Fin Cascade

Prices as of 9 Oct 2026 close · Not investment advice

FDC Limited

NSE: FDCPharmaceuticals

Share price

₹330.15

+1.88% close of 9 Oct 2026

Market cap ₹5,282 CrP/E 17.2

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

64

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹5,282 Cr

P/E ratio

17.2

P/B ratio

2.2

ROCE

15.4%

ROE

11.2%

Dividend yield

1.5%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹460.6552-week low ₹321.10

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 3.4% over the past year, and 8.7% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales improved from 13.3% to 14.5% over the last four years.

Whether it grew faster than its sector

It grew 8.7% a year against a sector median of 13.1% — 4.4 percentage points slower.

Room to re-rate, or risk of de-rating

At 17.2× earnings against a market that pays 24.1× across 2199 companies we can price. Its own industry sits at 79.4×, across 5 companies. It is against its own five-year median of 25.0×, the 8th percentile of its own range.

Whether growth justifies the valuation

Priced at 1.4 times its growth rate, on earnings growth of 12%.

Profit growthPrice per ₹1 profitPer 1% growth
FDC Limited — this one12%/yr17.2×₹1.4
Sun Pharmaceutical13%/yr33.4×₹2.6
Divi's Laboratories13%/yr83.1×₹6.4
Torrent Pharmaceuticals22%/yr79.4×₹3.6
Zydus Lifesciences32%/yr23.2×₹0.72
Laurus Labs Limited4%/yr100.5×₹25.1

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Pharmaceuticals), it ranks 57 of 130 on returns, 82 of 127 on growth, 75 of 130 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

A narrow advantage: it earns 15.4% on capital, ahead of 56% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹1056 crore of cash from the business, spent ₹556 crore on plant and equipment, and returned ₹577 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 12 years, about 84 arrived as cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

8 of 9 checks clear · 89%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Profit rose 9% on 3% revenue growth, with other income making up a quarter of pre-tax profit.

Announced 5 Aug 2026 · Consolidated · Unaudited

Revenue

₹668 Cr

Revenue vs last year

+3.0%

Revenue vs last quarter

+14.2%

Net profit

₹132 Cr

Profit vs last year

+9.5%

Profit vs last quarter

+28.6%

Net margin

19.8%

EPS

₹8.14

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹5,282 Cr
Prev close
₹330.15
52w High
₹474
52w Low
₹313
Enterprise value
₹4,775 Cr
Beta
0.5
Price CAGR 1y
-27.0%
Price CAGR 3y
-4.0%
Price CAGR 5y
-1.0%
Price CAGR 10y
4.0%

Ratios

Return on assets
9.6%
PEG ratio
1.5
P/E ratio
17.2
P/B ratio
2.2
EV / EBITDA
14.3
Industry P/E
37.6
ROCE
15.4%
ROCE 5y average
15.4%
ROE
11.2%
Debt / Equity
0.0
Interest coverage
76.0
Dividend yield
1.5%
ROE 3y average
12.0%
ROE last year
11.0%

Annual P&L

Annual revenue
₹2,171 Cr
Annual profit
₹281 Cr
Operating margin
16.0%
Net profit margin
12.9%
EBITDA margin
15.9%
Sales growth 3y
6.8%
Sales growth 5y
10.3%
Profit growth 3y
12.0%
Profit growth 5y
-1.0%
EPS
₹17.3
Sales growth TTM
3.0%
Profit growth TTM
14.0%
Dividend payout
29.0%

Quarter P&L

Sales latest quarter
₹668 Cr
Profit latest quarter
₹132 Cr
YoY quarterly sales growth
3.0%
YoY quarterly profit growth
9.1%
OPM latest quarter
21.4%

Balance Sheet

Book Value
₹155
Face Value
₹1.0
Total debt
₹15 Cr
Total cash
₹50 Cr
Borrowings
₹15 Cr
Reserves / Equity
154.3

Cash Flow

Operating cash flow
₹200 Cr
Free cash flow
₹40 Cr
FCF yield
0.7%
Net cash flow
-₹3 Cr

Shareholding

Promoter holding
69.7%
FII holding
1.4%
DII holding
6.3%
Public holding
22.6%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Sun Pharma.Inds.1,781.0033.84,27,3220.902,901.26.015,299.910.520.5
Divi's Lab.9,588.0085.42,54,5310.31902.065.53,080.027.822.0
Torrent Pharma.4,716.2080.41,79,3890.81566.05.84,921.054.915.2
Zydus Lifesci.1,153.0023.61,15,0120.09990.2-35.18,017.022.021.1
Laurus Labs2,052.80101.41,10,9150.10362.1125.52,026.329.117.8
Cipla1,327.2030.01,07,2210.98785.6-39.27,119.32.315.5
Mankind Pharma2,500.0048.41,03,2610.04574.129.64,030.612.913.5
FDC328.5517.45,3491.52132.59.2667.73.015.3
Median417.9034.52,2080.0713.529.5164.018.415.0

Competes with: Aurobindo Pharma, Cipla, Divi's Laboratories, Dr Reddy's Laboratories, Laurus Labs Limited, Lupin, Mankind Pharma Limited, Sun Pharmaceutical, Torrent Pharmaceuticals, Zydus Lifesciences

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales536486458462638514464492648473465585668
Expenses414410374406492444417438508439412478525
Material Cost178141108149145
Change in Inventories-3.36-30251548
Purchases of Stock-in-Trade3434184221
Employee Cost132121120109135
Other Expenses166174141164176
Operating Profit1227684561477047541403452106143
OPM %2316181223141011227.15111821
Other Income2927252028351916362105048
Exceptional items (within Other Income)00-2100
Interest1111111111121
Depreciation10101010111413161515151415
Profit before tax1419398651639051531603836140175
Tax %22251929272028272426222624
Net Profit1107079461197237391212828103132
EPS in Rs6.624.294.872.847.314.422.282.387.451.741.746.358.14
Diluted EPS in Rs7.451.751.746.358.14

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales8889941,0131,0741,0891,3411,3311,5251,7841,9432,1082,1712,190
Expenses6907657698418601,0389971,2711,5331,6041,7831,8251,855
Material Cost576
Change in Inventories6.99
Purchases of Stock-in-Trade128
Employee Cost483
Other Expenses631
Operating Profit199229243233229304334254251339325346335
OPM %22232422212325171417151615
Other Income4639444542579576501029193118
Exceptional items (within Other Income)-21
Interest21111333444.514.995
Depreciation39343535333738373940545959
Profit before tax204232252241237320388289258396357375390
Tax %272725282825222525232525
Net Profit148169189174170240301216194305267281293
EPS in Rs8.339.48119.959.741418131219161718
Diluted EPS in Rs17
Dividend Payout %27242100600003129

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
8%
5 years
10%
3 years
7%
TTM
3%

Compounded profit growth

10 years
5%
5 years
-1%
3 years
12%
TTM
14%

Stock price CAGR

10 years
4%
5 years
-1%
3 years
-4%
1 year
-27%

Return on equity

10 years
13%
5 years
12%
3 years
12%
Last year
11%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital181818181817171717161616
Reserves9191,0651,2521,2591,4281,5301,7171,9401,9652,0812,2652,469
Borrowings2111115153228212115
Other Liabilities210182197228194250208281333350412418
Total Liabilities1,1481,2661,4681,5051,6401,8131,9562,2702,3432,4682,7142,919
Fixed Assets393675678674682674689705699680852999
CWIP292061312241910519826113796
Investments4893254914715856657908868068431,0281,048
Other Assets237246293348360451458575640684698775
Total Assets1,1481,2661,4681,5051,6401,8131,9562,2702,3432,4682,7142,919

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity128174154150112250207162155221318200
Cash from Investing Activity-89-73-14421-121-98-77-14511-17-199-110
Cash from Financing Activity-48-970-169-0-142-129-10-180-202-92-93
Net Cash Flow-94111-81017-14226-3
Free Cash Flow83-13013011470247148354715122740

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days252327282934302025221926
Inventory Days132134148166184180189210183216186182
Days Payable94848110182101689499103102106
Cash Conversion Cycle64729493131113152135109135103102
Working Capital Days112123294540484548533341
ROCE %212221191721221513181615

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters707070707070707070707070
FIIs2.422.432.652.512.622.672.562.412.432.322.401.40
DIIs8.127.766.946.726.026.086.377.176.816.276.296.31
Public202021212222212121222223
No. of Shareholders56,92855,34152,37750,63455,40055,22853,88054,44554,15753,78852,73055,045

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -26.5% (₹449.40 → ₹330.15)Brick size ₹10.42 (fixed)Bricks 40
₹350₹400₹450₹330Nov '25Feb '26Apr '26Jun '26Aug '26Oct '26
Price moved up one brickPrice moved down one brickLast close ₹330.15 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

-508inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

30,04,985inr

2026-03-31

News

News and filings about FDC Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • active pharmaceutical ingredients (APIs)
  • anhydrous dextrose
  • excipients
  • packing materials
  • potassium chloride
  • sodium chloride
  • sodium citrate

Buys from

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Healthcare
Industry
Pharmaceuticals
Classification
Healthcare › Pharmaceuticals
ISIN
INE258B01022

Plants

  • FDC Baddi facility
  • FDC Goa III facility
  • FDC Roha facility
  • FDC Sinnar facility
  • FDC Waluj facility

News impact

Big market events that reach FDC Limited, and how the effect spreads.

Who it hits first

  • Sun Pharma has told distributors to stop selling and return stock of several eye-drop brands — Depopred, Brinolar (BKC FREE), Brinzotim, Lotepred, Nepalact and Toba-F — so those products earn nothing until supply is restored.
  • The withdrawn products treat glaucoma and eye infections, conditions where patients cannot pause treatment, so demand transfers to competitors immediately rather than being deferred.
  • A contamination event raises the odds of regulatory inspection at the manufacturing site, which can hold up other products from the same plant.

Who may gain

  • Ajanta Pharma, which has one of India's strongest branded ophthalmic ranges and is the natural first substitute.
  • FDC, which sells ophthalmic and anti-infective medicines and picks up a smaller share of the switched prescriptions.
  • Cipla and other large branded-formulation makers pick up marginal volume, though history shows they often trade down with Sun Pharma on the news rather than up.

Along the supply chain

Downstream

Pharmacy chains and distributors must physically return stock, taking a working-capital hit and losing a fast-moving category from their shelves. Hospitals and eye clinics switch protocols to rival brands. Patients on glaucoma therapy face a substitution they did not choose, which is the reason the demand transfer is immediate rather than deferred.

Upstream

The active pharmaceutical ingredient and contract manufacturers supplying Sun Pharma's withdrawn ophthalmic lines lose orders until production restarts, and the sterile-manufacturing site involved may face inspection that delays other products made there. Suppliers to Ajanta Pharma and FDC see the mirror-image pickup in orders for the same molecules.

Where demand moves

Business

Prescriptions for glaucoma and eye-infection drops cannot be postponed, so doctors and pharmacists substitute another brand within days. That demand goes to Ajanta Pharma first, then to FDC, Cipla and Indoco in the ophthalmic segment. Sun Pharma loses not just this month's sales but some of the prescription habit, because doctors who successfully switch a stable patient often do not switch back. Upstream, the contract manufacturers and active-ingredient suppliers feeding Sun Pharma's ophthalmic line lose orders, while those feeding Ajanta and FDC gain them.

Capital

Money moves out of Sun Pharma into the smaller ophthalmic-exposed names on a share-shift thesis — Ajanta Pharma rose 1.91%, 8.48% and 2.17% on three past Sun Pharma recall days. But there is a competing flow that history shows is often stronger: some investors sell Indian pharma broadly on a contamination headline, treating it as a manufacturing-quality question, which is why Cipla fell on three of the four past recall dates. Net capital movement is therefore small and concentrated in the direct ophthalmic substitutes.

How it spreads across sectors

Healthcare

Short-term share shift within Indian ophthalmics from Sun Pharma to Ajanta Pharma and FDC, plus a broader sentiment drag on Indian pharma manufacturing quality.

Pharma

Renewed regulatory attention on sterile ophthalmic manufacturing, following the separate July 2026 US recall of about 2.5 million bottles of India-made eye drops.

When it plays out

Immediate

Sun Pharma typically falls 0.7-2.8% on the day of a recall announcement, while direct ophthalmic competitors are flat to up — Ajanta Pharma gained on three of four past occasions.

Medium term

History says this reverses: Sun Pharma was higher one month after three of the four past recalls (+3.06%, +5.22%). The exception was November 2014, when the recall coincided with wider quality problems. The lasting risk is not this recall but whether it signals a systemic sterile-manufacturing issue that draws US FDA attention.

Short term

Over the following weeks watch whether the drug regulator escalates from a voluntary withdrawal to a formal action, and whether Sun Pharma restores supply. Sun Pharma was down 3.1-5.6% a week after two of the four past recalls.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

11 Feb 2026interim₹5
22 Nov 2024interim₹5
19 Mar 2020interim₹0.8
8 Aug 2017unspecified₹2.25
17 Mar 2016interim₹2.25
23 Sep 2015unspecified₹2.25
28 Jul 2014unspecified₹2.25

Splits, bonuses & buybacks

  • daily-prices repair: 9 rows from NSE's archive (replace 1, delete 1, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.