Fin Cascade

Prices as of 9 Oct 2026 close · Not investment advice

Jyothy Labs Limited

NSE: JYOTHYLABHousehold Products

Share price

₹187.94

+0.89% close of 9 Oct 2026

Market cap ₹6,954 CrP/E 24.4

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

61

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹6,954 Cr

P/E ratio

24.4

P/B ratio

4.3

ROCE

28.7%

ROE

22.4%

Dividend yield

1.8%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹321.1052-week low ₹180.93

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 3.9% over the past year, and 11.8% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales improved from 10.8% to 13% over the last four years.

Whether it grew faster than its sector

It grew 11.8% a year against a sector median of 9.9% — 1.9 percentage points faster.

Room to re-rate, or risk of de-rating

At 24.2× earnings against a market that pays 23.9× across 2199 companies we can price. Its own industry sits at 43.1×, across 5 companies. It is against its own five-year median of 35.0×, the 7th percentile of its own range.

Whether growth justifies the valuation

Priced at 1.7 times its growth rate, on earnings growth of 14%.

Profit growthPrice per ₹1 profitPer 1% growth
Jyothy Labs Limited — this one14%/yr24.2×₹1.7
Hindustan Unilever14%/yr39.3×₹2.8
ITC Limited3%/yr16.2×₹5.4
Nestle India—68.7×—
Varun Beverages Limited24%/yr43.1×₹1.8
Britannia Industries8%/yr43.8×₹5.5

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies across the whole Fast Moving Consumer Goods sector, it ranks 18 of 177 on returns, 67 of 173 on growth, 46 of 178 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

A wide advantage: it earns 28.7% on capital, ahead of 90% of companies across its whole sector. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹1712 crore of cash from the business, spent ₹171 crore on plant and equipment, and returned ₹869 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 12 years, about 130 arrived as cash (before interest, which is why it can exceed the profit). Its cash comes back more slowly than it used to: it went from being paid 3 days before it paid its own suppliers to waiting 15 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

9 of 9 checks clear · 100%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Sales grew 8.1% but the profit margin roughly halved to 8.4% as input costs rose 30-35%.

Announced 12 Aug 2026 · Standalone · Unaudited

Revenue

₹773 Cr

Net profit

₹48 Cr

Net margin

6.2%

EPS

₹1.30

Earnings call transcript · 12 Aug 2026

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹6,954 Cr
Prev close
₹187.94
52w High
₹325
52w Low
₹180
Enterprise value
₹6,189 Cr
Beta
0.8
Price CAGR 1y
-38.0%
Price CAGR 3y
-19.0%
Price CAGR 5y
3.0%
Price CAGR 10y
1.0%

Ratios

Return on assets
14.8%
PEG ratio
1.7
P/E ratio
24.4
P/B ratio
4.3
EV / EBITDA
15.8
Industry P/E
21.1
ROCE
28.7%
ROCE 5y average
31.8%
ROE
22.4%
Debt / Equity
0.0
Interest coverage
91.2
Dividend yield
1.8%
ROE 3y average
28.0%
ROE last year
22.0%

Annual P&L

Annual revenue
₹2,944 Cr
Annual profit
₹333 Cr
Operating margin
15.0%
Net profit margin
11.3%
EBITDA margin
15.3%
Sales growth 3y
5.9%
Sales growth 5y
9.3%
Profit growth 3y
14.0%
Profit growth 5y
9.0%
EPS
₹9.1
Sales growth TTM
4.0%
Profit growth TTM
-23.0%
Dividend payout
39.0%

Quarter P&L

Sales latest quarter
₹773 Cr
Profit latest quarter
₹48 Cr
YoY quarterly sales growth
2.9%
YoY quarterly profit growth
-50.5%
OPM latest quarter
8.0%

Balance Sheet

Book Value
₹42.9
Face Value
₹1.0
Total debt
₹52 Cr
Total cash
₹310 Cr
Borrowings
₹52 Cr
Reserves / Equity
41.9

Cash Flow

Operating cash flow
₹412 Cr
Free cash flow
₹346 Cr
FCF yield
4.9%
Net cash flow
-₹25 Cr

Shareholding

Promoter holding
62.9%
FII holding
12.1%
DII holding
13.4%
Public holding
11.6%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Jyothy Labs191.4424.87,0301.8347.6-50.8773.43.028.7
Eveready Inds.320.5014.72,3300.7837.02.5407.79.017.2
High Energy Bat.569.0037.25100.53-1.8-333.37.9-40.520.4
Indo National316.052371.192.0109.8116.1-2.8-5.5
Panasonic Energy238.1526.01790.821.797.663.59.59.5
Pee Cee Cosma467.0014.21240.643.412.047.419.121.0
Yuvraaj Hygiene9.0918.2820.001.9175.716.2113.629.8
Median318.2724.83740.802.77.389.86.018.8

Competes with: Ambica Agarbathies & Aroma industries Limited, Eveready Industries India Limited, Indo-National Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Standalone · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales686732678659741733704666751736740717773
Expenses569596558551608595588554627618629621709
Material Cost311354384354380530
Change in Inventories7.0717-3013-6.38-75
Purchases of Stock-in-Trade202028292020
Employee Cost788785858588
Other Expenses138150151149142145
Operating Profit1181351191081341381161121241181119765
OPM %1718181618191617171615138
Other Income17131113141314121917151618
Exceptional items (within Other Income)-3.7000000
Interest1111111211111
Depreciation12121313131414151515161616
Profit before tax1211351151071321361141081281191099665
Tax %21232127232323282426262927
Net Profit96104917810210587779788816848
EPS in Rs2.622.842.482.132.772.862.382.102.642.392.211.841.30
Diluted EPS in Rs2.102.642.392.211.841.30

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Standalone · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,4381,5421,6321,6261,7691,6651,8852,1932,4822,7542,8442,9442,966
Expenses1,2711,3131,3711,3621,4831,4151,5681,9452,1662,2742,3442,4942,576
Material Cost1,3581,471
Change in Inventories-18-6.42
Purchases of Stock-in-Trade7798
Employee Cost325341
Other Expenses601591
Operating Profit166229261264286250317248316480500450390
OPM %12151616161517111317181513
Other Income631511432716-4184754516766
Exceptional items (within Other Income)-3.700
Interest125651422825121213564.995
Depreciation70545557587678895050566163
Profit before tax147133166208228166223166299479490451389
Tax %344-2223155151620232426
Net Profit14375202161193158190139240370371333284
EPS in Rs3.942.065.564.425.264.295.183.786.5210109.077.74
Diluted EPS in Rs109.07
Dividend Payout %511225465770776646353539

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
7%
5 years
9%
3 years
6%
TTM
4%

Compounded profit growth

10 years
16%
5 years
9%
3 years
14%
TTM
-23%

Stock price CAGR

10 years
1%
5 years
3%
3 years
-19%
1 year
-38%

Return on equity

10 years
26%
5 years
26%
3 years
28%
Last year
22%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital181818183737373737373737
Reserves9444546356658177078976968451,1051,3461,552
Borrowings5194024514792172219717147516152
Other Liabilities436460255297341325393448464540580612
Total Liabilities1,9161,3341,3601,4591,4121,2891,4241,3521,3921,7322,0242,252
Fixed Assets570538542489471484457440435444460504
CWIP58815142410815132210
Investments40920515424624213914166197456506
Other Assets9325836567096856428158989361,0771,0851,232
Total Assets1,9161,3341,3601,4591,4121,2891,4241,3521,3921,7322,0242,252

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity158195166251305165408201329458312412
Cash from Investing Activity-097-20-812572-149-29-48-344-161-277
Cash from Financing Activity-54-300-127-149-316-297-196-166-251-135-157-160
Net Cash Flow103-7182113-6063630-21-7-25
Free Cash Flow153172110257267126384180317444254346

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days132125353126172319263532
Inventory Days8781807976911018476738480
Days Payable626960626652696755727574
Cash Conversion Cycle383346524065484041284538
Working Capital Days-33-108-77-77-20-99-312393915
ROCE %111622202319261831443729

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Standalone · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters636363636363636363636363
FIIs151516151514131312131212
DIIs141413141515161616151513
Government000.010000.010.010.010.010.010.01
Public8.378.627.397.666.757.507.728.488.919.191012
No. of Shareholders1,39,1881,63,8801,50,0931,59,9961,63,0461,94,7532,09,2002,20,5382,17,3052,23,8012,33,3142,47,104

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -39.8% (₹312.35 → ₹187.94)Brick size ₹5.18 (fixed)Bricks 58
₹200₹250₹300₹188Nov '25Jan '26Mar '26May '26Jul '26Sep '26
Price moved up one brickPrice moved down one brickLast close ₹187.94 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

-764inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

99,19,137inr

2026-03-31

volume growth %

5.30pct

2026-06-30

News

News and filings about Jyothy Labs Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • PET (bottles / packaging)
  • kraft paper / cartons (packaging)
  • linear alkyl benzene (LAB) — detergent surfactant
  • palm kernel oil / palm fatty acid derivatives (soap & surfactant)
  • polypropylene (packaging)

Depends on the price of

  • Crude Oil Brent
  • Palm Oil
  • caustic_soda

Buys from

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Fast Moving Consumer Goods
Industry
Household Products
Classification
Fast Moving Consumer Goods › Household Products
ISIN
INE668F01031

Business segments

  • Fabric Care · 46%
  • Dishwashing · 33%
  • Personal Care · 11%
  • Household Insecticides · 7%
  • Others · 4%

Plants

  • Bishnupur (Ujala Unit) · Bishnupur, West Bengal
  • Doddaballapura Unit · Doddaballapura, Karnataka
  • Guwahati Detergent Unit · Guwahati, Assam
  • Guwahati Unit I · Amingaon / Guwahati, Assam
  • Guwahati Unit II · Amingaon / Guwahati, Assam
  • Guwahati Unit III · North Guwahati, Assam
  • Guwahati Unit IV · North Guwahati, Assam
  • Guwahati Unit V · Changsari, Assam
  • Jammu Unit I and II · Bari Brahmana, Jammu & Kashmir
  • Kalingamalai Unit · Villupuram district, Tamil Nadu
  • Kandanassery Unit · Kandanassery / Ariyannur, Kerala
  • Kankaria Railway Coaching Yard Unit · Ahmedabad, Gujarat
  • Karaikal Unit · Karaikal, Puducherry
  • Mehboobnagar Unit · Kothur, Telangana
  • Pithampur (Maxo & Exo Unit) · Pithampur, Madhya Pradesh
  • Puducherry (Detergent, Exo, Maxo Unit) · Suthukeny, Puducherry
  • Puducherry (PCD, Floorshine) · Suthukeny, Puducherry
  • Puducherry (Ujala & Bottle) · Suthukeny, Puducherry
  • Silvassa Engineering Division (EDS) · Silvassa, Dadra & Nagar Haveli
  • Silvassa Unit II · Silvassa, Dadra & Nagar Haveli

News impact

Big market events that reach Jyothy Labs Limited, and how the effect spreads.

Who it hits first

  • Jyothy loses Henkel-brand revenue but gains Exo expansion runway

Who may gain

  • Jyothy long-term margin (own brand vs licensed)

Along the supply chain

Downstream

Consumers continue to demand dishwash category

Upstream

Surfactants, packaging, distribution unchanged

Where demand moves

Business

Dishwash demand routes to Exo (own brand) instead of Henkel licensed brands

Capital

Capital cautious on near-term transition

How it spreads across sectors

FMCG

Modest sector signal — own-brand strategy validation

When it plays out

Immediate

Limited impact

Medium term

Own-brand margin lift

Short term

Q1-Q2 transition revenue gap

Who it hits first

  • Jyothy Labs -15% in 2 days on Henkel licence termination
  • 10% revenue at risk over transition period
  • Margin pressure as company invests in own-brand rebuild

Who may gain

  • HUL (Vim dishwash) — primary share-gainer
  • Godrej Consumer (deodorant segment)
  • RSPL / private label dishwash

Along the supply chain

Downstream

FMCG distributors face brand swap costs; modern trade negotiations

Upstream

Surfactant suppliers (Galaxy Surfactants, Pidilite chemicals) — no immediate impact, demand transitions to Vim/Exo

Where demand moves

Business

Pril/Fa shelf space + consumer wallet share flows to HUL (Vim) and lesser to Godrej; Jyothy must rebuild brands

Capital

Within FMCG mid-caps, rotation away from Jyothy to large-cap defensives (HUL, ITC); reinforces 'large-cap FMCG > mid-cap FMCG' positioning

How it spreads across sectors

Fast Moving Consumer Goods

Reinforces preference for own-brand FMCG models; licence-driven mid-caps de-rate

When it plays out

Immediate

Jyothy already down 15% — further 5-10% downside as Q4 results detail transition costs

Medium term

12-18 months: Either Exo gains traction (rerate) or share loss confirmed (further derate)

Short term

Q1-Q2 FY27 margin compression as Exo relaunch absorbs costs

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

29 Jun 2026unspecified₹3.5
28 Aug 2025unspecified₹3.5
3 Jul 2024unspecified₹3.5
3 Jul 2023unspecified₹3
1 Jul 2022unspecified₹2.5
20 Jul 2021unspecified₹4
19 Mar 2020interim₹3
12 Jul 2019unspecified₹3

Splits, bonuses & buybacks

  • daily-prices repair: 9 rows from NSE's archive (replace 1, delete 1, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.