Fin Cascade

Prices as of 9 Oct 2026 close · Not investment advice

Hindware Home Innovation Limited

NSE: HINDWAREAPSanitary Ware

Share price

₹170.50

+0.88% close of 9 Oct 2026

Market cap ₹1,449 CrP/E —

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 5 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

48

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹1,449 Cr

P/E ratio

—

P/B ratio

1.9

ROCE

7.1%

ROE

0.1%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹380.8552-week low ₹169.01

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 6.1% over the past year, and 9.9% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales slipped from 8.5% to 7.6% over the last four years.

Whether it grew faster than its sector

It grew 9.9% a year against a sector median of 11.3% — 1.4 percentage points slower.

Room to re-rate, or risk of de-rating

It has no earnings, so there is no price-to-earnings to compare.

Whether growth justifies the valuation

It has no earnings to weigh the price against.

Profit growthPrice per ₹1 profitPer 1% growth
Hindware Home Innovation Limited — this one-74%/yr——
LG Electronics India Limited8%/yr65.4×₹8.2
Dixon Technologies (India) Limited41%/yr40.9×₹1.00
Havells India16%/yr39.4×₹2.5
Kalyan Jewellers India Limited45%/yr39.1×₹0.87
Berger Paints India10%/yr45.0×₹4.5

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies across the whole Consumer Durables sector, it ranks 104 of 153 on returns, 82 of 145 on growth, 94 of 156 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 7.1% on capital, ahead of 32% of companies across its whole sector. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹1138 crore of cash from the business and spent ₹739 crore on plant and equipment, with ₹399 crore to spare; it still raised ₹280 crore mostly borrowed — borrowings rose from ₹374 crore to ₹856 crore. And the profit is real: of every 100 rupees it reported over 8 years, about 475 arrived as cash — well above the profit, more than depreciation and interest account for, so do not count on it repeating. Its cash comes back more slowly than it used to: it went from being paid 33 days before it paid its own suppliers to paid 11 days before it paid its own suppliers.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

6 of 7 checks clear · 86%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 12 Aug 2026 · Consolidated · Unaudited

Revenue

₹625 Cr

Revenue vs last year

+17.7%

Revenue vs last quarter

-5.7%

Net profit

₹4 Cr

Net margin

0.7%

EPS

₹0.52

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹1,449 Cr
Prev close
₹170.50
52w High
₹393
52w Low
₹165
Enterprise value
₹2,267 Cr
Beta
1.3
Price CAGR 1y
-51.0%
Price CAGR 3y
-31.0%
Price CAGR 5y
-16.0%
Price CAGR 10y
—

Ratios

Return on assets
-1.6%
PEG ratio
—
P/E ratio
—
P/B ratio
1.9
EV / EBITDA
11.4
Industry P/E
32.6
ROCE
7.1%
ROCE 5y average
11.6%
ROE
0.1%
Debt / Equity
1.2
Interest coverage
0.9
Dividend yield
0.0%
ROE 3y average
-1.0%
ROE last year
0.0%

Annual P&L

Annual revenue
₹2,510 Cr
Annual profit
-₹39 Cr
Operating margin
8.0%
Net profit margin
-1.6%
EBITDA margin
7.9%
Sales growth 3y
-4.4%
Sales growth 5y
7.2%
Profit growth 3y
-74.0%
Profit growth 5y
-55.0%
EPS
₹-4.7
Sales growth TTM
6.0%
Profit growth TTM
79.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹625 Cr
Profit latest quarter
₹4 Cr
YoY quarterly sales growth
17.7%
YoY quarterly profit growth
—
OPM latest quarter
8.0%

Balance Sheet

Book Value
₹86.7
Face Value
₹2.0
Total debt
₹856 Cr
Total cash
₹33 Cr
Borrowings
₹856 Cr
Reserves / Equity
42.4

Cash Flow

Operating cash flow
₹258 Cr
Free cash flow
₹133 Cr
FCF yield
4.3%
Net cash flow
₹8 Cr

Shareholding

Promoter holding
52.7%
FII holding
5.1%
DII holding
3.7%
Public holding
38.4%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Cera Sanitary.5,061.3531.66,5281.4745.3-2.6486.019.519.3
Hindware Home In171.701,4360.004.4-78.7625.317.77.1
Ganga Bath Fitt.21.3037.0470.000.9-17.618.317.36.0
Median2,616.5331.63,9820.7324.8-40.7555.618.613.2

Competes with: Cera Sanitaryware Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales623693693772600630594699531676640663625
Expenses560619642698557600565658482620592618575
Material Cost182168175180193174
Change in Inventories69-27-25-3.84-5.787.76
Purchases of Stock-in-Trade166135229173181147
Employee Cost1039810510697112
Other Expenses139108136137153135
Operating Profit63745175433029414956484450
OPM %10117.319.697.174.724.955.859.188.347.536.688.02
Other Income5.565.3411-5.48128.787.29-16-404.413.26154.58
Exceptional items (within Other Income)-30-490.61-0.05-3.650.83
Interest22242424242423191817171917
Depreciation28293131313131303029292930
Profit before tax18276.43140.19-16-16-25-40155.88117.36
Tax %84214.8252111-24-232.34-3744202729
Net Profit0.67204.532.73-3.91-16-18-31-295.043.60-194.37
EPS in Rs0.032.290.540.26-0.48-1.86-2.12-3.70-3.480.590.42-2.280.52
Diluted EPS in Rs-3.70-3.480.590.42-2.270.52

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,6711,6131,7752,2942,8722,8002,5232,5102,604
Expenses1,5461,5251,6322,1182,6272,5622,3802,3112,405
Material Cost704716
Change in Inventories18-61
Purchases of Stock-in-Trade688718
Employee Cost426406
Other Expenses543534
Operating Profit12488143176246238143199199
OPM %758898688
Other Income92418129363712-1927
Exceptional items (within Other Income)-30-53
Interest293329207795897070
Depreciation20463939101123123117117
Profit before tax85339224510357-57-7.8239
Tax %363041173535-12-53
Net Profit5523552025828-68-39-6
EPS in Rs2.766.56246.833.08-8.16-4.74-0.75
Diluted EPS in Rs-8.78-4.74
Dividend Payout %054261100

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
—
5 years
7%
3 years
-4%
TTM
6%

Compounded profit growth

10 years
—
5 years
-55%
3 years
-74%
TTM
79%

Stock price CAGR

10 years
—
5 years
-16%
3 years
-31%
1 year
-51%

Return on equity

10 years
—
5 years
5%
3 years
-1%
Last year
0%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital014141414141717
Reserves242260315512561583760720
Borrowings3033282423749581,046889856
Other Liabilities4314074661,245769776862859
Minority Interest9.059.48
Total Liabilities9761,0101,0392,1462,3032,4202,5282,452
Fixed Assets108190157743912918875999
CWIP451158365520994
Investments0026114881047339
Other Assets8638158451,2301,2671,3441,3701,321
Total Assets9761,0101,0392,1462,3032,4202,5282,452

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity7940234226221241192258
Cash from Investing Activity65-31-52-124-705-219-215-129
Cash from Financing Activity-123-28-178-83467-218-120
Net Cash Flow22-19519-1720-48
Free Cash Flow4192071872659-6133

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days7881844948597361
Inventory Days9410586158283238311341
Days Payable57384459123126210242
Cash Conversion Cycle115149126147208171174160
Working Capital Days364043-3310-411-11
ROCE %122122151047

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters515151515153535353535353
FIIs7.157.597.496.055.653.503.643.593.163.103.365.14
DIIs9.169.827.347.096.917.587.096.756.355.755.833.72
Public323134363636373738383838
No. of Shareholders42,24536,00237,23738,57442,91445,60946,20743,76441,14738,59438,05738,910

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -50.3% (₹343.05 → ₹170.50)Brick size ₹6.14 (fixed)Bricks 93
₹200₹300₹171Nov '25Jan '26Mar '26May '26Jul '26Sep '26
Price moved up one brickPrice moved down one brickLast close ₹170.50 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

818inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

1,21,93,077inr

2026-03-31

News

News and filings about Hindware Home Innovation Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • CPVC / UPVC / SWR / PVC resin & compounds (incl. Durastream CPVC compound) — Truflo pipes primary raw material
  • Ceramic body raw materials for sanitaryware (feldspar, ball clay, china clay/kaolin, silica, quartz, calcite, zircon opacifier)
  • Power & fuel
  • Traded / sourced tiles (third-party & Morbi suppliers)
  • Virgin brass ingots (faucets)

Depends on the price of

  • Natural gas
  • copper
  • zinc

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Consumer Durables
Industry
Sanitary Ware
Classification
Consumer Durables › Sanitary Ware
ISIN
INE05AN01011

Business segments

  • Building Products · 87%
  • Consumer appliances business · 13%

Plants

  • Bahadurgarh sanitaryware plant · Bahadurgarh, Haryana
  • Bibinagar sanitaryware plant · Bibinagar, Telangana
  • Kaharani / Bhiwadi faucet plant
  • Truflo Roorkee pipes plant
  • Truflo Sangareddy / Isnapur pipes facility

News impact

Big market events that reach Hindware Home Innovation Limited, and how the effect spreads.

Who it hits first

  • 8th Pay Commission expected to retain fitment factor ~2.57x (same as 7th CPC); incremental disposable income of ~1 cr central govt employees + pensioners is capped, moderating the consumption windfall markets had hoped for from a larger multiple

Who may gain

  • Fiscal-discipline counter-ripple: lower revenue-expenditure pressure preserves room for govt capex, supporting Capital Goods/Infrastructure order visibility (LT, SIEMENS, KEC)

Along the supply chain

Downstream

Organised retail and consumer-finance distribution (durable financing, personal/two-wheeler loans, housing finance for salaried buyers) capture a smaller incremental ticket as the disposable-income uplift is moderated.

Upstream

Capped discretionary demand at consumer-durables and retail brands feeds back to their suppliers — building-products/tiles, appliance components, apparel sourcing and packaging vendors see softer incremental order growth than a larger pay hike would have driven.

Where demand moves

Business

A capped pay windfall trims the incremental discretionary demand that consumer-durables, jewellery/watches, value-fashion retail, leisure and entry-level autos hoped to capture from ~1 cr govt employees/pensioners; the marginal big-ticket and aspirational upgrade orders that a larger fitment factor would have triggered do not fully materialise.

Capital

Money rotates away from premium-valued discretionary consumption names (Trent, Titan, Eternal) whose multiples priced in a consumption-and-savings boost, toward fiscal-discipline beneficiaries — public-capex-linked capital goods/infrastructure — and defensive staples that are less dependent on a salaried-windfall narrative.

How it spreads across sectors

Automobile and Auto Components

entry two-wheeler/car upgrade demand uplift capped

Consumer Durables

big-ticket appliance/jewellery upgrade demand uplift capped

Consumer Services

discretionary apparel-retail, QSR and leisure spend uplift capped

Fast Moving Consumer Goods

muted urban discretionary uplift

Realty

affordable/mid housing demand uplift from salaried buyers capped

codex additions

  • Banks and Retail Credit
  • NBFCs and Consumer Finance
  • Housing Finance Companies
  • Jewellery and Watches
  • Apparel, Footwear and Lifestyle Retail
  • Travel, Hotels and Leisure
  • Quick Service Restaurants and Eating Out
  • Capital Goods and Infrastructure
  • Cement and Building Materials
  • Asset Management and Capital Markets

When it plays out

Immediate

Limited price reaction — report-stage expectation, not a decision; consumption names with rich multiples may see mild sentiment drag

Medium term

Final 8th CPC notification is the real catalyst; a confirmed 2.57x caps the FY-windfall thesis, while preserved fiscal room is a mild positive for public-capex plays

Short term

Brokerage consumption-recovery estimates that baked in a larger fitment-factor windfall get trimmed; valuation-sensitive discretionary names most exposed

Other sectors it reaches

  • {"causal_chain":"Lower incremental pay hike -\u003e weaker-than-hoped salaried consumption and loan demand; offset by lower fiscal-slippage risk supporting rates and bank treasury books","direction":"mixed","example_tickers":["SBIN","HDFCBANK","ICICIBANK"],"magnitude":"medium","notes":"Retail loan growth disappointment for consumption-linked lenders, but bond-yield relief can partially offset.","sector":"Banks and Retail Credit","time_horizon":"1_to_4_weeks"}
  • {"causal_chain":"Capped disposable-income windfall -\u003e slower demand for personal loans, consumer durable financing, two-wheeler loans and small-ticket credit","direction":"negative","example_tickers":["BAJFINANCE","CHOLAFIN","MUTHOOTFIN"],"magnitude":"medium","notes":"Most relevant for lenders with high exposure to discretionary consumption or salaried borrower upgrades.","sector":"NBFCs and Consumer Finance","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Muted salary revision -\u003e lower affordability boost for government employees -\u003e weaker incremental demand for mortgages in affordable/mid-income housing","direction":"negative","example_tickers":["LICHSGFIN","PNBHOUSING","AAVAS"],"magnitude":"medium","notes":"Closely linked to the realty effect but distinct via loan origination and balance-sheet growth.","sector":"Housing Finance Companies","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Lower-than-hoped arrears/salary uplift -\u003e capped discretionary purchases of gold jewellery, watches and wedding-linked upgrades","direction":"negative","example_tickers":["TITAN","KALYANKJIL","SENCO"],"magnitude":"medium","notes":"Government employee windfalls have historically supported high-ticket discretionary purchases.","sector":"Jewellery and Watches","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Smaller income shock -\u003e weaker upgrade cycle in apparel, footwear, accessories and organized retail discretionary baskets","direction":"negative","example_tickers":["TRENT","BATAINDIA","METROBRAND"],"magnitude":"medium","notes":"Second-order hit from lower aspirational urban and semi-urban spending.","sector":"Apparel, Footwear and Lifestyle Retail","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Capped salary/pension uplift -\u003e less incremental leisure travel, hotel stays, holiday packages and rail/air travel upgrades","direction":"negative","example_tickers":["INDHOTEL","LEMONTREE","IRCTC"],"magnitude":"small","notes":"Impact is plausible but diluted because sector demand is also driven by corporate travel and broader tourism trends.","sector":"Travel, Hotels and Leisure","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Lower incremental disposable income -\u003e weaker frequency of eating out, delivery orders and premium food-service consumption","direction":"negative","example_tickers":["JUBLFOOD","DEVYANI","SAPPHIRE"],"magnitude":"small","notes":"More relevant in urban centers with concentrated salaried government employment.","sector":"Quick Service Restaurants and Eating Out","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Lower pay-commission fiscal burden -\u003e more room to preserve government capex -\u003e better order visibility for infrastructure, EPC and capital goods companies","direction":"positive","example_tickers":["LT","SIEMENS","KEC"],"magnitude":"medium","notes":"This is the fiscal-discipline counter-ripple: less revenue expenditure pressure can support public capex allocations.","sector":"Capital Goods and Infrastructure","time_horizon":"1_to_6_months"}
  • {"causal_chain":"If lower salary burden helps protect government infrastructure spending, public works demand can offset some weakness in salaried housing demand","direction":"mixed","example_tickers":["ULTRACEMCO","SHREECEM","AMBUJACEM"],"magnitude":"small","notes":"Negative housing-affordability channel but positive public-capex channel.","sector":"Cement and Building Materials","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Smaller income/arrears windfall -\u003e lower incremental SIPs, insurance-linked investments and retail market flows from salaried households","direction":"negative","example_tickers":["HDFCAMC","NAM-INDIA","CAMS"],"magnitude":"small","notes":"Effect is indirect and likely modest, but relevant if markets had priced a consumption-and-savings boost.","sector":"Asset Management and Capital Markets","time_horizon":"1_to_6_months"}

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

22 Aug 2024unspecified₹0.4
20 Sep 2023unspecified₹0.5
21 Feb 2022interim₹0.5
16 Sep 2021unspecified₹0.3
24 Aug 2020unspecified₹0.15

Splits, bonuses & buybacks

  • daily-prices repair: 9 rows from NSE's archive (replace 2, delete 1, insert 6), 2020-02-01..2026-02-01 (docs/flat_day_repair.md)1× · 1 Feb 2020

Bulk & block deals

DateWhoBought / soldSharesPrice
12 Aug 2026SKG FAMILY TRUSTSELL4,42,500₹201.51
12 Aug 2026ARG FAMILY TURSTSELL4,42,296₹201.50
12 Jun 2026NK SECURITIES RESEARCH PRIVATE LIMITEDSELL6,60,135₹243.51
12 Jun 2026NK SECURITIES RESEARCH PRIVATE LIMITEDBUY6,59,623₹243.33

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.