Fin Cascade

Prices as of 9 Oct 2026 close · Not investment advice

Gujarat Pipavav Port Limited

NSE: GPPLPort & Port services

Share price

₹167.90

+0.76% close of 9 Oct 2026

Market cap ₹8,110 CrP/E 14.9

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

76

out of 100 · worked out 9 Oct 2026

How the business score works

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹8,110 Cr

P/E ratio

14.9

P/B ratio

3.4

ROCE

28.1%

ROE

20.8%

Dividend yield

6.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹193.6152-week low ₹142.39

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 25.1% over the past year, and 7.4% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales improved from 54.9% to 62.3% over the last four years.

Whether it grew faster than its sector

It grew 7.4% a year against a sector median of 9.8% — 2.5 percentage points slower.

Room to re-rate, or risk of de-rating

At 14.9× earnings against a market that pays 24.1× across 2199 companies we can price. Its own industry sits at 40.7×, across 4 companies. It is against its own five-year median of 20.3×, the 6th percentile of its own range.

Whether growth justifies the valuation

Priced at 1.1 times its growth rate, on earnings growth of 13%.

Profit growthPrice per ₹1 profitPer 1% growth
Gujarat Pipavav Port Limited — this one13%/yr14.9×₹1.1
Adani Ports & SEZ27%/yr30.5×₹1.1
InterGlobe Aviation-11%/yr——
GMR AIRPORTS LIMITED42%/yr173.5×₹4.1
JSW Infrastructure Limited29%/yr50.9×₹1.8
Container Corporation of India Limited2%/yr27.1×₹13.5

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies across the whole Services sector, it ranks 8 of 143 on returns, 75 of 130 on growth, 9 of 143 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

A wide advantage: it earns 28.1% on capital, ahead of 94% of companies across its whole sector. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹2198 crore of cash from the business, spent ₹566 crore on plant and equipment, and returned ₹1762 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 11 years, about 133 arrived as cash (before interest, which is why it can exceed the profit). Its cash comes back more slowly than it used to: it went from being paid 79 days before it paid its own suppliers to paid 11 days before it paid its own suppliers.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

9 of 10 checks clear · 90%

How the profit check works

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Revenue rose 33% year on year and beat the available estimate.

Announced 12 Aug 2026 · Consolidated · Unaudited

Revenue

₹332 Cr

Revenue vs last year

+32.7%

Revenue vs last quarter

+4.7%

Net profit

₹148 Cr

Profit vs last year

+42.2%

Profit vs last quarter

+4.2%

Net margin

44.6%

EPS

₹3.06

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹8,110 Cr
Prev close
₹167.90
52w High
₹200
52w Low
₹142
Enterprise value
₹7,471 Cr
Beta
1.1
Price CAGR 1y
7.0%
Price CAGR 3y
10.0%
Price CAGR 5y
10.0%
Price CAGR 10y
-1.0%

Ratios

Return on assets
17.0%
PEG ratio
1.1
P/E ratio
14.9
P/B ratio
3.4
EV / EBITDA
9.6
Industry P/E
20.1
ROCE
28.1%
ROCE 5y average
21.6%
ROE
20.8%
Debt / Equity
0.0
Interest coverage
99.4
Dividend yield
6.0%
ROE 3y average
18.0%
ROE last year
21.0%

Annual P&L

Annual revenue
₹1,158 Cr
Annual profit
₹515 Cr
Operating margin
61.0%
Net profit margin
44.5%
EBITDA margin
61.1%
Sales growth 3y
8.1%
Sales growth 5y
9.6%
Profit growth 3y
13.0%
Profit growth 5y
17.0%
EPS
₹10.7
Sales growth TTM
25.0%
Profit growth TTM
39.0%
Dividend payout
98.0%

Quarter P&L

Sales latest quarter
₹332 Cr
Profit latest quarter
₹148 Cr
YoY quarterly sales growth
32.6%
YoY quarterly profit growth
42.3%
OPM latest quarter
64.5%

Balance Sheet

Book Value
₹49.4
Face Value
₹10.0
Total debt
₹37 Cr
Total cash
₹676 Cr
Borrowings
₹37 Cr
Reserves / Equity
3.9

Cash Flow

Operating cash flow
₹510 Cr
Free cash flow
₹220 Cr
FCF yield
2.6%
Net cash flow
-₹3 Cr

Shareholding

Promoter holding
44.0%
FII holding
22.1%
DII holding
13.8%
Public holding
20.1%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Adani Ports1,750.1030.44,03,2160.433,649.59.210,820.818.614.1
JSW Infrast353.9053.282,4590.25357.6-9.91,444.818.113.6
Guj Pipavav Port172.4615.38,3376.03147.941.8331.832.628.1
Allcargo Termi25.6717.87490.006.4-30.1214.414.511.2
Starlog Enterp.37.97570.00-0.956.82.8-6.3-15.1
VMS Industries17.2428.3420.000.57.044.813.15.1
Median263.1824.145,3980.34252.8-0.3888.318.313.9

Competes with: Adani Ports & SEZ, Allcargo Terminals Limited, JSW Infrastructure Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales215253270251246227263252250299292317332
Expenses1091021109796941249510312213294118
Material Cost00000
Change in Inventories00000
Purchases of Stock-in-Trade00000
Employee Cost2223252126
Other Expenses80991077392
Operating Profit106151159154150133139157147178160223214
OPM %49605961615853625959557065
Other Income162625-3225252523257019-017
Exceptional items (within Other Income)043-4.81-190
Interest3223221221211
Depreciation29292929292931283132323031
Profit before tax9014615391144126132150139215144192198
Tax %25372427244025252525252626
Net Profit6892116661107599112104161108142148
EPS in Rs1.401.912.401.362.271.562.062.322.163.322.232.943.06
Diluted EPS in Rs2.163.322.232.953.06

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales6606836497027357337419179889861,1581,240
Expenses278262275313289311331414415410450465
Material Cost0
Change in Inventories0
Purchases of Stock-in-Trade0
Employee Cost91
Other Expenses359
Operating Profit382421374389447422411503574576708775
OPM %586258556158555558586162
Other Income61665976784830353199114105
Exceptional items (within Other Income)19
Interest00007658966.876
Depreciation97107104113131133129116116117126126
Profit before tax345379330352386330307413479552689749
Tax %3426333317333624292825
Net Profit227282221237319222197313342397515559
EPS in Rs4.715.844.574.906.614.594.086.487.078.211112
Diluted EPS in Rs11
Dividend Payout %406574718598989410310098

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
6%
5 years
10%
3 years
8%
TTM
25%

Compounded profit growth

10 years
8%
5 years
17%
3 years
13%
TTM
39%

Stock price CAGR

10 years
-1%
5 years
10%
3 years
10%
1 year
7%

Return on equity

10 years
14%
5 years
16%
3 years
18%
Last year
21%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital483483483483483483483483483483483
Reserves1,6041,6591,6761,7141,8051,7561,7601,8271,8301,8541,905
Borrowings000058474779796037
Other Liabilities282331296348282363442479544538598
Total Liabilities2,3692,4732,4562,5462,6292,6492,7332,8692,9362,9353,024
Fixed Assets1,3421,6761,6861,5901,5831,4671,4081,3631,3581,3291,295
CWIP39292324565349958183286
Investments174206228259286290294315321338355
Other Assets4624995096517548399811,0961,1771,1861,088
Total Assets2,3692,4732,4562,5462,6292,6492,7332,8692,9362,9353,024

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity389406315299343388380370489449510
Cash from Investing Activity-285-245-129-126-85-105-166-82-111-56-18
Cash from Financing Activity-0-227-204-198-250-296-220-273-370-404-495
Net Cash Flow104-66-18-258-13-6158-11-3
Free Cash Flow23263261268329343329312417354220

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days1615142623242634211814
Cash Conversion Cycle1615142623242634211814
Working Capital Days-93-101-91-69-59-75-79-52-106-98-11
ROCE %18151617151420232328

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters444444444444444444444444
FIIs202018192020191920212222
DIIs212017171617171616151514
Public151620202019192020201920
No. of Shareholders1,61,1671,69,2172,15,9602,26,6252,43,6042,30,1472,37,3782,45,8852,46,6492,38,5632,33,9222,40,608

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year +3.7% (₹161.91 → ₹167.90)Brick size ₹4.96 (fixed)Bricks 24
₹160₹180₹168Nov '25Jan '26Mar '26Aug '26
Price moved up one brickPrice moved down one brickLast close ₹167.90 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

-639inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

2,60,89,595inr

2026-03-31

News

News and filings about Gujarat Pipavav Port Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • diesel / marine fuel for tugs, RTGs, reach stackers and port equipment
  • grid electricity for terminal operations
  • third-party water (Gujarat Water Infrastructure Limited)

Depends on the price of

  • fuel
  • water

Sells to

  • Aegis Logistics Limited · LPG rail handling / liquid-gas cargo infrastructure at Pipavav Port
  • Domestic and international shipping lines · container, dry-bulk, liquid-bulk and RoRo port services, berthing and cargo handling
  • Gulf Petrochem · liquid/gas commodity import-export handling via tankage/terminal tie-up
  • IMC Ltd. · liquid/gas commodity import-export handling via tankage/terminal tie-up
  • Maersk A/S · container port services, vessel operations, cargo handling and storage (APM Terminals / Ma…
  • NYK Auto Logistics · RoRo vehicle logistics support for auto exports and coastal shipping
  • Oil Marketing Companies (LPG import) · LPG import handling and rail evacuation to bottling plants in the hinterland

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Services
Industry
Port & Port services
Classification
Services › Port & Port services
ISIN
INE517F01014

Plants

  • Gujarat Pipavav Port container terminal (APM Terminals Pipavav)
  • Pipavav RoRo yard · Rajula / Pipavav, Amreli district, Gujarat
  • Pipavav dry bulk cargo facility
  • Pipavav liquid cargo berth and tankage

News impact

Big market events that reach Gujarat Pipavav Port Limited, and how the effect spreads.

Who it hits first

  • Adani Ports & SEZ, the country's largest private ports operator, handled 46 MMT of cargo in September 2026, up 11% from last year and a new monthly record.
  • More cargo means more dock, crane, storage and rail fees, so near-term sales and cash at its ports move up.
  • The update says nothing about power, gas, cement or media demand, so other Adani firms and rivals see no direct order change.

Who may gain

  • Adani Ports & SEZ itself — record volumes lift its own fees and earnings.
  • No other lasting winner — group firms share only brief sentiment and rival ports win no extra ships from this print.

Along the supply chain

Downstream

No buyer shock — importers and exporters using Adani ports get space for record flows, while cement, power and food buyers see no price or supply change.

Upstream

No supply squeeze — fuel, crane, dredging and rail vendors to Adani ports see steady work from higher throughput, but no new project yet.

Where demand moves

Business

Real business demand rises only at Adani ports — shippers paid for 11% more cargo moves; power, gas, cement and foods demand does not move on dock data.

Capital

Investor money may tilt toward Adani Ports on the beat, with a brief halo across other Adani names, while rival ports and power names stay flat.

How it spreads across sectors

Services

Small positive trade read — record cargo hints ports and logistics volumes are healthy, but as a single-company print it does not reprice rival ports like JSW Infrastructure or Pipavav.

When it plays out

Immediate

In 1-7 days Adani Ports may add 2-3% on the record, with group names flat to slightly firm and rivals flat.

Medium term

In 1-6 months the gain sticks only if double-digit growth repeats and new berths fill; one month alone does not change targets much.

Short term

In 1-4 weeks analysts nudge up volume and fee forecasts if October holds, else the pop fades.

Who it hits first

  • Pranav Adani said at the Invest Maharashtra event in Mumbai that 43% of the Adani Group's Rs 6 lakh crore Maharashtra blueprint — covering energy, aviation areas, city rebuilding, data centres, and coal gasification — is finished or under construction.
  • That is a progress update, not a new order: it supports confidence in Adani Enterprises, the group's project nest, and Adani Ports, its ports-and-logistics arm, without adding fresh revenue today.
  • Companies merely sharing the Maharashtra or Pranav name — a bank, a scooter-investment firm, a pipe maker, a phone company, and a tiny builder — get no business from this statement.

Who may gain

  • Adani Enterprises, the group flagship that houses new projects — execution credibility improves
  • Adani Ports & SEZ, the ports-and-logistics arm — Maharashtra build-out supports volume outlook
  • Listed port peers such as JSW Infrastructure — small sentiment readthrough, no new orders

Along the supply chain

Downstream

No direct downstream change — port users, power buyers, and tenants see no price or capacity shift from a progress statement.

Upstream

No direct upstream change yet — steel, cement, and equipment orders move only when new tenders under the pending 57% are actually placed.

Where demand moves

Business

No new business demand today — the statement confirms work already counted (43% done or underway) rather than fresh contracts; real orders for builders and equipment makers arrive only as the remaining 57% gets tendered.

Capital

Capital mood improves slightly for Adani Enterprises and Adani Ports as execution risk looks lower, likely small buying; banks and other Maharashtra-name stocks see no funding impact.

How it spreads across sectors

Construction

Mildly positive mood for Maharashtra-linked builders as Adani execution looks on track; no new tenders yet.

Oil, Gas & Consumable Fuels

Neutral-to-mild as coal gasification stays a long-dated plan with no near-term volumes.

Services

Small sentiment support for ports and logistics on the aviation and trade-district push.

When it plays out

Immediate

1–7 days: small sympathy buying in Adani Enterprises and Adani Ports; unrelated Maharashtra-name stocks flat.

Medium term

1–6 months: earnings impact only if the pending 57% converts into awarded work and port or energy volumes.

Short term

1–4 weeks: attention turns to project-level awards and funding; statement effect fades without new tenders.

Who it hits first

  • Adani Ports & SEZ, India's largest private port operator, is spending $750 million to double its Colombo terminal to 3.2 million boxes (TEUs).
  • The bigger terminal would handle about a quarter of the Port of Colombo's 13 million-box goal by 2028, lifting Adani's fee income from ships and cargo.
  • Rival port firms and most suppliers see no direct cargo gain from this one overseas terminal.

Who may gain

  • Adani Ports & SEZ — more Colombo boxes and fees as the new berths fill.
  • Large builders such as Larsen & Toubro — possible construction orders from the $750M terminal works.

Along the supply chain

Downstream

Downstream, shipping lines and freight movers get more Colombo berth space and faster turnarounds once the 3.2M-box terminal opens, which can trim delays for cargo passing through Sri Lanka.

Upstream

Upstream, builders, cement, steel and crane makers stand to supply the wharves, yards and handling gear for the $750M build, though the pack's supply links to Adani Ports are mostly unverified and no orders are shown yet.

Where demand moves

Business

Business demand flows to Adani Ports as extra Colombo boxes pay port fees, storage rent and handling charges; a smaller slice may flow to builders and material firms if they win pieces of the $750M works, while rival ports gain no extra ships.

Capital

Capital demand tilts toward Adani Ports shares on the growth news, with a mild sympathy bid for port and builder shares; no broad market inflow, since this is one company's overseas project rather than a sector-wide demand shock.

How it spreads across sectors

Capital Goods

Crane and yard-gear makers could see enquiries, with no orders yet.

Construction

Terminal builders see a possible $750M order pool, too small to move the whole sector.

Services

Port operators firm on trade-growth sentiment, but only Adani gains real Colombo volume; rivals are muted.

When it plays out

Immediate

Adani Ports shares react to the $750M Colombo news; builders edge up on possible orders while rivals drift.

Medium term

Early civil works and equipment orders show who really benefits; Colombo volumes build only as berths open toward 2028.

Short term

Contractors and suppliers are watched for tender wins; Adani holds gains if funding and timelines look firm.

Who it hits first

  • New Mangalore Port Authority (NMPA, an unlisted government major port) gains a covered storage shed for bulk and break-bulk cargo plus one allied project — a medium-term boost to cargo-handling capacity and trade competitiveness
  • No listed company is the direct subject of the event; impact on listed names is an indirect sector-theme read-through only

Who may gain

  • EPC/construction contractor(s) awarded the civil works receive a small order inflow
  • Listed port and logistics operators (ADANIPORTS, JSWINFRA, GPPL, CONCOR) benefit thematically from continued government port-capex commitment
  • Regional bulk/break-bulk exporters and importers using NMPA gain medium-term handling efficiency

Along the supply chain

Downstream

Bulk and break-bulk cargo users of NMPA — regional iron-ore/granite exporters and fertiliser/coal importers on the Karnataka coast — gain modestly better cargo-handling capacity over the medium term.

Upstream

Civil-works and materials demand (cement, structural steel) flows to the EPC contractor(s) building the covered storage shed; the order size is small relative to any listed contractor's book.

Where demand moves

Business

Government funds a covered storage shed plus one allied project at the unlisted New Mangalore Port; small civil-works demand reaches EPC/construction names (e.g. L&T), and the added medium-term cargo-handling capacity supports west-coast bulk exporters and importers.

Capital

The project is far too small to drive any sector rotation; it provides only a mild positive sentiment read-through for listed port and logistics operators on the 'government remains committed to port capex' theme.

How it spreads across sectors

Construction

Small EPC civil-works demand for the storage shed and allied project

Logistics

Mild positive theme — government port-capacity commitment supports the cargo-growth narrative

Ports

NMPA (unlisted) capacity rises; marginal added competition for nearby private ports

Shipping

Marginally supportive — better bulk/break-bulk handling at a west-coast major port

When it plays out

Immediate

Negligible price reaction — a routine government foundation-stone ceremony, LOW severity

Medium term

Storage shed and allied project come online, marginally improving NMPA throughput and regional bulk-cargo logistics

Short term

No material second-order effect; watch for the EPC contractor award/disclosure for the two projects

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

2 Sep 2026unspecified₹5
12 Nov 2025interim₹5.4
28 Aug 2025unspecified₹4.2
19 Nov 2024interim₹4
14 Aug 2024unspecified₹3.7
21 Nov 2023interim₹3.6
26 Jul 2023unspecified₹3.4
18 Nov 2022interim₹2.7

Splits, bonuses & buybacks

  • daily-prices repair: 9 rows from NSE's archive (replace 1, delete 1, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.