Dr. Agarwal's Health Care Limited
NSE: AGARWALEYEHospital
Share price
₹471.00
-2.53% close of 8 Oct 2026
Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 7 Oct 2026, the close above is 8 Oct 2026.
Business score
How strong the business is, in one number. The parts behind it are in Pro.
69
out of 100 · worked out 8 Oct 2026
Your ratios
The numbers you want to see first. Tap Edit to change them.
Market cap
₹15,072 Cr
P/E ratio
101.8
P/B ratio
7.4
ROCE
10.9%
ROE
6.0%
Dividend yield
0.0%
Price & valuation chart
How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.
Answers
Simple answers to the questions investors ask most, from the company's own numbers.
How fast it has been growing
Sales grew 22.9% over the past year, and 17.8% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales improved from 27.2% to 27.7% over the last two years.
Whether it grew faster than its sector
It grew 17.8% a year against a sector median of 13.1% — 4.7 percentage points faster.
Room to re-rate, or risk of de-rating
Too little price history yet to compare it with its own past.
Whether growth justifies the valuation
Priced at 11.3 times its growth rate, on earnings growth of 9%.
| Profit growth | Price per ₹1 profit | Per 1% growth | |
|---|---|---|---|
| Dr. Agarwal's Health Care Limited — this one | 9%/yr | 101.8× | ₹11.3 |
| Apollo Hospitals | 32%/yr | 52.5× | ₹1.6 |
| MANIPALHOS | 22%/yr | 101.7× | ₹4.6 |
| Max Healthcare Institute | 10%/yr | 56.8× | ₹5.7 |
| Aster DM Healthcare Limited | -1%/yr | 163.5× | — |
| Fortis Healthcare Limited | 27%/yr | 54.0× | ₹2.0 |
Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
How it compares with its peers
Against companies the exchange files under the same label (Hospital), it ranks 20 of 24 on returns, 10 of 23 on growth, 7 of 25 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
What makes it hard to beat — and is that still true?
No durable advantage shows in the numbers: it earns 10.9% on capital, ahead of 17% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
Whether its growth pays for itself
Yes — Over the last five years it made ₹1619 crore of cash from the business and spent ₹1234 crore on plant and equipment, with ₹385 crore to spare; it still raised ₹1053 crore from lenders and shareholders. And the profit is real: of every 100 rupees it reported over 7 years, about 415 arrived as cash — well above the profit; depreciation and interest are the reason, not a windfall. Its cash comes back more slowly than it used to: it went from being paid 50 days before it paid its own suppliers to paid 30 days before it paid its own suppliers.
Profit reality check
Is the profit real cash? Simple checks on the accounts. Facts only, not advice.
7 of 9 checks clear · 78%
Latest result · Q1 FY27
What the last results showed. Whether management kept its word is in Pro.
Announced 4 Aug 2026 · Consolidated · Unaudited
Revenue
₹614 Cr
Revenue vs last year
+26.1%
Revenue vs last quarter
+8.9%
Net profit
₹55 Cr
Profit vs last year
+44.8%
Profit vs last quarter
+10.0%
Net margin
9.0%
EPS
₹1.43
Earnings call transcript · 4 Aug 2026
Checklist before you investPRO
Points for and against, in one list.
Key numbers & peers
The main numbers grouped by topic, and how the company compares with similar ones.
Price
- Market cap
- ₹15,072 Cr
- Prev close
- ₹471.00
- 52w High
- ₹568
- 52w Low
- ₹401
- Enterprise value
- ₹15,836 Cr
- Beta
- 0.3
- Price CAGR 1y
- -5.0%
- Price CAGR 3y
- —
- Price CAGR 5y
- —
- Price CAGR 10y
- —
Ratios
- Return on assets
- 4.3%
- PEG ratio
- 11.2
- P/E ratio
- 101.8
- P/B ratio
- 7.4
- EV / EBITDA
- 27.7
- Industry P/E
- 52.4
- ROCE
- 10.9%
- ROCE 5y average
- 12.4%
- ROE
- 6.0%
- Debt / Equity
- 0.5
- Interest coverage
- 3.5
- Dividend yield
- 0.0%
- ROE 3y average
- 6.0%
- ROE last year
- 6.0%
Annual P&L
- Annual revenue
- ₹2,080 Cr
- Annual profit
- ₹168 Cr
- Operating margin
- 28.0%
- Net profit margin
- 8.1%
- EBITDA margin
- 27.7%
- Sales growth 3y
- 26.9%
- Sales growth 5y
- 34.6%
- Profit growth 3y
- 9.0%
- Profit growth 5y
- 33.0%
- EPS
- ₹4.2
- Sales growth TTM
- 23.0%
- Profit growth TTM
- 43.0%
- Dividend payout
- 0.0%
Quarter P&L
- Sales latest quarter
- ₹614 Cr
- Profit latest quarter
- ₹55 Cr
- YoY quarterly sales growth
- 26.0%
- YoY quarterly profit growth
- 44.7%
- OPM latest quarter
- 27.8%
Balance Sheet
- Book Value
- ₹63.3
- Face Value
- ₹1.0
- Total debt
- ₹1,066 Cr
- Total cash
- ₹129 Cr
- Borrowings
- ₹1,066 Cr
- Reserves / Equity
- 62.3
Cash Flow
- Operating cash flow
- ₹519 Cr
- Free cash flow
- ₹59 Cr
- FCF yield
- -0.3%
- Net cash flow
- -₹10 Cr
Shareholding
- Promoter holding
- 32.3%
- FII holding
- 58.0%
- DII holding
- 7.7%
- Public holding
- 2.0%
Peer comparison
| Company | Price ₹ | P/E | Mkt cap ₹ Cr | Div yield % | Profit qtr ₹ Cr | Profit var % | Sales qtr ₹ Cr | Sales var % | ROCE % |
|---|---|---|---|---|---|---|---|---|---|
| Apollo Hospitals | 7,917.00 | 54.1 | 1,13,899 | 0.25 | 610.4 | 34.2 | 7,043.5 | 20.6 | 17.4 |
| Manipal Health | 699.15 | 104.0 | 92,045 | 0.00 | 243.4 | -7.9 | 3,090.6 | 38.1 | 12.1 |
| Max Healthcare | 908.00 | 58.9 | 88,230 | 0.22 | 323.0 | 4.9 | 2,366.2 | 16.7 | 14.7 |
| Aster DM Quality | 680.30 | 164.4 | 59,348 | 0.44 | 29.3 | -46.1 | 1,310.7 | 21.6 | 11.6 |
| Fortis Health. | 779.10 | 55.2 | 58,896 | 0.13 | 272.8 | 3.4 | 2,545.0 | 17.5 | 13.4 |
| Narayana Hrudaya | 1,723.20 | 40.8 | 35,155 | 0.26 | 207.3 | 5.7 | 2,683.6 | 78.0 | 15.5 |
| Global Health | 1,294.10 | 60.8 | 34,812 | 0.04 | 157.3 | -0.2 | 1,304.1 | 26.5 | 17.4 |
| Dr Agarwal's Hea | 483.25 | 103.5 | 15,279 | 0.00 | 55.0 | 50.5 | 614.0 | 26.0 | 10.9 |
| Median | 406.32 | 49.3 | 5,761 | 0.02 | 30.2 | 19.9 | 399.4 | 22.3 | 14.7 |
Competes with: Apollo Hospitals, Aster DM Healthcare Limited, Fortis Healthcare Limited, Global Health Limited, Krishna Institute of Medical Sciences Limited, MANIPALHOS, Max Healthcare Institute, Narayana Hrudayalaya Ltd.
Quarterly results
Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.
| Line item | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 651 | 333 | 349 | 403 | 417 | 431 | 460 | 487 | 499 | 530 | 564 | 614 |
| Expenses | 244 | 241 | 300 | 310 | 316 | 329 | 360 | 363 | 386 | 403 | 444 | |
| Material Cost | 0.29 | 0.21 | 0.19 | 0.22 | 0.24 | 0.32 | ||||||
| Change in Inventories | -0.62 | -1.78 | 0.94 | -3.88 | -5.75 | -5.67 | ||||||
| Purchases of Stock-in-Trade | 44 | 49 | 45 | 50 | 58 | 65 | ||||||
| Employee Cost | 87 | 96 | 99 | 105 | 104 | 121 | ||||||
| Other Expenses | 198 | 216 | 217 | 234 | 247 | 263 | ||||||
| Operating Profit | 89 | 108 | 104 | 107 | 115 | 131 | 128 | 136 | 144 | 161 | 170 | |
| OPM % | 26 | 27 | 31 | 26 | 26 | 27 | 28 | 26 | 27 | 27 | 29 | 28 |
| Other Income | 12 | 20 | 6 | 12 | 13 | 13 | 13 | 8 | 11 | 14 | 6 | |
| Exceptional items (within Other Income) | -2.50 | 0 | 0 | 0 | 1.33 | 0 | ||||||
| Interest | 22 | 27 | 27 | 28 | 28 | 25 | 25 | 23 | 21 | 22 | 23 | |
| Depreciation | 43 | 47 | 56 | 57 | 58 | 60 | 63 | 68 | 69 | 77 | 78 | |
| Profit before tax | 36 | 54 | 27 | 33 | 41 | 59 | 54 | 54 | 65 | 77 | 75 | |
| Tax % | 37 | 24 | 33 | 36 | 31 | 27 | 29 | 32 | 33 | 35 | 27 | |
| Net Profit | 23 | 41 | 18 | 21 | 28 | 43 | 38 | 36 | 44 | 50 | 55 | |
| EPS in Rs | 0.72 | 1.03 | 0.95 | 0.94 | 1.07 | 1.25 | 1.43 | |||||
| Diluted EPS in Rs | 1.03 | 0.95 | 0.93 | 1.06 | 1.24 | 1.42 |
Profit & loss
Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.
| Line item | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 531 | 471 | 696 | 1,018 | 1,332 | 1,711 | 2,080 | 2,207 |
| Expenses | 407 | 387 | 510 | 743 | 965 | 1,248 | 1,503 | 1,595 |
| Material Cost | 1.18 | 0.86 | ||||||
| Change in Inventories | -13 | -10 | ||||||
| Purchases of Stock-in-Trade | 174 | 202 | ||||||
| Employee Cost | 327 | 404 | ||||||
| Other Expenses | 766 | 914 | ||||||
| Operating Profit | 124 | 85 | 186 | 275 | 367 | 463 | 577 | 612 |
| OPM % | 23 | 18 | 27 | 27 | 28 | 27 | 28 | 28 |
| Other Income | 13 | 6 | 17 | 14 | 44 | 43 | 46 | 39 |
| Exceptional items (within Other Income) | -3.02 | 1.33 | ||||||
| Interest | 54 | 44 | 49 | 76 | 101 | 115 | 98 | 89 |
| Depreciation | 93 | 95 | 98 | 128 | 170 | 231 | 276 | 292 |
| Profit before tax | -11 | -48 | 57 | 84 | 141 | 160 | 249 | 270 |
| Tax % | 82 | 21 | 24 | -24 | 32 | 31 | 32 | |
| Net Profit | -21 | -59 | 43 | 103 | 95 | 110 | 168 | 185 |
| EPS in Rs | 2.64 | 4.20 | 4.69 | |||||
| Diluted EPS in Rs | 2.78 | 4.18 | ||||||
| Dividend Payout % | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Compounded growth
Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.
Compounded sales growth
- 10 years
- —
- 5 years
- 35%
- 3 years
- 27%
- TTM
- 23%
Compounded profit growth
- 10 years
- —
- 5 years
- 33%
- 3 years
- 9%
- TTM
- 43%
Stock price CAGR
- 10 years
- —
- 5 years
- —
- 3 years
- —
- 1 year
- -5%
Return on equity
- 10 years
- —
- 5 years
- 7%
- 3 years
- 6%
- Last year
- 6%
Balance sheet
What the company owns and what it owes, at the end of each year. ₹ crore.
| Line item | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity Capital | 7 | 7 | 7 | 8 | 9.33 | 32 | 32 |
| Reserves | 242 | 177 | 206 | 622 | 1,330 | 1,835 | 1,994 |
| Borrowings | 162 | 185 | 633 | 857 | 966 | 961 | 1,066 |
| Other Liabilities | 339 | 417 | 179 | 336 | 445 | 837 | 849 |
| Minority Interest | 60 | 94 | |||||
| Total Liabilities | 751 | 787 | 1,025 | 1,823 | 2,751 | 3,665 | 3,941 |
| Fixed Assets | 551 | 575 | 701 | 1,293 | 1,746 | 2,523 | 2,870 |
| CWIP | 8 | 11 | 28 | 99 | 118 | 153 | 244 |
| Investments | 1 | -0 | -0 | 34 | 471 | 264 | 152 |
| Other Assets | 192 | 201 | 295 | 397 | 416 | 724 | 675 |
| Total Assets | 751 | 787 | 1,025 | 1,823 | 2,751 | 3,672 | 3,942 |
Cash flows
Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.
| Line item | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 103 | 99 | 164 | 233 | 346 | 360 | 519 |
| Cash from Investing Activity | -85 | -46 | -155 | -509 | -914 | -750 | -308 |
| Cash from Financing Activity | -73 | -37 | 35 | 303 | 553 | 382 | -220 |
| Net Cash Flow | -56 | 17 | 44 | 27 | -15 | -11 | -10 |
| Free Cash Flow | -98 | 66 | 95 | 76 | 118 | 37 | 59 |
Ratios
How fast customers pay, how long stock sits, and how well capital earns — year by year.
| Line item | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Debtor Days | 36 | 36 | 30 | 27 | 27 | 26 | 28 |
| Inventory Days | 178 | 169 | 144 | 116 | 138 | 181 | 178 |
| Days Payable | 340 | 452 | 389 | 326 | 355 | 286 | 283 |
| Cash Conversion Cycle | -126 | -247 | -215 | -183 | -190 | -79 | -76 |
| Working Capital Days | -31 | -47 | -50 | -62 | -65 | -43 | -30 |
| ROCE % | -1 | 17 | 13 | 11 | 10 | 11 |
Price trend
The price as a Renko brick chart: small moves drop out so the bigger path stands out.
Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.
Open interestPRO
Where option traders are positioned on this stock.
Industry numbers
The numbers that matter most in this industry, from the company's own filings.
1 when an audit qualification is filed as repetitive
0.00flag
2026-03-31
the company's own unlisted debt securities in default at period end
0.00cr
2026-06-30
the company's own loans / revolving facilities in default at period end (standalone filing)
0.00cr
2026-06-30
net debt as the company states it (net cash negative)
-62.00inr_cr
2026-06-30
guarantees / comfort given for promoter, promoter group, directors and KMP
0.00cr
2026-03-31
loans outstanding to promoter, promoter group, directors and KMP (governance filing)
0.00cr
2026-03-31
security given for the borrowing of promoter, promoter group, directors and KMP
0.00cr
2026-03-31
News
News and filings about Dr. Agarwal's Health Care Limited. Open one to see why it matters.
No recent news for this company.
Supply chain
Who it buys from, sells to and competes with — as recorded in our map of company links.
About
What the company is, from our own records: where it sits, where it makes things, and what it is made of.
- Sector
- Healthcare
- Industry
- Hospital
- Classification
- Healthcare › Hospital
- ISIN
- INE943P01029
News impact
Big market events that reach Dr. Agarwal's Health Care Limited, and how the effect spreads.
7 Aug, 04:28 IST · Market event · high impact
KKR to buy Medicover's India hospital business for $1.39 billion, its largest-ever India cheque
American investment firm KKR is paying about $1.39 billion for a Swedish group's Indian hospital chain — its biggest cheque in India — which sets a new, higher price tag for what an Indian hospital business is worth and makes listed chains like Apollo and Medanta look better valued.
Who it hits first
- KKR is paying about $1.39 billion for a hospital business with roughly EUR 220 million of annual revenue, which sets a visible and high reference price for Indian hospital assets.
- Medicover Hospitals India is not listed in India, so there is no direct Indian stock affected - the entire impact is a valuation read-across to listed chains.
- The deal validates the scale of foreign private-equity appetite for Indian healthcare delivery, which supports the valuations listed chains already carry.
Who may gain
- Apollo Hospitals and Global Health (Medanta) are the natural benchmarks investors will compare the deal price against.
- Narayana Hrudayalaya is the least expensive of the large listed chains at PE 44.67 against a healthcare sector PE median of 39.85, versus Apollo at 68.96 and Max at 70.9.
- KIMS runs the same regional south-India multi-speciality model as the asset being bought, making it the closest operational comparison - though at PE 163.33 the valuation offers no cushion.
Along the supply chain
Downstream
Health insurers are downstream: more privately-owned, profit-focused hospital capacity tends to push up treatment prices, which raises the claims insurers pay. Patients are the ultimate downstream party and face the same pricing pressure, which is also what invites eventual regulatory attention to hospital pricing.
Upstream
Medical device and consumable suppliers, and hospital construction and equipment financiers, sit upstream of every hospital chain. A large private-equity owner typically accelerates capacity addition, so more beds eventually means more orders for equipment and construction - but that is a 2027-and-beyond effect, well past this event's horizon.
Where demand moves
Business
Nothing changes in the hospitals' own operations - no patient, doctor or bed moves as a result of this deal. What changes is the price of hospital assets. A well-funded new owner raises the cost of the next acquisition for everyone else, which cuts BOTH ways: it makes the beds a chain already owns more valuable, and it makes the beds it still wants to buy more expensive. That two-sided effect is why Max Healthcare, the most acquisition-driven of the large chains, was downgraded to no directional view in the Layer 8 debate.
Capital
Money rotates into listed hospital shares as investors mark them against the transaction price, and the flow favours the chains that look cheapest on that comparison - Narayana Hrudayalaya - and those with the best returns - Medanta and Apollo. Capital avoids the chains where the read-across is offset by a company-specific problem, notably Aster DM, where 40.66% of promoter shares are pledged as loan collateral.
How it spreads across sectors
Healthcare
A record private-equity price for an Indian hospital chain re-anchors valuations across every listed hospital, with the caveat that it also raises the cost of the next acquisition for the acquisitive chains
When it plays out
Immediate
Listed hospital shares can open firmer as investors mark them against the deal price. Medanta already rose 2.4% and Apollo 0.7% on 6 August.
Medium term
The main risk is the fade pattern. Both prior hospital-sector rallies reversed within a month, and a new well-capitalised competitor eventually bids up doctors, land and acquisition targets for everyone else.
Short term
Watch whether any listed chain discloses that it had also bid, and whether the deal price implies a per-bed or profit multiple above or below where listed chains trade.
Dividends, splits & big trades
Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.
Splits, bonuses & buybacks
- daily-prices repair: 2 rows from NSE's archive (replace 1, delete 0, insert 1), 2025-03-18..2026-02-01 (docs/flat_day_repair.md)1× · 18 Mar 2025
Bulk & block deals
| Date | Who | Bought / sold | Shares | Price |
|---|---|---|---|---|
| 12 Aug 2026 | HYPERION INVESTMENTS PTE. LTD. | SELL | 2,41,60,000 | ₹501.03 |
| 12 Aug 2026 | CLAYMORE INVESTMENTS (MAURITIUS) PTE.LTD. | SELL | 1,59,00,000 | ₹501.54 |
| 12 Aug 2026 | ICICI PRUDENTIAL MUTUAL FUND | BUY | 62,11,813 | ₹501.00 |
| 12 Aug 2026 | POLAR CAPITAL FUNDS PLC-HEALTHCARE OPPORTUNITIES FUND | BUY | 36,26,410 | ₹501.00 |
| 12 Aug 2026 | INVESCO MUTUAL FUND | BUY | 35,65,443 | ₹504.64 |
| 12 Aug 2026 | MARWADI CHANDARANA INTERMEDIARIES BROKERS PRIVATE LIMITED | BUY | 19,59,808 | ₹502.46 |
| 12 Aug 2026 | ALLIANZ GLOBAL INVESTORS GMBH ACTING ON BEHALF OF ALLIANZ EEE FONDS | BUY | 17,72,127 | ₹501.00 |
| 12 Aug 2026 | MARWADI CHANDARANA INTERMEDIARIES BROKERS PRIVATE LIMITED | SELL | 6,50,808 | ₹510.96 |
Documents
Annual reports, results presentations and earnings calls, straight from the source.
- Annual report · 2025-2628 Aug 2026
- Earnings call · Q1FY274 Aug 2026
- Results presentation30 Jun 2026
- Earnings call · Q4FY2621 May 2026
- Earnings call · Q3FY264 Feb 2026
- Annual report · 2024-2517 Sep 2025
Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.