Fin Cascade

Prices as of 9 Oct 2026 close · Not investment advice

Indoco Remedies Limited

NSE: INDOCOPharmaceuticals

Share price

₹230.70

-2.62% close of 9 Oct 2026

Market cap ₹2,076 CrP/E —

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

40

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹2,076 Cr

P/E ratio

—

P/B ratio

2.3

ROCE

1.0%

ROE

-9.4%

Dividend yield

0.1%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹296.8552-week low ₹164.00

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 12.0% over the past year, and 9.3% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales slipped from 20.0% to 8.8% over the last four years.

Whether it grew faster than its sector

It grew 9.3% a year against a sector median of 13.1% — 3.8 percentage points slower.

Room to re-rate, or risk of de-rating

It has no earnings, so there is no price-to-earnings to compare.

Whether growth justifies the valuation

It has no earnings to weigh the price against.

Profit growthPrice per ₹1 profitPer 1% growth
Indoco Remedies Limited — this one———
Torrent Pharmaceuticals22%/yr79.4×₹3.6
Zydus Lifesciences32%/yr23.2×₹0.72
Laurus Labs Limited4%/yr100.5×₹25.1
Cipla10%/yr29.4×₹2.9
Dr Reddy's Laboratories-4%/yr31.2×—

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Pharmaceuticals), it ranks 115 of 130 on returns, 75 of 127 on growth, 106 of 130 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 1.0% on capital, ahead of 12% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

No — Over the last five years it made ₹797 crore of cash from the business but spent ₹1210 crore on plant and equipment, ₹413 crore more than it made; the gap was mostly borrowed — borrowings rose from ₹257 crore to ₹1090 crore. And the profit is real: of every 100 rupees it reported over 12 years, about 255 arrived as cash — well above the profit; depreciation and interest are the reason, not a windfall. Its cash comes back faster than it used to: it went from being waiting 78 days for its cash to waiting 21 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

3 of 8 checks clear · 38%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 28 Jul 2026 · Consolidated

Revenue

₹468 Cr

Revenue vs last year

+6.3%

Revenue vs last quarter

-1.8%

Net profit

₹65 Cr

Net margin

14.0%

EPS

₹7.09

Earnings call transcript · 28 Jul 2026

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹2,076 Cr
Prev close
₹230.70
52w High
₹317
52w Low
₹162
Enterprise value
₹3,133 Cr
Beta
0.9
Price CAGR 1y
-16.0%
Price CAGR 3y
-10.0%
Price CAGR 5y
-11.0%
Price CAGR 10y
-2.0%

Ratios

Return on assets
-3.8%
PEG ratio
—
P/E ratio
—
P/B ratio
2.3
EV / EBITDA
18.9
Industry P/E
37.6
ROCE
1.0%
ROCE 5y average
10.2%
ROE
-9.4%
Debt / Equity
1.2
Interest coverage
0.1
Dividend yield
0.1%
ROE 3y average
-2.0%
ROE last year
-9.0%

Annual P&L

Annual revenue
₹1,845 Cr
Annual profit
-₹99 Cr
Operating margin
8.0%
Net profit margin
-5.4%
EBITDA margin
7.7%
Sales growth 3y
3.4%
Sales growth 5y
8.2%
Profit growth 3y
—
Profit growth 5y
—
EPS
₹-10.3
Sales growth TTM
12.0%
Profit growth TTM
33.0%
Dividend payout
-2.0%

Quarter P&L

Sales latest quarter
₹468 Cr
Profit latest quarter
₹65 Cr
YoY quarterly sales growth
6.3%
YoY quarterly profit growth
—
OPM latest quarter
8.8%

Balance Sheet

Book Value
₹104
Face Value
₹2.0
Total debt
₹1,090 Cr
Total cash
₹33 Cr
Borrowings
₹1,090 Cr
Reserves / Equity
51.2

Cash Flow

Operating cash flow
₹192 Cr
Free cash flow
₹91 Cr
FCF yield
-1.5%
Net cash flow
₹14 Cr

Shareholding

Promoter holding
58.9%
FII holding
1.3%
DII holding
17.7%
Public holding
22.0%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Sun Pharma.Inds.1,781.0033.84,27,3220.902,901.26.015,299.910.520.5
Divi's Lab.9,588.0085.42,54,5310.31902.065.53,080.027.822.0
Torrent Pharma.4,716.2080.41,79,3890.81566.05.84,921.054.915.2
Zydus Lifesci.1,153.0023.61,15,0120.09990.2-35.18,017.022.021.1
Laurus Labs2,052.80101.41,10,9150.10362.1125.52,026.329.117.8
Cipla1,327.2030.01,07,2210.98785.6-39.27,119.32.315.5
Mankind Pharma2,500.0048.41,03,2610.04574.129.64,030.612.913.5
Indoco Remedies246.552,2760.0865.445.6467.56.31.0
Median417.9034.52,2080.0713.529.5164.018.415.0

Competes with: Aurobindo Pharma, Cipla, Divi's Laboratories, Dr Reddy's Laboratories, Laurus Labs Limited, Lupin, Mankind Pharma Limited, Sun Pharmaceutical, Torrent Pharmaceuticals, Zydus Lifesciences

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales427482459450431433411390440485445476468
Expenses365410397401384392399391422442414426426
Material Cost8610611398109105
Change in Inventories-11-9.79-6.47-10-0.6914
Purchases of Stock-in-Trade313939333340
Employee Cost106107103106109101
Other Expenses179178193187175167
Operating Profit61716349484012-11843325041
OPM %14151411119.302.93-0.203.998.887.08108.77
Other Income04-622122220-54100
Exceptional items (within Other Income)00-0.53-6.153.7497
Interest881012141816182625264628
Depreciation20212426282929293032323235
Profit before tax344623337-5-31-46-37-14-31-2578
Tax %2924313374107-8-9-1-32-6-516
Net Profit243516222-10-28-41-36-9-29-2465
EPS in Rs2.653.811.772.460.28-1.04-2.86-4.38-3.88-0.86-3.23-2.347.04
Diluted EPS in Rs-4.48-3.94-1-3.19-2.567.09

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales8541,0051,0711,0419681,1071,2421,5411,6691,8171,6651,8451,873
Expenses6898349149068929831,0171,2131,3811,5721,5651,7031,708
Material Cost396426
Change in Inventories-39-27
Purchases of Stock-in-Trade141144
Employee Cost394426
Other Expenses673736
Operating Profit16617115713577123225328288245100142165
OPM %1917151381118211713689
Other Income214562321206-098
Exceptional items (within Other Income)0.99-2.94
Interest111262421262214253866122124
Depreciation47616368727173797192114126131
Profit before tax110999148-929132237193136-74-1068
Tax %24171515-6916303526295-7
Net Profit83827741-3249315514297-78-993
EPS in Rs8.998.898.364.47-0.312.6210171511-7.99-100.61
Diluted EPS in Rs8.45-11
Dividend Payout %18181922-951115131514-2-2

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
6%
5 years
8%
3 years
3%
TTM
12%

Compounded profit growth

10 years
—
5 years
—
3 years
—
TTM
33%

Stock price CAGR

10 years
-2%
5 years
-11%
3 years
-10%
1 year
-16%

Return on equity

10 years
5%
5 years
5%
3 years
-2%
Last year
-9%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital181818181818181818181818
Reserves5005586336576426617518861,0101,0911,004921
Borrowings971402802822962622672573336729941,090
Other Liabilities230224266281301330279325297363414564
Minority Interest-3.62-7.17
Total Liabilities8469411,1971,2381,2581,2721,3151,4861,6582,1452,4302,593
Fixed Assets3403744404894685905705556789549971,193
CWIP635591136185516812211412532190
Investments0160000002911
Other Assets4434966666136056316778098641,0571,1111,309
Total Assets8469411,1971,2381,2581,2721,3151,4861,6582,1452,4302,593

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity109112891231321238217417915795192
Cash from Investing Activity-88-111-171-135-104-56-67-121-208-433-339-102
Cash from Financing Activity-20-2132-39-16-64-30-4423280241-77
Net Cash Flow1-050-51123-148-74-314
Free Cash Flow2015-100-153964649-27-269-25791

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days666974737469697077827797
Inventory Days181174189203209230245248228230307273
Days Payable14613716615719518311710786100152208
Cash Conversion Cycle1021059711988116197212219212232162
Working Capital Days464841382122597882623921
ROCE %21171271616231710-01

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters595959595959595959595959
FIIs1.591.691.921.481.701.251.241.221.251.100.941.27
DIIs182019191819191918181818
Public222020212121212122222222
Others000.030.030.030.030.090.090.090.090.140.14
No. of Shareholders36,58832,60033,20134,51134,41634,67634,49733,12933,31932,65932,27632,457

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -20.7% (₹290.80 → ₹230.70)Brick size ₹14.21 (fixed)Bricks 22
₹200₹250₹231Nov '25Mar '26Jul '26
Price moved up one brickPrice moved down one brickLast close ₹230.70 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

exports as % of revenue

35.00pct

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

1,057inr_cr

2026-03-31

order book, Rs crore

250inr_cr

2026-06-30

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

17.00cr

2026-03-31

R&D as % of revenue

5.00pct

2026-06-30

FY revenue / permanent employees + workers, same basis (calc)

29,35,359inr

2026-03-31

News

News and filings about Indoco Remedies Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • Active Pharmaceutical Ingredients (APIs), incl China-sourced
  • raw materials and packing materials

Buys from

Sells to

  • Central/State Govt & PSU health tenders (CGHS, ESIC, Indian Railways, CGMSCL) · Branded/proprietary formulations via rate contracts & institutional tenders
  • Clarity Pharma, UK · ~20 finished-dosage products for UK launch via Clarity as distributor
  • German statutory health insurance sick funds · Allopurinol + Febuxostat tablets under tender supply
  • Royal DSM (dsm-firmenich) · Eight APIs manufactured by Indoco for DSM to market and sell

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Healthcare
Industry
Pharmaceuticals
Classification
Healthcare › Pharmaceuticals
ISIN
INE873D01024

Plants

  • Indoco API Plant Patalganga
  • Indoco API Plant Rabale
  • Indoco Baddi Plant I
  • Indoco Baddi Plant III
  • Indoco Goa Plant I
  • Indoco Goa Plant II
  • Indoco Waluj Plant
  • Indoco Warren facility

News impact

Big market events that reach Indoco Remedies Limited, and how the effect spreads.

Who it hits first

  • Sun Pharma has told distributors to stop selling and return stock of several eye-drop brands — Depopred, Brinolar (BKC FREE), Brinzotim, Lotepred, Nepalact and Toba-F — so those products earn nothing until supply is restored.
  • The withdrawn products treat glaucoma and eye infections, conditions where patients cannot pause treatment, so demand transfers to competitors immediately rather than being deferred.
  • A contamination event raises the odds of regulatory inspection at the manufacturing site, which can hold up other products from the same plant.

Who may gain

  • Ajanta Pharma, which has one of India's strongest branded ophthalmic ranges and is the natural first substitute.
  • FDC, which sells ophthalmic and anti-infective medicines and picks up a smaller share of the switched prescriptions.
  • Cipla and other large branded-formulation makers pick up marginal volume, though history shows they often trade down with Sun Pharma on the news rather than up.

Along the supply chain

Downstream

Pharmacy chains and distributors must physically return stock, taking a working-capital hit and losing a fast-moving category from their shelves. Hospitals and eye clinics switch protocols to rival brands. Patients on glaucoma therapy face a substitution they did not choose, which is the reason the demand transfer is immediate rather than deferred.

Upstream

The active pharmaceutical ingredient and contract manufacturers supplying Sun Pharma's withdrawn ophthalmic lines lose orders until production restarts, and the sterile-manufacturing site involved may face inspection that delays other products made there. Suppliers to Ajanta Pharma and FDC see the mirror-image pickup in orders for the same molecules.

Where demand moves

Business

Prescriptions for glaucoma and eye-infection drops cannot be postponed, so doctors and pharmacists substitute another brand within days. That demand goes to Ajanta Pharma first, then to FDC, Cipla and Indoco in the ophthalmic segment. Sun Pharma loses not just this month's sales but some of the prescription habit, because doctors who successfully switch a stable patient often do not switch back. Upstream, the contract manufacturers and active-ingredient suppliers feeding Sun Pharma's ophthalmic line lose orders, while those feeding Ajanta and FDC gain them.

Capital

Money moves out of Sun Pharma into the smaller ophthalmic-exposed names on a share-shift thesis — Ajanta Pharma rose 1.91%, 8.48% and 2.17% on three past Sun Pharma recall days. But there is a competing flow that history shows is often stronger: some investors sell Indian pharma broadly on a contamination headline, treating it as a manufacturing-quality question, which is why Cipla fell on three of the four past recall dates. Net capital movement is therefore small and concentrated in the direct ophthalmic substitutes.

How it spreads across sectors

Healthcare

Short-term share shift within Indian ophthalmics from Sun Pharma to Ajanta Pharma and FDC, plus a broader sentiment drag on Indian pharma manufacturing quality.

Pharma

Renewed regulatory attention on sterile ophthalmic manufacturing, following the separate July 2026 US recall of about 2.5 million bottles of India-made eye drops.

When it plays out

Immediate

Sun Pharma typically falls 0.7-2.8% on the day of a recall announcement, while direct ophthalmic competitors are flat to up — Ajanta Pharma gained on three of four past occasions.

Medium term

History says this reverses: Sun Pharma was higher one month after three of the four past recalls (+3.06%, +5.22%). The exception was November 2014, when the recall coincided with wider quality problems. The lasting risk is not this recall but whether it signals a systemic sterile-manufacturing issue that draws US FDA attention.

Short term

Over the following weeks watch whether the drug regulator escalates from a voluntary withdrawal to a formal action, and whether Sun Pharma restores supply. Sun Pharma was down 3.1-5.6% a week after two of the four past recalls.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

10 Sep 2026unspecified₹0.2
4 Sep 2025unspecified₹0.2
19 Sep 2024unspecified₹1.5
18 Sep 2023unspecified₹2.25
14 Sep 2022unspecified₹1.5
14 Sep 2022special₹0.75
17 Sep 2021unspecified₹1.5
18 Sep 2020unspecified₹0.3

Splits, bonuses & buybacks

  • daily-prices repair: 9 rows from NSE's archive (replace 1, delete 1, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016

Bulk & block deals

DateWhoBought / soldSharesPrice
29 Sep 2026MICROCURVES TRADING PRIVATE LIMITEDBUY9,69,889₹273.04
29 Sep 2026MICROCURVES TRADING PRIVATE LIMITEDSELL9,69,889₹273.45
29 Sep 2026NK SECURITIES RESEARCH PRIVATE LIMITEDBUY6,91,564₹273.14
29 Sep 2026NK SECURITIES RESEARCH PRIVATE LIMITEDSELL6,91,564₹273.27
29 Sep 2026JUNOMONETA FINSOL PRIVATE LIMITEDSELL6,64,724₹274.86
29 Sep 2026JUNOMONETA FINSOL PRIVATE LIMITEDBUY6,63,827₹274.60
29 Sep 2026BLITZQUANT RESEARCH LLPSELL4,64,497₹277.88
29 Sep 2026BLITZQUANT RESEARCH LLPBUY4,64,497₹277.74
2 Sep 2026JUNOMONETA FINSOL PRIVATE LIMITEDSELL9,82,902₹275.49
2 Sep 2026JUNOMONETA FINSOL PRIVATE LIMITEDBUY9,61,463₹275.40

Insider trades

DisclosedWhoTypeSharesValue ₹ Cr
9 Sep 2026ARUNA SURESH KARE · PromoterBUY14,5260.35
9 Sep 2026SURESH G KARE · Promoter and DirectorBUY14,5340.35
9 Sep 2026ADITI M. PANANDIKAR · Promoter and DirectorBUY4,9700.12
9 Sep 2026MADHURA SURESH KARE · PromoterBUY4,9000.12
2 Sep 2026ADITI M. PANANDIKAR · Promoter and DirectorBUY2,0000.05
2 Sep 2026MADHURA SURESH KARE · PromoterBUY2,0000.05
31 Aug 2026ADITI M. PANANDIKAR · Promoter and DirectorBUY5,0000.12
31 Aug 2026MADHURA SURESH KARE · PromoterBUY5,0000.12

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.