Fin Cascade
Get Android appGet iOS app

Prices as of 9 Oct 2026 close · Not investment advice

Jai Corp Limited

NSE: JAICORPLTDPlastic Products - Industrial

Share price

₹86.03

-0.57% close of 9 Oct 2026

Market cap ₹1,549 CrP/E 16.3

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

55

out of 100 · worked out 9 Oct 2026

How the business score works

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹1,549 Cr

P/E ratio

16.3

P/B ratio

1.2

ROCE

11.8%

ROE

12.0%

Dividend yield

0.6%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹170.3252-week low ₹86.03

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 2.4% over the past year, and 3.1% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales improved from 7.9% to 12.8% over the last four years.

Whether it grew faster than its sector

It grew 3.1% a year against a sector median of 10.6% — 7.5 percentage points slower.

Room to re-rate, or risk of de-rating

At 16.3× earnings against a market that pays 24.1× across 2199 companies we can price. Its own industry sits at 41.5×, across 5 companies. It is against its own five-year median of 30.7×, the 23rd percentile of its own range.

Whether growth justifies the valuation

Priced at 0.4 times its growth rate, on earnings growth of 44%.

Profit growthPrice per ₹1 profitPer 1% growth
Jai Corp Limited — this one44%/yr16.3×₹0.37
Supreme Industries Limited3%/yr42.0×₹14.0
Astral Limited6%/yr64.3×₹10.7
Garware Hi-Tech Films Limited27%/yr41.5×₹1.5
Finolex Industries Limited33%/yr15.2×₹0.46
Kingfa Science & Technology (India) Limited32%/yr41.1×₹1.3

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Plastic Products - Industrial), it ranks 14 of 24 on returns, 18 of 22 on growth, 16 of 24 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 11.8% on capital, ahead of 42% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹263 crore of cash from the business, spent ₹33 crore on plant and equipment, and returned ₹378 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 12 years, about 185 arrived as cash — well above the profit; depreciation and interest are the reason, not a windfall. Its cash comes back more slowly than it used to: it went from being waiting 188 days for its cash to waiting 233 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

6 of 9 checks clear · 67%

How the profit check works

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 5 Sep 2026 · Standalone · Unaudited

Revenue

₹155 Cr

Net profit

₹27 Cr

EPS

₹1.51

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹1,549 Cr
Prev close
₹86.03
52w High
₹173
52w Low
₹84.2
Enterprise value
₹1,291 Cr
Beta
1.7
Price CAGR 1y
-44.0%
Price CAGR 3y
-26.0%
Price CAGR 5y
-8.0%
Price CAGR 10y
2.0%

Ratios

Return on assets
10.9%
PEG ratio
0.4
P/E ratio
16.3
P/B ratio
1.2
EV / EBITDA
18.4
Industry P/E
23.8
ROCE
11.8%
ROCE 5y average
5.4%
ROE
12.0%
Debt / Equity
0.2
Interest coverage
—
Dividend yield
0.6%
ROE 3y average
6.0%
ROE last year
12.0%

Annual P&L

Annual revenue
₹514 Cr
Annual profit
₹169 Cr
Operating margin
11.0%
Net profit margin
32.9%
EBITDA margin
10.9%
Sales growth 3y
-4.7%
Sales growth 5y
1.7%
Profit growth 3y
44.0%
Profit growth 5y
39.0%
EPS
₹9.6
Sales growth TTM
2.0%
Profit growth TTM
-40.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹158 Cr
Profit latest quarter
₹28 Cr
YoY quarterly sales growth
20.1%
YoY quarterly profit growth
-73.1%
OPM latest quarter
15.1%

Balance Sheet

Book Value
₹69.8
Face Value
₹1.0
Total debt
₹236 Cr
Total cash
₹12 Cr
Borrowings
₹236 Cr
Reserves / Equity
68.8

Cash Flow

Operating cash flow
₹14 Cr
Free cash flow
₹16 Cr
FCF yield
1.0%
Net cash flow
₹2 Cr

Shareholding

Promoter holding
73.9%
FII holding
1.5%
DII holding
1.2%
Public holding
23.3%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Supreme Inds.3,550.0043.745,0951.01280.738.82,717.74.220.7
Astral1,427.7064.838,3550.28120.248.21,578.015.919.2
Garware Hi Tech6,903.5041.416,0380.17132.759.8633.127.918.1
Finolex Inds.153.9115.59,5501.30114.516.7883.6-15.311.8
Kingfa Science6,932.5041.69,3940.2980.2101.6688.649.123.2
Time Technoplast183.6218.59,0640.82117.922.21,692.725.116.5
Prince Pipes256.6527.22,8380.3933.8600.2609.45.06.0
Jai Corp90.9016.91,5950.5528.2-72.9157.620.111.8
Median183.6222.33110.005.322.2101.116.314.9

Competes with: Astral Limited, Finolex Industries Limited, Garware Hi-Tech Films Limited, Kingfa Science & Technology (India) Limited, Prince Pipes And Fittings Limited, Shaily Engineering Plastics Limited, Supreme Industries Limited, Time Technoplast Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales116118107123121135126135131146116121158
Expenses10910595107107119114125123129103105134
Material Cost978392102
Change in Inventories6.29-5.36-166.24
Purchases of Stock-in-Trade0.040.020.300.03
Employee Cost1110119.26
Other Expenses15151816
Operating Profit713121614161210817131624
OPM %5.7811111311129.797.546.2512111315
Other Income667177871910420131417
Exceptional items (within Other Income)0-1.4100
Interest0000000000000
Depreciation3333333333333
Profit before tax101616301822162710934232738
Tax %4327262123212313421242326
Net Profit61212231417122310427172128
EPS in Rs0.310.650.671.310.770.980.711.325.941.5211.181.61
Diluted EPS in Rs1.5311.191.61

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales706669695588636527472720594463518514541
Expenses616581616525565481423665551415465459471
Material Cost358
Change in Inventories-9.11
Purchases of Stock-in-Trade0.42
Employee Cost42
Other Expenses69
Operating Profit90887963714548554448535670
OPM %13131111119108710101113
Other Income23182126-1233511227-26364114964
Exceptional items (within Other Income)-1.41
Interest28378523425164000.210.190
Depreciation23181718181514131312111212
Profit before tax875518-104401306657182193122
Tax %343664651064172920383271912
Net Profit52-14-18-1-108349353-14526616993
EPS in Rs2.94-0.79-1.02-0.11-6.061.885.192.95-0.762.943.799.645.31
Diluted EPS in Rs9.64
Dividend Payout %17-63-49-470-8271017-6617130

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
-3%
5 years
2%
3 years
-5%
TTM
2%

Compounded profit growth

10 years
36%
5 years
39%
3 years
44%
TTM
-40%

Stock price CAGR

10 years
2%
5 years
-8%
3 years
-26%
1 year
-44%

Return on equity

10 years
2%
5 years
2%
3 years
6%
Last year
12%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital181818181818181818181818
Reserves2,2531,1571,2181,1041,0161,0481,1391,1971,1781,2331,1521,238
Borrowings27904923622580470330236239236236236
Other Liabilities6210997977359546253494452
Minority Interest19
Total Liabilities2,3612,1882,2561,8401,6871,5941,5411,5121,4881,5351,4491,544
Fixed Assets206183275274279256230224225213201209
CWIP61062066101100
Investments1,1631,2081,269838814748699722805882810860
Other Assets986787706708587585611567458440439475
Total Assets2,3612,1882,2561,8401,6871,5941,5411,5121,4881,5351,4491,559

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity797186487161-59172414514
Cash from Investing Activity5915-475152741704-60-3011185
Cash from Financing Activity-149-96-39-559-78-135-158-98-17-11-155-97
Net Cash Flow-11-10-14-507-3-5-012
Free Cash Flow6569734267561059970516016

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days454141493848473332393933
Inventory Days169222171220193206293156182243208252
Days Payable132148746548316
Cash Conversion Cycle201242207261225249334184211275244269
Working Capital Days330288-23030816262252188195241216233
ROCE %4443434434412

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters747474747474747474747474
FIIs0.921.441.731.681.611.611.400.790.910.710.801.49
DIIs1.661.651.631.641.601.631.641.651.571.571.571.24
Public242323232323232424242423
No. of Shareholders83,11383,49382,99882,52587,65587,0341,01,4271,02,0131,08,9721,05,5541,02,89999,811

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -47.0% (₹162.28 → ₹86.03)Brick size ₹3.21 (fixed)Bricks 55
₹100₹125₹150₹86.03Nov '25Jan '26Mar '26May '26Jul '26Oct '26
Price moved up one brickPrice moved down one brickLast close ₹86.03 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

1.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

-257inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

36,09,384inr

2026-03-31

News

News and filings about Jai Corp Limited. Open one to see why it matters.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Competes with

Uses as raw material

  • HDPE / LDPE
  • HR/CR/GP/GC steel coils and sheets
  • Polyester, viscose & acrylic staple fibres
  • Polypropylene (PP)

Depends on the price of

  • Crude Oil Brent
  • fuel
  • steel

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Capital Goods
Industry
Plastic Products - Industrial
Classification
Capital Goods › Plastic Products - Industrial
ISIN
INE070D01027

Business segments

  • Plastic Processing · 98%
  • Real Estate · 2%
  • Spinning* · 0%

Plants

  • Jai Corp Plastic Processing & PSF Division
  • Jai Corp Plastic Processing Division - Dabhel
  • Jai Corp Plastic Processing Division - Indore SEZ
  • Jai Corp Plastic Processing Division - Khadoli
  • Jai Corp Spinning / Textile Division
  • Jai Corp Steel Division

News impact

Big market events that reach Jai Corp Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

21 Sep 2026unspecified₹0.5
19 Sep 2025unspecified₹0.5
1 Aug 2025special₹5
27 Aug 2024unspecified₹0.5
4 Sep 2023unspecified₹0.5
20 Oct 2022unspecified₹0.5
12 Nov 2021unspecified₹0.5
18 Dec 2020unspecified₹0.5

Splits, bonuses & buybacks

  • daily-prices repair: 9 rows from NSE's archive (replace 1, delete 1, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.