Fin Cascade

Prices as of 8 Oct 2026 close · Not investment advice

Eldeco Housing And Industries Limited

NSE: ELDEHSGResidential, Commercial Projects

Share price

₹762.95

-0.79% close of 8 Oct 2026

Market cap ₹763 CrP/E 20.6

Business score

How strong the business is, in one number. The parts behind it are in Pro.

55

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹763 Cr

P/E ratio

20.6

P/B ratio

1.9

ROCE

7.7%

ROE

6.2%

Dividend yield

1.2%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹1,000.9052-week low ₹718.95

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Our sales figures for this company step up at Dec 2015 and we hold nothing that says why, so we cannot honestly quote a growth rate across it.

Whether it grew faster than its sector

Our sales figures for this company step up at Dec 2015 and we hold nothing that says why, so there is no honest growth rate of its own to set against its sector.

Room to re-rate, or risk of de-rating

At 20.6× earnings against a market that pays 23.9× across 2199 companies we can price. Its own industry sits at 36.2×, across 5 companies. It is against its own five-year median of 21.3×, the 48th percentile of its own range.

Whether growth justifies the valuation

Its earnings are falling, so growth cannot justify the price.

Profit growthPrice per ₹1 profitPer 1% growth
Eldeco Housing And Industries Limited — this one-18%/yr20.6×—
The Phoenix Mills Limited12%/yr49.2×₹4.1
Prestige Estates Projects18%/yr53.4×₹3.0
Oberoi Realty9%/yr22.9×₹2.5
Godrej Properties49%/yr28.6×₹0.58
Anant Raj Limited54%/yr36.2×₹0.67

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Residential, Commercial Projects), it ranks 35 of 86 on returns, 63 of 80 on growth, 37 of 86 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 7.7% on capital, ahead of 59% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹6 crore of cash from the business and spent ₹2 crore on plant and equipment, with ₹4 crore to spare; it still raised ₹98 crore mostly borrowed — borrowings rose from ₹3 crore to ₹154 crore. But only about 45 of every 100 rupees of profit it reported over 12 years arrived as cash — the rest is tied up. Its cash comes back more slowly than it used to: it went from being waiting 243 days for its cash to waiting 534 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

7 of 9 checks clear · 78%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 12 Aug 2026 · Consolidated · Unaudited

Revenue

₹49 Cr

Revenue vs last year

+71.0%

Revenue vs last quarter

-18.4%

Net profit

₹15 Cr

Profit vs last year

+382.6%

Profit vs last quarter

+211.5%

Net margin

30.8%

EPS

₹15.36

Earnings call transcript · 13 Aug 2026

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹763 Cr
Prev close
₹762.95
52w High
₹1,044
52w Low
₹702
Enterprise value
₹643 Cr
Beta
0.6
Price CAGR 1y
-4.0%
Price CAGR 3y
3.0%
Price CAGR 5y
4.0%
Price CAGR 10y
19.0%

Ratios

Return on assets
2.3%
PEG ratio
-1.1
P/E ratio
20.6
P/B ratio
1.9
EV / EBITDA
29.2
Industry P/E
23.4
ROCE
7.7%
ROCE 5y average
13.8%
ROE
6.2%
Debt / Equity
0.4
Interest coverage
13.7
Dividend yield
1.2%
ROE 3y average
7.0%
ROE last year
6.0%

Annual P&L

Annual revenue
₹165 Cr
Annual profit
₹24 Cr
Operating margin
19.0%
Net profit margin
14.5%
EBITDA margin
18.8%
Sales growth 3y
8.6%
Sales growth 5y
0.7%
Profit growth 3y
-18.0%
Profit growth 5y
-15.0%
EPS
₹24.7
Sales growth TTM
39.0%
Profit growth TTM
118.0%
Dividend payout
37.0%

Quarter P&L

Sales latest quarter
₹49 Cr
Profit latest quarter
₹15 Cr
YoY quarterly sales growth
71.0%
YoY quarterly profit growth
400.0%
OPM latest quarter
35.5%

Balance Sheet

Book Value
₹400
Face Value
₹2.0
Total debt
₹154 Cr
Total cash
₹261 Cr
Borrowings
₹154 Cr
Reserves / Equity
199.0

Cash Flow

Operating cash flow
₹104 Cr
Free cash flow
₹104 Cr
FCF yield
13.2%
Net cash flow
₹140 Cr

Shareholding

Promoter holding
54.8%
FII holding
0.8%
DII holding
0.6%
Public holding
43.7%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
DLF656.0037.71,62,3801.22793.94.11,280.3-52.96.3
Lodha Developers1,109.4026.91,10,8720.381,373.1103.44,996.743.116.4
Phoenix Mills1,845.5050.966,0090.14394.523.31,074.912.812.4
Oberoi Realty1,736.0023.863,1210.46543.529.01,300.931.717.3
Prestige Estates1,429.3054.161,5640.14271.4-19.42,675.115.910.4
Godrej Propert.1,580.2029.447,6000.63349.4-41.7506.216.57.6
Anant Raj612.1538.122,0300.16149.218.9631.46.612.1
Eldeco Housing769.0020.97561.1715.1382.849.171.07.7
Median138.9524.19620.008.526.690.714.37.6

Competes with: Anant Raj Limited, Brigade Enterprises Limited, DLF Limited, Godrej Properties, Lodha Developers Limited, Oberoi Realty, Prestige Estates Projects, The Phoenix Mills Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales25172249293335372933436049
Expenses17101234202829312530255432
Material Cost7444374076165
Change in Inventories-54-28-17-32-48-146
Purchases of Stock-in-Trade000000
Employee Cost3.193.053.534.153.903.79
Other Expenses8.495.796.3513218.98
Operating Profit8791595663318717
OPM %3144433032151716119.95411136
Other Income3232233122241
Exceptional items (within Other Income)000000
Interest0012111111101
Depreciation0000000000000
Profit before tax10911151168544191018
Tax %26262524253028402939265315
Net Profit8681285633314515
EPS in Rs7.766.538.26128.134.595.873.303.182.67144.9315
Diluted EPS in Rs3.293.192.68144.9315

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales54141169108168128159127129113134165185
Expenses47113134741178193677972107134140
Material Cost183198
Change in Inventories-110-124
Purchases of Stock-in-Trade00
Employee Cost1115
Other Expenses2446
Operating Profit7283534514766605039263145
OPM %14202132303742473935191924
Other Income5855678101210101110
Exceptional items (within Other Income)00
Interest25322111034.283.153
Depreciation1110011110.800.840.851
Profit before tax10303737545373686045313851
Tax %353436312925262626253035
Net Profit6202425383954514434222436
EPS in Rs6.60212325374055524534222537
Diluted EPS in Rs2225
Dividend Payout %610111099151618234137

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
2%
5 years
1%
3 years
9%
TTM
39%

Compounded profit growth

10 years
2%
5 years
-15%
3 years
-18%
TTM
118%

Stock price CAGR

10 years
19%
5 years
4%
3 years
3%
1 year
-4%

Return on equity

10 years
14%
5 years
10%
3 years
7%
Last year
6%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital2222222221.971.971.97
Reserves86104122146178209263306343369382398
Borrowings653320433384116154
Other Liabilities181232271242258240194205209220322499
Minority Interest00
Total Liabilities2753923983924394554635165566758221,053
Fixed Assets7614131318181819181717
CWIP000000000000
Investments320000000000
Other Assets2653843843794264364444975376568041,036
Total Assets2753923983924394554635165566758221,053

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity1-559153819371720-128-6.94104
Cash from Investing Activity31222145658910
Cash from Financing Activity-3-8-56-3-7-9-1-9-9702026
Net Cash Flow1-16143213411317-5021140
Free Cash Flow0-559153819361619-128-7.07104

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days15969971547542181861142
Inventory Days3,1455,0741,5493,346
Days Payable19662316170
Cash Conversion Cycle1593,0184,54815475421,4071861143,278
Working Capital Days27421130300179277144243340877748534
ROCE %1327282833273124181278

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters555555555555555555555555
FIIs0.020.170.480.800.830.820.820.820.820.820.820.82
DIIs0.180.180.270.270.290.290.290.320.320.320.320.62
Public454544444444444444444444
No. of Shareholders4,9254,7024,3254,0704,2404,1714,1294,1544,0803,7963,6713,678

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -5.0% (₹803.10 → ₹762.95)Brick size ₹26.81 (fixed)Bricks 44
₹800₹900₹1,000₹763Nov '25Jan '26Mar '26May '26Sep '26
Price moved up one brickPrice moved down one brickLast close ₹762.95 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

News

News and filings about Eldeco Housing And Industries Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • CPVC/UPVC Plumbing Pipes & Fittings
  • Cement (OPC/PPC)
  • Ceramic / Vitrified Tiles
  • Crushed Stone Aggregate (20mm/40mm)
  • Electrical Fittings & Cables
  • Paint & Waterproofing Compounds
  • River Sand / M-Sand
  • TMT Steel Bars (Fe500/Fe550)

Depends on the price of

  • cement
  • steel

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Realty
Industry
Residential, Commercial Projects
Classification
Realty › Residential, Commercial Projects
ISIN
INE668G01021

News impact

Big market events that reach Eldeco Housing And Industries Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

16 Sep 2026unspecified₹9
18 Sep 2025unspecified₹9
12 Sep 2024unspecified₹8
15 Sep 2023unspecified₹8
20 Sep 2022unspecified₹8

Splits, bonuses & buybacks

  • daily-prices repair: 7 rows from NSE's archive (replace 2, delete 0, insert 5), 2023-11-12..2026-02-01 (docs/flat_day_repair.md)1× · 12 Nov 2023
  • bse-history fill: 1528 BSE bars before cutoff, code 523329, seam residual 0.99731× · 12 Apr 2022
  • bse-history step 1/5: pre-listing action read from BSE's gap-open isin INE668G01013→INE668G01021@+0 (d1 0.028, vol x1.98)0.2× · 17 Jan 2022

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.