Fin Cascade

Prices as of 8 Oct 2026 close · Not investment advice

Ashiana Housing Limited

NSE: ASHIANAResidential, Commercial Projects

Share price

₹372.25

-1.83% close of 8 Oct 2026

Market cap ₹3,723 CrP/E 31.5

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 7 Oct 2026, the close above is 8 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

56

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹3,723 Cr

P/E ratio

31.5

P/B ratio

4.3

ROCE

14.0%

ROE

13.8%

Dividend yield

0.7%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹405.5552-week low ₹273.00

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Our sales figures for this company step up at Mar 2016 and we hold nothing that says why, so we cannot honestly quote a growth rate across it.

Whether it grew faster than its sector

Our sales figures for this company step up at Mar 2016 and we hold nothing that says why, so there is no honest growth rate of its own to set against its sector.

Room to re-rate, or risk of de-rating

At 31.5× earnings against a market that pays 23.9× across 2199 companies we can price. Its own industry sits at 36.6×, across 5 companies. It is against its own five-year median of 49.9×, the 12th percentile of its own range.

Whether growth justifies the valuation

Priced at 0.5 times its growth rate, on earnings growth of 61%.

Profit growthPrice per ₹1 profitPer 1% growth
Ashiana Housing Limited — this one61%/yr31.5×₹0.52
DLF Limited27%/yr36.6×₹1.4
Lodha Developers Limited56%/yr25.8×₹0.46
The Phoenix Mills Limited12%/yr49.2×₹4.1
Prestige Estates Projects18%/yr53.4×₹3.0
Oberoi Realty9%/yr22.9×₹2.5

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Residential, Commercial Projects), it ranks 22 of 86 on returns, 37 of 80 on growth, 51 of 86 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

A narrow advantage: it earns 14% on capital, ahead of 74% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹739 crore of cash from the business, spent ₹112 crore on plant and equipment, and returned ₹67 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 12 years, about 145 arrived as cash (before interest, which is why it can exceed the profit). Its cash comes back faster than it used to: it went from being waiting 902 days for its cash to waiting 42 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

6 of 9 checks clear · 67%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 11 Aug 2026 · Consolidated · Unaudited

Revenue

₹107 Cr

Revenue vs last year

-63.3%

Revenue vs last quarter

-66.7%

Net profit

₹13 Cr

Profit vs last year

+0.8%

Profit vs last quarter

-37.6%

Net margin

12.2%

EPS

₹1.36

Earnings call transcript · 12 Aug 2026

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹3,723 Cr
Prev close
₹372.25
52w High
₹436
52w Low
₹269
Enterprise value
₹3,425 Cr
Beta
0.6
Price CAGR 1y
27.0%
Price CAGR 3y
24.0%
Price CAGR 5y
14.0%
Price CAGR 10y
10.0%

Ratios

Return on assets
2.8%
PEG ratio
0.5
P/E ratio
31.5
P/B ratio
4.3
EV / EBITDA
31.2
Industry P/E
23.4
ROCE
14.0%
ROCE 5y average
6.2%
ROE
13.8%
Debt / Equity
0.4
Interest coverage
80.5
Dividend yield
0.7%
ROE 3y average
9.0%
ROE last year
14.0%

Annual P&L

Annual revenue
₹1,143 Cr
Annual profit
₹118 Cr
Operating margin
11.0%
Net profit margin
10.3%
EBITDA margin
11.4%
Sales growth 3y
40.7%
Sales growth 5y
36.4%
Profit growth 3y
61.0%
Profit growth 5y
83.0%
EPS
₹11.7
Sales growth TTM
37.0%
Profit growth TTM
195.0%
Dividend payout
13.0%

Quarter P&L

Sales latest quarter
₹107 Cr
Profit latest quarter
₹13 Cr
YoY quarterly sales growth
-63.3%
YoY quarterly profit growth
0.0%
OPM latest quarter
7.0%

Balance Sheet

Book Value
₹85.9
Face Value
₹2.0
Total debt
₹323 Cr
Total cash
₹625 Cr
Borrowings
₹323 Cr
Reserves / Equity
42.0

Cash Flow

Operating cash flow
₹342 Cr
Free cash flow
₹318 Cr
FCF yield
8.5%
Net cash flow
₹232 Cr

Shareholding

Promoter holding
61.1%
FII holding
8.1%
DII holding
8.1%
Public holding
22.7%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
DLF656.0037.81,62,5151.22793.94.11,280.3-52.96.3
Lodha Developers1,109.4026.81,10,5550.381,373.1103.44,996.743.116.4
Phoenix Mills1,845.5051.066,1680.14394.523.31,074.912.812.4
Oberoi Realty1,736.0023.762,6850.46543.529.01,300.931.717.3
Prestige Estates1,429.3054.361,8850.14271.4-19.42,675.115.910.4
Godrej Propert.1,580.2029.547,7450.63349.4-41.7506.216.57.6
Anant Raj612.1538.122,0330.16149.218.9631.46.612.1
Ashiana Housing379.2032.13,7950.6613.13.1107.4-63.314.0
Median138.9524.19620.008.526.690.714.37.6

Competes with: Anant Raj Limited, Brigade Enterprises Limited, DLF Limited, Godrej Properties, Lodha Developers Limited, Oberoi Realty, Prestige Estates Projects, The Phoenix Mills Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales12134618429012355133218293166362323107
Expenses11331315226912966116200281136294303100
Material Cost205159204198227179
Change in Inventories-13323-309-43-94-351
Purchases of Stock-in-Trade815419887116235
Employee Cost202123232420
Other Expenses272420292916
Operating Profit8333320-6-121718122968208
OPM %6.589.63187-4.69-22138.204.0518196.267.02
Other Income8557552121011111212
Exceptional items (within Other Income)000000
Interest1100211-000010
Depreciation2232333333333
Profit before tax13353525-5-1015261836762916
Tax %1623203019-2827233024252720
Net Profit11272817-5-811201328572113
EPS in Rs1.062.722.771.73-0.54-0.751.082.021.272.745.642.091.30
Diluted EPS in Rs2.061.312.825.662.201.36

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1435293823213383042422224109385291,143958
Expenses1053892912673033172412313798475111,014832
Material Cost630788
Change in Inventories-748-422
Purchases of Stock-in-Trade486455
Employee Cost7391
Other Expenses70102
Operating Profit37140915434-131-9309718130125
OPM %2627241710-4.300.40-47103.301113
Other Income2214151413-41781623244447
Exceptional items (within Other Income)-50
Interest23712151495322.4121
Depreciation8887899889.48131313
Profit before tax49143914924-390-153410826159157
Tax %526272242-23-473-5219233026
Net Profit47106673814-302-7288318118118
EPS in Rs4.54106.553.741.35-2.950.17-0.692.728.301.811212
Diluted EPS in Rs1.8612
Dividend Payout %1154719-10238-13118188313

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
8%
5 years
36%
3 years
41%
TTM
37%

Compounded profit growth

10 years
1%
5 years
83%
3 years
61%
TTM
195%

Stock price CAGR

10 years
10%
5 years
14%
3 years
24%
1 year
27%

Return on equity

10 years
4%
5 years
6%
3 years
9%
Last year
14%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital202020202020202020202020
Reserves502630702745761729730716739750744839
Borrowings37688913816312468174184148276323
Other Liabilities6194654093282492995219541,2561,4842,4483,101
Minority Interest0
Total Liabilities1,1791,1831,2201,2321,1941,1731,3391,8642,2002,4023,4884,284
Fixed Assets686386121121130989374101128133
CWIP410000003000
Investments2551781741581286686138101108206286
Other Assets8539419609539459761,1551,6332,0222,1923,1533,865
Total Assets1,1791,1831,2201,2321,1941,1731,3391,8642,2002,4023,4884,284

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-4-79-39-54-1028121-6112212234342
Cash from Investing Activity-203121-2411316412-4732-10-123-52
Cash from Financing Activity2131815322-63-7381-14-12852-58
Net Cash Flow660-48-11222961-272975163232
Free Cash Flow-30-83-43-71-1924134-65-4182196318

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days351923292538414129152814
Inventory Days4,7369,4953,2614,7012,736
Days Payable1582637317695
Cash Conversion Cycle354,596239,2613,2134,5634141292,6562814
Working Capital Days43226647558566367871590251719022542
ROCE %10231274-10-1411314

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Sep 2026
Line itemDec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
Promoters616161616161616161616161
FIIs8.248.288.347.467.477.747.887.877.908.298.198.12
DIIs7.337.086.997.857.757.758.068.068.068.078.088.07
Public232424242423232323232323
No. of Shareholders19,55622,30423,34124,01824,70525,56325,08624,98424,30623,19424,05123,066

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year +25.2% (₹297.40 → ₹372.25)Brick size ₹13.17 (fixed)Bricks 20
₹300₹350₹400₹372Feb '26May '26Sep '26
Price moved up one brickPrice moved down one brickLast close ₹372.25 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

5.02cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

26.70cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

1,32,15,423inr

2026-03-31

News

News and filings about Ashiana Housing Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • Construction materials (cement, steel, aggregates, bricks)
  • Land / development rights

Depends on the price of

  • cement
  • fuel
  • steel

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Realty
Industry
Residential, Commercial Projects
Classification
Realty › Residential, Commercial Projects
ISIN
INE365D01021

News impact

Big market events that reach Ashiana Housing Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

22 Sep 2026unspecified₹1.5
18 Feb 2026interim₹1
18 Sep 2025unspecified₹1.5
11 Apr 2025interim₹1
17 Sep 2024unspecified₹1.5
21 Sep 2023unspecified₹0.5
8 Sep 2022unspecified₹0.5
23 Feb 2022interim₹0.4

Splits, bonuses & buybacks

  • daily-prices repair: 13 rows from NSE's archive (replace 5, delete 1, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016

Insider trades

DisclosedWhoTypeSharesValue ₹ Cr
1 Oct 2026Tushar Padalkar · Designated PersonBUY2,7000.10
17 Sep 2026Deepak Dhyani · Designated PersonBUY5,8260.20

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.