Fin Cascade
Get Android appGet iOS app

Prices as of 9 Oct 2026 close · Not investment advice

Expleo Solutions Limited

NSE: EXPLEOSOLIT Enabled Services

Share price

₹861.90

+1.19% close of 9 Oct 2026

Market cap ₹1,379 CrP/E 9.4

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

72

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹1,379 Cr

P/E ratio

9.4

P/B ratio

1.7

ROCE

24.2%

ROE

18.7%

Dividend yield

12.8%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹1,118.5052-week low ₹646.90

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 10.4% over the past year, and 17.1% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales slipped from 16.4% to 15.6% over the last four years.

Whether it grew faster than its sector

It grew 17.1% a year against a sector median of 14.5% — 2.6 percentage points faster.

Room to re-rate, or risk of de-rating

At 9.4× earnings against a market that pays 24.1× across 2199 companies we can price. Its own industry sits at 38.2×, across 5 companies. It is against its own five-year median of 19.9×, the 1st percentile of its own range.

Whether growth justifies the valuation

Its earnings are falling, so growth cannot justify the price.

Profit growthPrice per ₹1 profitPer 1% growth
Expleo Solutions Limited — this one0%/yr9.4×—
L&T Technology Services Limited6%/yr25.5×₹4.3
Inventurus Knowledge Solutions Limited30%/yr38.2×₹1.3
Tata Technologies Limited-1%/yr44.5×—
Netweb Technologies India Limited64%/yr99.9×₹1.6
SAGILITY LIMITED86%/yr20.0×₹0.23

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (IT Enabled Services), it ranks 14 of 58 on returns, 22 of 54 on growth, 19 of 58 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

A wide advantage: it earns 24.2% on capital, ahead of 76% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹416 crore of cash from the business, spent ₹94 crore on plant and equipment, and returned ₹128 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 12 years, about 92 arrived as cash. Its cash comes back more slowly than it used to: it went from being waiting 46 days for its cash to waiting 68 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

8 of 9 checks clear · 89%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 14 Aug 2026 · Consolidated · Unaudited

Revenue

₹292 Cr

Revenue vs last year

+12.1%

Revenue vs last quarter

+1.9%

Net profit

₹34 Cr

Profit vs last year

+70.9%

Profit vs last quarter

-18.6%

Net margin

11.7%

EPS

₹22.02

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹1,379 Cr
Prev close
₹861.90
52w High
₹1,175
52w Low
₹640
Enterprise value
₹1,011 Cr
Beta
0.9
Price CAGR 1y
-14.0%
Price CAGR 3y
-14.0%
Price CAGR 5y
-5.0%
Price CAGR 10y
0.0%

Ratios

Return on assets
13.3%
PEG ratio
—
P/E ratio
9.4
P/B ratio
1.7
EV / EBITDA
5.7
Industry P/E
26.9
ROCE
24.2%
ROCE 5y average
28.0%
ROE
18.7%
Debt / Equity
0.0
Interest coverage
82.5
Dividend yield
12.8%
ROE 3y average
17.0%
ROE last year
19.0%

Annual P&L

Annual revenue
₹1,108 Cr
Annual profit
₹124 Cr
Operating margin
15.0%
Net profit margin
11.2%
EBITDA margin
15.3%
Sales growth 3y
7.1%
Sales growth 5y
29.8%
Profit growth 3y
0.0%
Profit growth 5y
21.0%
EPS
₹79.9
Sales growth TTM
10.0%
Profit growth TTM
47.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹292 Cr
Profit latest quarter
₹34 Cr
YoY quarterly sales growth
12.3%
YoY quarterly profit growth
70.0%
OPM latest quarter
14.5%

Balance Sheet

Book Value
₹486
Face Value
₹10.0
Total debt
₹8 Cr
Total cash
₹376 Cr
Borrowings
₹8 Cr
Reserves / Equity
47.6

Cash Flow

Operating cash flow
₹119 Cr
Free cash flow
₹117 Cr
FCF yield
8.3%
Net cash flow
₹137 Cr

Shareholding

Promoter holding
71.0%
FII holding
0.1%
DII holding
0.1%
Public holding
28.7%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
L&T Technology3,252.1025.734,5001.78357.117.42,940.111.526.7
Inventurus Knowl1,737.4039.029,8250.00193.727.9893.620.731.5
Tata Technolog.697.6043.528,3261.20180.86.21,664.633.820.9
Netweb Technol.4,685.40106.927,8540.0685.3179.9819.7172.137.5
Affle 3i1,436.0042.420,2350.00128.421.7747.220.416.8
Sagility43.1119.620,1810.35216.853.01,963.527.613.4
ESDS Software1,359.00129.115,9290.0029.314.0133.77.330.2
Expleo Solutions862.659.11,33912.7534.267.3291.612.324.3
Median232.0426.78720.008.820.8110.920.716.4

Competes with: Affle 3i Limited, Amagi Media Labs Limited, Black Box Limited, Cyient Limited, ESDS Software Solution Limited, Inventurus Knowledge Solutions Limited, L&T Technology Services Limited, Netweb Technologies India Limited, SAGILITY LIMITED, Tata Technologies Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales225234250255252259258256260283279286292
Expenses192200212221213217219216230236233244249
Material Cost1.721.393.924.914.293.12
Change in Inventories000000
Purchases of Stock-in-Trade000000
Employee Cost161165174168184184
Other Expenses536458615663
Operating Profit33343834394239403047464342
OPM %15141513151615161117161515
Other Income2211221335713-6157
Exceptional items (within Other Income)000-172.060
Interest1111111111011
Depreciation888991012887764
Profit before tax26274126314428362851325144
Tax %22241640232030322823311823
Net Profit20213416243520242040224234
EPS in Rs13132210152313161326142722
Diluted EPS in Rs161326142722

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales2142642602712832703017439039651,0251,1081,140
Expenses177210219231230217231618703816859938962
Material Cost7.4815
Change in Inventories00
Purchases of Stock-in-Trade00
Employee Cost608690
Other Expenses244233
Operating Profit37544140535370124200149166170178
OPM %17201615192023172215161516
Other Income261136856167162328
Exceptional items (within Other Income)0-15
Interest2000011123323
Depreciation5456666192834392825
Profit before tax32563748545468110186120139163178
Tax %323436333226263928242624
Net Profit223724323640506813490103124138
EPS in Rs213522303439496613158678089
Diluted EPS in Rs6780
Dividend Payout %1176910880000060750

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
15%
5 years
30%
3 years
7%
TTM
10%

Compounded profit growth

10 years
14%
5 years
21%
3 years
0%
TTM
47%

Stock price CAGR

10 years
0%
5 years
-5%
3 years
-14%
1 year
-14%

Return on equity

10 years
21%
5 years
20%
3 years
17%
Last year
19%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital111111111110101616161616
Reserves9198116118128142192379515596620761
Borrowings10000007152626308
Other Liabilities54734363536256185174128165145
Minority Interest00
Total Liabilities165182171191192214264594730765831929
Fixed Assets2425272219262510814213111373
CWIP100000066500
Investments0000000001500
Other Assets139157144169173188239480582614719856
Total Assets165182171191192214264594730765831929

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity33584225411766242371179119
Cash from Investing Activity-611-14-1824-7-443-37-33-5127
Cash from Financing Activity-11-39-31-31-26-29-3-10-7-15-87-9
Net Cash Flow1630-2-2338-191917-212441137
Free Cash Flow31553524381462-1-2054172117

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days9775609259103748597947976
Cash Conversion Cycle9775609259103748597947976
Working Capital Days23-782115504846931126768
ROCE %295131384038393639202124

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters717171717171717171717171
FIIs00.030.040.060.210.490.330.090.130.320.420.13
DIIs2.733.262.371.831.7810.910.840.840.070.010.12
Public262627272727282828292929
No. of Shareholders25,65127,17929,46229,08328,50627,53028,55628,49129,01729,15829,13329,683

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -13.3% (₹994.00 → ₹861.90)Brick size ₹27.02 (fixed)Bricks 46
₹800₹1,000₹862Nov '25Jan '26Mar '26May '26Jul '26
Price moved up one brickPrice moved down one brickLast close ₹861.90 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

-368inr_cr

2026-03-31

net debt as the company states it (net cash negative)

-353inr_cr

2026-06-30

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

97.46cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

27,92,339inr

2026-03-31

News

News and filings about Expleo Solutions Limited. Open one to see why it matters.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Competes with

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Information Technology
Industry
IT Enabled Services
Classification
Information Technology › IT Enabled Services
ISIN
INE201K01015

News impact

Big market events that reach Expleo Solutions Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

31 Jul 2026unspecified₹110
12 Feb 2025interim₹50
14 Jul 2023unspecified₹5
19 Jul 2018unspecified₹20
9 Nov 2017interim₹4
20 Jul 2017unspecified₹20
3 Nov 2016interim₹4
21 Jul 2016unspecified₹20

Splits, bonuses & buybacks

  • daily-prices repair: 7 rows from NSE's archive (replace 1, delete 0, insert 6), 2020-02-01..2026-02-01 (docs/flat_day_repair.md)1× · 1 Feb 2020

Bulk & block deals

DateWhoBought / soldSharesPrice
17 Aug 2026NK SECURITIES RESEARCH PRIVATE LIMITEDBUY2,97,897₹922.38
17 Aug 2026NK SECURITIES RESEARCH PRIVATE LIMITEDSELL2,97,897₹922.82
17 Aug 2026MICROCURVES TRADING PRIVATE LIMITEDBUY2,77,475₹926.43
17 Aug 2026MICROCURVES TRADING PRIVATE LIMITEDSELL2,77,475₹927.21
17 Aug 2026JUNOMONETA FINSOL PRIVATE LIMITEDSELL1,86,878₹923.78
17 Aug 2026JUNOMONETA FINSOL PRIVATE LIMITEDBUY1,84,612₹923.47
17 Aug 2026SILVERLEAF CAPITAL SERVICES PRIVATE LIMITEDBUY1,23,672₹923.10
17 Aug 2026SILVERLEAF CAPITAL SERVICES PRIVATE LIMITEDSELL1,23,672₹924.00
17 Aug 2026BLITZQUANT RESEARCH LLPBUY1,07,112₹923.40
17 Aug 2026BLITZQUANT RESEARCH LLPSELL1,07,112₹923.80

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.