Fin Cascade

Prices as of 8 Oct 2026 close · Not investment advice

Goyal Aluminiums Limited

NSE: GOYALALUMTrading & Distributors

Share price

₹5.60

-5.72% close of 8 Oct 2026

Market cap ₹80 CrP/E 20.0

Business score

How strong the business is, in one number. The parts behind it are in Pro.

50

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹80 Cr

P/E ratio

20.0

P/B ratio

3.1

ROCE

10.1%

ROE

12.9%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹10.3452-week low ₹5.44

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 2.7% over the past year, and 5.8% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales held steady, near 5.6% over the last three years.

Whether it grew faster than its sector

It grew 5.8% a year against a sector median of 9.8% — 4.0 percentage points slower.

Room to re-rate, or risk of de-rating

At 20.0× earnings against a market that pays 23.9× across 2199 companies we can price. Its own industry sits at 21.6×, across 5 companies. It is against its own five-year median of 41.8×, the 0th percentile of its own range.

Whether growth justifies the valuation

Priced at 1.7 times its growth rate, on earnings growth of 12%.

Profit growthPrice per ₹1 profitPer 1% growth
Goyal Aluminiums Limited — this one12%/yr20.0×₹1.7
Mstc Limited-3%/yr20.0×—
BN Agrochem Limited441%/yr114.9×—
Creative Newtech Limited36%/yr21.6×₹0.60
Shiv Aum Steels Limited-20%/yr77.2×—
The State Trading Corporation of India Limited15%/yr12.5×₹0.83

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Trading & Distributors), it ranks 6 of 30 on returns, 13 of 24 on growth, 8 of 30 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 10.1% on capital, ahead of 80% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

No — Over the last five years it made ₹7 crore of cash from the business but spent ₹12 crore on plant and equipment, ₹4 crore more than it made; the gap was mostly borrowed — borrowings rose from ₹2 crore to ₹11 crore. But only about 48 of every 100 rupees of profit it reported over 6 years arrived as cash — the rest is tied up. Its cash comes back faster than it used to: it went from being waiting 64.3 days for its cash to waiting 57.1 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

7 of 9 checks clear · 78%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 14 Aug 2026 · Consolidated · Unaudited

Revenue

₹19 Cr

Revenue vs last year

+9.1%

Revenue vs last quarter

-31.6%

Net profit

₹1 Cr

Profit vs last year

+84.8%

Profit vs last quarter

-54.3%

Net margin

4.7%

EPS

₹0.06

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹80 Cr
Prev close
₹5.60
52w High
₹11.4
52w Low
₹5.3
Enterprise value
₹91 Cr
Beta
0.9
Price CAGR 1y
-17.0%
Price CAGR 3y
-17.0%
Price CAGR 5y
8.0%
Price CAGR 10y
—

Ratios

Return on assets
6.7%
PEG ratio
1.4
P/E ratio
20.0
P/B ratio
3.1
EV / EBITDA
32.0
Industry P/E
20.0
ROCE
10.1%
ROCE 5y average
13.3%
ROE
12.9%
Debt / Equity
0.4
Interest coverage
7.8
Dividend yield
0.0%
ROE 3y average
12.0%
ROE last year
13.0%

Annual P&L

Annual revenue
₹76 Cr
Annual profit
₹3 Cr
Operating margin
3.8%
Net profit margin
4.1%
EBITDA margin
3.7%
Sales growth 3y
4.6%
Sales growth 5y
6.5%
Profit growth 3y
12.0%
Profit growth 5y
86.0%
EPS
₹0.2
Sales growth TTM
3.0%
Profit growth TTM
122.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹20 Cr
Profit latest quarter
₹1 Cr
YoY quarterly sales growth
9.1%
YoY quarterly profit growth
84.0%
OPM latest quarter
3.1%

Balance Sheet

Book Value
₹1.8
Face Value
₹1.0
Total debt
₹11 Cr
Total cash
₹0 Cr
Borrowings
₹11 Cr
Reserves / Equity
0.8

Cash Flow

Operating cash flow
-₹1 Cr
Free cash flow
-₹12 Cr
FCF yield
-15.2%
Net cash flow
-₹1 Cr

Shareholding

Promoter holding
69.9%
FII holding
0.0%
DII holding
—
Public holding
30.1%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Redington406.5017.731,7791.48453.576.534,922.534.618.4
MMTC56.2041.98,4300.00104.2135.50.7-50.08.7
MSTC698.7521.04,9192.2558.237.594.221.730.3
BN Agrochem215.21123.32,1040.003.0-85.2257.526.74.4
Creative Newtech1,079.0022.01,6200.0513.533.0476.120.818.8
Pervasive Comm.12.831,1560.000.0-90.00.5-86.622.1
RRP Defense608.658350.00-1.6-700.00.0-11.1
Goyal Aluminiums5.9417.6850.000.984.019.59.110.1
Median66.9522.62280.003.062.042.117.25.4

Competes with: BN Agrochem Limited, Creative Newtech Limited, MMTC Limited, Mstc Limited, Redington Limited, Vintage Coffee And Beverages Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales16121525192220161812172920
Expenses15121424192119161811162619
Material Cost0000.7700.47
Change in Inventories0.39-1.22-0.480.87-4.253.19
Purchases of Stock-in-Trade151912143015
Employee Cost0.140.100.100.080.120.09
Other Expenses0.360.150.120.300.170.19
Operating Profit0.910.790.990.560.690.730.620.170.250.671.052.170.61
OPM %5.606.386.672.243.593.373.121.081.405.526.177.613.13
Other Income0000.260.070.080.060.070.070.070.080.100.02
Exceptional items (within Other Income)000000
Interest0.0900.0200.040.050.010.060.030.040.100.210.15
Depreciation0.040.030.050.130.060.050.060.050.0400.090.050.04
Profit before tax0.780.760.920.690.660.710.610.130.250.700.942.010.44
Tax %143726282627231002424268.960
Net Profit0.650.540.790.580.620.610.900.160.501.440.442.020.92
EPS in Rs0.050.040.060.040.040.040.060.010.040.100.030.140.06
Diluted EPS in Rs0.010.040.100.030.140.06

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales55826668777677
Expenses55806365747373
Material Cost04.25
Change in Inventories0.67-5.09
Purchases of Stock-in-Trade7272
Employee Cost0.430.40
Other Expenses0.980.71
Operating Profit0.482.013.443.312.292.834.50
OPM %0.872.445.214.842.993.755.83
Other Income00.010.120.260.280.310.27
Exceptional items (within Other Income)00
Interest0.160.320.460.170.240.380.50
Depreciation0.080.240.200.250.220.180.18
Profit before tax0.241.462.903.152.112.584.09
Tax %382726262925
Net Profit0.141.072.172.562.293.084.82
EPS in Rs0.010.070.150.180.160.220.33
Diluted EPS in Rs0.160.22
Dividend Payout %000000

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
—
5 years
6%
3 years
5%
TTM
3%

Compounded profit growth

10 years
—
5 years
86%
3 years
12%
TTM
122%

Stock price CAGR

10 years
—
5 years
8%
3 years
-17%
1 year
-17%

Return on equity

10 years
—
5 years
12%
3 years
12%
Last year
13%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital9.911414141414
Reserves4.381.093.205.728.0111
Borrowings0.602.321.411.570.0711
Other Liabilities11212.932.202.069.75
Total Liabilities263922242446
Fixed Assets0.390.500.410.470.2712
CWIP000000
Investments00.600.912.603.514.67
Other Assets263720212130
Total Assets263922242446

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-2.080.314.720.632.51-0.69
Cash from Investing Activity-0.37-0.94-0.99-3.310.23-11
Cash from Financing Activity-0.030.91-1.33-0.03-1.7310
Net Cash Flow-2.480.282.40-2.711.01-1.04
Free Cash Flow-2.45-0.044.620.492.48-12

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days11813071746379
Inventory Days461112137.9634
Days Payable7478169.857.0641
Cash Conversion Cycle906467776473
Working Capital Days946470726757
ROCE %1118161110

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters707070707070707070707070
FIIs0.0100000.14000000
Public303030303030303030303030
No. of Shareholders31,72535,88140,53347,20764,35982,74485,35283,75381,47680,02880,96679,801

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -21.0% (₹7.09 → ₹5.60)Brick size ₹0.29 (fixed)Bricks 43
₹6.00₹8.00₹10.00₹5.60Dec '25Feb '26Apr '26Sep '26
Price moved up one brickPrice moved down one brickLast close ₹5.60 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

2.50cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

News

News and filings about Goyal Aluminiums Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • aluminium coils
  • aluminium sections/profiles
  • aluminium sheets

Depends on the price of

  • aluminium

Sells to

  • M/s ARG Enterprises · Aluminium sections, profiles, sheets and coils - FY2024-25 RPT 'Sale of goods' 12,857.09 t…
  • M/s Goyal Rubbers · Aluminium hardware and profile products - material RPT with an approved Sale of Goods limi…
  • TCS Sales India · Aluminium products - material RPT with an approved Sale of Goods limit of Rs 10 Cr; party'…

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Services
Industry
Trading & Distributors
Classification
Services › Trading & Distributors
ISIN
INE705X01026

News impact

Big market events that reach Goyal Aluminiums Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

25 Apr 2023split₹0

Splits, bonuses & buybacks

  • daily-prices repair: 7 rows from NSE's archive (replace 2, delete 0, insert 5), 2023-11-12..2026-02-01 (docs/flat_day_repair.md)1× · 12 Nov 2023

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.