Fin Cascade
Get Android appGet iOS app

Prices as of 8 Oct 2026 close · Not investment advice

Integra Essentia Limited

NSE: ESSENTIATrading & Distributors

Share price

₹1.00

0.00% close of 8 Oct 2026

Market cap ₹176 CrP/E —

Business score

How strong the business is, in one number. The parts behind it are in Pro.

49

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹176 Cr

P/E ratio

—

P/B ratio

1.0

ROCE

3.1%

ROE

1.4%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹1.9252-week low ₹1.00

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Our sales figures for this company step up at Dec 2021 and we hold nothing that says why, so we cannot honestly quote a growth rate across it.

Whether it grew faster than its sector

Our sales figures for this company step up at Dec 2021 and we hold nothing that says why, so there is no honest growth rate of its own to set against its sector.

Room to re-rate, or risk of de-rating

It has no earnings, so there is no price-to-earnings to compare.

Whether growth justifies the valuation

It has no earnings to weigh the price against.

Profit growthPrice per ₹1 profitPer 1% growth
Integra Essentia Limited — this one-30%/yr——
MMTC Limited-31%/yr40.5×—
Mstc Limited-3%/yr20.0×—
BN Agrochem Limited441%/yr114.9×—
Creative Newtech Limited36%/yr21.6×₹0.60
Shiv Aum Steels Limited-20%/yr77.2×—

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Trading & Distributors), it ranks 17 of 30 on returns, 2 of 24 on growth, 18 of 30 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 3.1% on capital, ahead of 43% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

No — Over the last five years the business itself consumed ₹116 crore of cash before any plant spend, funded from lenders and shareholders. And the profit is not backed by cash: it reported a profit over 5 years and consumed cash from the business. Its cash comes back more slowly than it used to: it went from being paid 157 days before it paid its own suppliers to waiting 114 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

5 of 9 checks clear · 56%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 13 Aug 2026 · Consolidated · Unaudited

Revenue

₹112 Cr

Revenue vs last year

+42.1%

Revenue vs last quarter

-16.6%

Net profit

₹0 Cr

Profit vs last year

-96.5%

Net margin

0.0%

EPS

₹0.00

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹176 Cr
Prev close
₹1.00
52w High
₹2.1
52w Low
₹1.0
Enterprise value
₹220 Cr
Beta
1.1
Price CAGR 1y
-39.0%
Price CAGR 3y
-29.0%
Price CAGR 5y
7.0%
Price CAGR 10y
8.0%

Ratios

Return on assets
0.0%
PEG ratio
-8.5
P/E ratio
—
P/B ratio
1.0
EV / EBITDA
110.0
Industry P/E
20.0
ROCE
3.1%
ROCE 5y average
7.8%
ROE
1.4%
Debt / Equity
0.3
Interest coverage
1.3
Dividend yield
0.0%
ROE 3y average
3.0%
ROE last year
1.0%

Annual P&L

Annual revenue
₹473 Cr
Annual profit
₹0 Cr
Operating margin
0.5%
Net profit margin
0.0%
EBITDA margin
0.4%
Sales growth 3y
25.2%
Sales growth 5y
—
Profit growth 3y
-30.0%
Profit growth 5y
—
EPS
₹0.0
Sales growth TTM
17.0%
Profit growth TTM
-109.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹112 Cr
Profit latest quarter
₹0 Cr
YoY quarterly sales growth
42.1%
YoY quarterly profit growth
-96.3%
OPM latest quarter
0.8%

Balance Sheet

Book Value
₹1.0
Face Value
₹1.0
Total debt
₹44 Cr
Total cash
₹0 Cr
Borrowings
₹44 Cr
Reserves / Equity
0.6

Cash Flow

Operating cash flow
-₹62 Cr
Free cash flow
-₹62 Cr
FCF yield
-36.9%
Net cash flow
₹0 Cr

Shareholding

Promoter holding
9.7%
FII holding
0.0%
DII holding
0.0%
Public holding
90.2%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Redington406.5017.731,7791.48453.576.534,922.534.618.4
MMTC56.2041.98,4300.00104.2135.50.7-50.08.7
MSTC698.7521.04,9192.2558.237.594.221.730.3
BN Agrochem215.21123.32,1040.003.0-85.2257.526.74.4
Creative Newtech1,079.0022.01,6200.0513.533.0476.120.818.8
Pervasive Comm.12.831,1560.000.0-90.00.5-86.622.1
RRP Defense608.658350.00-1.6-700.00.0-11.1
Integra Essentia1.001760.000.0-96.3111.942.13.1
Median66.9522.62280.003.062.042.117.25.4

Competes with: BN Agrochem Limited, Creative Newtech Limited, MMTC Limited, Mstc Limited, Redington Limited, Vintage Coffee And Beverages Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales556762938613112510079121140134112
Expenses546462938413012310078118138140111
Material Cost00000
Change in Inventories-0.00-5.683.95-8.097.62
Purchases of Stock-in-Trade77122131141102
Employee Cost0.190.160.160.120.11
Other Expenses0.731.482.157.670.97
Operating Profit1.283.140.250.212.051.411.620.041.032.382.30-6.230.91
OPM %2.334.690.400.232.381.081.300.041.311.971.64-4.640.81
Other Income1.477.941.787.322.130.161.782.501.150.911.603.081.11
Exceptional items (within Other Income)00000
Interest0.030.260.140.140.140.210.510.670.620.760.890.980.88
Depreciation0.880.950.940.940.800.991.041.020.910.920.92-0.360.25
Profit before tax1.849.870.956.453.240.371.850.850.651.612.09-3.770.89
Tax %3623258.06242433106153241-3398
Net Profit1.187.590.715.932.450.281.24-0.050.541.091.24-2.540.02
EPS in Rs0.010.0400.030.0100.01-000.010.01-0.010
Diluted EPS in Rs00.010.01-0.020

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales69241277442473507
Expenses67238272437471507
Material Cost0
Change in Inventories-9.82
Purchases of Stock-in-Trade471
Employee Cost0.64
Other Expenses12
Operating Profit13552-1
OPM %1.601.301.801.200.50-0.10
Other Income0418647
Exceptional items (within Other Income)0
Interest0011.5334
Depreciation003.723.8522
Profit before tax17196.2811
Tax %08193843
Net Profit17153.840-0
EPS in Rs0.010.040.090.0200.01
Diluted EPS in Rs0
Dividend Payout %00000

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
—
5 years
—
3 years
25%
TTM
17%

Compounded profit growth

10 years
—
5 years
—
3 years
-30%
TTM
-109%

Stock price CAGR

10 years
8%
5 years
7%
3 years
-29%
1 year
-39%

Return on equity

10 years
—
5 years
—
3 years
3%
Last year
1%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital114691107107
Reserves-4030266363
Borrowings292872644
Other Liabilities1757772536
Total Liabilities17161202221250
Fixed Assets040385318
CWIP00000
Investments020362911
Other Assets17101128139221
Total Assets17161202221250

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity047-10-91-62
Cash from Investing Activity0-14032348
Cash from Financing Activity09846614
Net Cash Flow05-4-2-0
Free Cash Flow07-12-110-62

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days42165156105
Inventory Days00008
Days Payable23
Cash Conversion Cycle4216515690
Working Capital Days-157-67-2748114
ROCE %14953

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters21212121161616161616169.72
FIIs1.510.120.130.120.130.130.070.100.060.050.050.03
DIIs1.081.061.061.060.390.140.040.010.010.010.010.01
Public777878788484848484848490
No. of Shareholders48,1551,29,8142,18,3712,38,1873,38,1633,68,6713,71,2023,64,0323,54,1013,42,9853,33,7903,25,820

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -41.2% (₹1.70 → ₹1.00)Brick size ₹0.03 (fixed)Bricks 143
₹1.25₹1.50₹1.75₹1.00Nov '25Jan '26Mar '26May '26Jul '26Sep '26
Price moved up one brickPrice moved down one brickLast close ₹1.00 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

News

News and filings about Integra Essentia Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Competes with

Uses as raw material

  • cashew nuts and rice traded as essential items
  • construction and infrastructure materials traded (TMT bars, girders, hollow sections, cement, bricks, tiles, mortar, bitumen, pipes, electrical conduits)
  • renewable energy equipment traded (solar power generators, hydrogen-cell power generators, batteries)
  • textiles, garments and furnishing goods traded
  • traded stock-in-trade across the four Life Essentials verticals

Depends on the price of

  • cement
  • steel

Sells to

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Services
Industry
Trading & Distributors
Classification
Services › Trading & Distributors
ISIN
INE418N01035

Business segments

  • Dealing in Essential Items · 96%
  • Trading Division - Infrastructure · 4%

Plants

  • Chateau Indage Winery, Narayangaon

News impact

Big market events that reach Integra Essentia Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

11 Jan 2024bonus₹0
3 Feb 2022split₹0

Splits, bonuses & buybacks

  • daily-prices repair: 13 rows from NSE's archive (replace 8, delete 0, insert 5), 2022-03-21..2026-02-01 (docs/flat_day_repair.md)1× · 21 Mar 2022

Bulk & block deals

DateWhoBought / soldSharesPrice
22 Jun 2026GI ENGINEERING SOLUTIONS LIMITEDBUY1,60,00,000₹1.42
19 Jun 2026GI ENGINEERING SOLUTIONS LIMITEDBUY90,00,000₹1.41

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.