Fin Cascade
Get Android appGet iOS app

Prices as of 8 Oct 2026 close · Not investment advice

Aditya Birla Real Estate Limited

NSE: ABRELResidential, Commercial Projects

Share price

₹1,018.00

-2.99% close of 8 Oct 2026

Market cap ₹11,402 CrP/E —

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 7 Oct 2026, the close above is 8 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

27

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹11,402 Cr

P/E ratio

—

P/B ratio

3.1

ROCE

-4.5%

ROE

-2.7%

Dividend yield

0.2%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹1,890.4052-week low ₹1,018.00

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales fell 55.4% over the past year. Meanwhile what it keeps of every 100 rupees of sales slipped from 10.6% to -104.4% over the last four years.

Whether it grew faster than its sector

It grew -3.6% a year against a sector median of 12.0% — 15.5 percentage points slower.

Room to re-rate, or risk of de-rating

It has no earnings, so there is no price-to-earnings to compare.

Whether growth justifies the valuation

It has no earnings to weigh the price against.

Profit growthPrice per ₹1 profitPer 1% growth
Aditya Birla Real Estate Limited — this one———
DLF Limited27%/yr36.6×₹1.4
Lodha Developers Limited56%/yr25.8×₹0.46
The Phoenix Mills Limited12%/yr49.2×₹4.1
Prestige Estates Projects18%/yr53.4×₹3.0
Oberoi Realty9%/yr22.9×₹2.5

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Residential, Commercial Projects), it ranks 80 of 86 on returns, 66 of 80 on growth, 83 of 86 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

It is losing money on the capital in the business, so there is no advantage to measure.

Whether its growth pays for itself

No — Over the last five years the business itself consumed ₹641 crore of cash before any plant spend, funded mostly borrowed — borrowings rose from ₹1336 crore to ₹5636 crore. And the profit is real: of every 100 rupees it reported over 10 years, about 51 arrived as cash. Its cash comes back more slowly than it used to: it went from being paid 4 days before it paid its own suppliers to waiting 310 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

5 of 7 checks clear · 71%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Posted a Rs 35 crore loss in a quarter with no launches, and closed the paper business sale that took net debt to near zero.

Announced 13 Aug 2026 · Consolidated · Unaudited

Revenue

₹189 Cr

Revenue vs last year

+29.7%

Revenue vs last quarter

+128.6%

Net profit

-₹35 Cr

Profit vs last quarter

-741.7%

Net margin

-18.3%

EPS

₹-3.48

Earnings call transcript · 14 Aug 2026

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹11,402 Cr
Prev close
₹1,018.00
52w High
₹1,914
52w Low
₹1,012
Enterprise value
₹15,596 Cr
Beta
1.5
Price CAGR 1y
-35.0%
Price CAGR 3y
-2.0%
Price CAGR 5y
2.0%
Price CAGR 10y
9.0%

Ratios

Return on assets
-0.6%
PEG ratio
—
P/E ratio
—
P/B ratio
3.1
EV / EBITDA
-47.1
Industry P/E
23.4
ROCE
-4.5%
ROCE 5y average
2.6%
ROE
-2.7%
Debt / Equity
1.5
Interest coverage
-3.0
Dividend yield
0.2%
ROE 3y average
-1.0%
ROE last year
-3.0%

Annual P&L

Annual revenue
₹407 Cr
Annual profit
-₹115 Cr
Operating margin
-90.0%
Net profit margin
-28.3%
EBITDA margin
-90.4%
Sales growth 3y
-52.6%
Sales growth 5y
-31.1%
Profit growth 3y
—
Profit growth 5y
—
EPS
₹-9.2
Sales growth TTM
-55.0%
Profit growth TTM
-250.0%
Dividend payout
-27.0%

Quarter P&L

Sales latest quarter
₹189 Cr
Profit latest quarter
-₹35 Cr
YoY quarterly sales growth
29.7%
YoY quarterly profit growth
—
OPM latest quarter
-30.0%

Balance Sheet

Book Value
₹330
Face Value
₹10.0
Total debt
₹5,636 Cr
Total cash
₹1,399 Cr
Borrowings
₹5,636 Cr
Reserves / Equity
32.0

Cash Flow

Operating cash flow
₹747 Cr
Free cash flow
₹661 Cr
FCF yield
5.2%
Net cash flow
₹458 Cr

Shareholding

Promoter holding
50.2%
FII holding
9.3%
DII holding
16.6%
Public holding
23.1%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
DLF656.0037.81,62,5151.22793.94.11,280.3-52.96.3
Lodha Developers1,109.4026.81,10,5550.381,373.1103.44,996.743.116.4
Phoenix Mills1,845.5051.066,1680.14394.523.31,074.912.812.4
Oberoi Realty1,736.0023.762,6850.46543.529.01,300.931.717.3
Prestige Estates1,429.3054.361,8850.14271.4-19.42,675.115.910.4
Godrej Propert.1,580.2029.547,7450.63349.4-41.7506.216.57.6
Anant Raj612.1538.122,0330.16149.218.9631.46.612.1
A B Real Estate1,049.4011,7050.24-34.6-59.4188.929.7-4.5
Median138.9524.19620.008.526.690.714.37.6

Competes with: Anant Raj Limited, Brigade Enterprises Limited, DLF Limited, Godrej Properties, Lodha Developers Limited, Oberoi Realty, Prestige Estates Projects, The Phoenix Mills Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales8948631,070814353266204395146988183189
Expenses759814879615316239222425188172172248246
Material Cost2677343223282
Change in Inventories-0.19-1.950.100.760-1.11
Purchases of Stock-in-Trade0000-0.410
Employee Cost475060605960
Other Expenses106646587152103
Operating Profit136491911993827-18-31-42-74-91-166-57
OPM %155.7018241110-8.79-7.76-29-75-112-200-30
Other Income-54-123-1141914-8-11932711912949
Exceptional items (within Other Income)-12400-22-2.500
Interest6108101115812718192126
Depreciation50515315161616161616181817
Profit before tax26-2413360309-50-177-33-37-108-76-51
Tax %1283640664269-15-24-18-51-31-107-32
Net Profit-7-338021173-42-135-27-18-755-35
EPS in Rs-0.53-2.737.460.340.700.23-3.63-12-2.28-1.41-6.520.97-3.45
Diluted EPS in Rs-12-2.30-1.43-6.590.97-3.48

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales7,6453,8983,9443,4232,6174,1313,8321,1011,219407450
Expenses6,7213,0922,9922,8552,3933,6873,2658791,203775837
Material Cost740171
Change in Inventories2.080
Purchases of Stock-in-Trade0-1.50
Employee Cost172229
Other Expenses276369
Operating Profit92480595156822444456722116-368-387
OPM %1221241791115201.30-90-86
Other Income621385,673144351101-21-94246268
Exceptional items (within Other Income)-124-25
Interest5512121028771523430466483
Depreciation31319919322923123119659646869
Profit before tax1225326,330267-35212437112-188-254-272
Tax %14304-35-4244046-16-55
Net Profit1053726,063360-3416226560-157-115-122
EPS in Rs9.403354333-2.7315244.52-14-9.24-10
Diluted EPS in Rs-14-9.33
Dividend Payout %592019-372721111-14-27

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
—
5 years
-31%
3 years
-53%
TTM
-55%

Compounded profit growth

10 years
—
5 years
—
3 years
—
TTM
-250%

Stock price CAGR

10 years
9%
5 years
2%
3 years
-2%
1 year
-35%

Return on equity

10 years
21%
5 years
1%
3 years
-1%
Last year
-3%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital112112112112112112112112112112
Reserves2,3702,6363,1823,3683,3933,6073,7753,8673,7293,589
Borrowings5,7004,3691,0201,4001,0491,3361,0592,5024,9975,636
Other Liabilities2,1543,2141,8611,8682,1412,6843,4654,0187,64610,895
Minority Interest48-1.62
Total Liabilities10,33610,3316,1756,7476,6937,7398,41110,49916,48320,233
Fixed Assets7,3097,2564,4304,2934,1394,0593,9523,7341,4371,366
CWIP3435275176210211190582619
Investments2582231831072384092286921,0851,512
Other Assets2,7342,8171,2872,1712,1063,0604,0416,01513,93517,336
Total Assets10,33610,3316,1756,7476,6937,7398,41110,49916,53320,233

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity9402,209548-23566-51271-315-1,293747
Cash from Investing Activity-247-195-123-241-92-176138-524-438-588
Cash from Financing Activity-175-1,795-677392-471207-5531,2722,218299
Net Cash Flow518219-2531284-21-144433487458
Free Cash Flow7942,056472-225481-177283-490-1,413660

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days24391919221915553115
Inventory Days232328174362486429716
Days Payable129190130133200158173
Cash Conversion Cycle12617864248308290558553115
Working Capital Days-109-182-19-1654-437592517310
ROCE %1011281584-0-4

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters505050505050505050505050
FIIs6.646.427.468.529.419.539.289.119.118.969.049.26
DIIs161717161615161716171617
Government0000000.010.010.010.010.010
Public262525242324242323232323
Others1.121.121.121.121.051.051.051.051.031.0210.75
No. of Shareholders72,01468,30169,46391,17898,9941,07,9551,06,6151,05,2951,07,2361,01,62396,98295,594

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -36.8% (₹1,610.10 → ₹1,018.00)Brick size ₹46.08 (fixed)Bricks 55
₹1,250₹1,500₹1,750₹1,018Nov '25Jan '26Mar '26May '26Jul '26Oct '26
Price moved up one brickPrice moved down one brickLast close ₹1,018.00 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

total loans / revolving facilities outstanding at period end, the base of loan_default_cr

188cr

2026-06-30

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

14,74,104inr

2026-03-31

News

News and filings about Aditya Birla Real Estate Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Competes with

Uses as raw material

  • Caustic soda (pulping chemical)
  • Cement (real estate)
  • Coal (captive power for paper mill)
  • Furnace oil / LSHS (mill boilers)
  • Imported wood pulp
  • Pulpwood (wood, bamboo, eucalyptus)
  • Steel / reinforcement (real estate)
  • Wastepaper / recycled fibre

Depends on the price of

  • Crude Oil Brent
  • caustic_soda
  • cement
  • coal
  • paper_pulp
  • steel
  • timber/logs

Sells to

  • Publishers, printers & packaging converters · Writing/printing paper, tissue & paperboard (Century Pulp & Paper)

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Realty
Industry
Residential, Commercial Projects
Classification
Realty › Residential, Commercial Projects
ISIN
INE055A01016

Business segments

  • ( c ) Pulp and Paper (Refer Note 3) · 88%
  • ( a ) Real Estate · 10%
  • ( b ) Others · 2%

Plants

  • Birla Aurora · Mumbai, Maharashtra
  • Birla Centurion · Mumbai, Maharashtra
  • Century Pulp & Paper · Lalkuan / Lalkua, Nainital district, Uttarakhand

News impact

Big market events that reach Aditya Birla Real Estate Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

14 Jul 2026unspecified₹2.5
15 Jul 2025unspecified₹2
11 Jul 2024unspecified₹5
17 Jul 2023unspecified₹5
6 Jul 2022unspecified₹4
6 Jul 2021unspecified₹1
14 Aug 2020unspecified₹3
11 Oct 2019demerger₹0

Splits, bonuses & buybacks

  • daily-prices repair: 9 rows from NSE's archive (replace 1, delete 1, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.