Sri Lotus Developers and Realty Limited
NSE: LOTUSDEVResidential, Commercial ProjectsTrade-to-trade true
Share price
₹233.73
-3.78% close of 8 Oct 2026
Business score
How strong the business is, in one number. The parts behind it are in Pro.
62
out of 100 · worked out 8 Oct 2026
Your ratios
The numbers you want to see first. Tap Edit to change them.
Market cap
₹11,453 Cr
P/E ratio
44.6
P/B ratio
6.0
ROCE
21.2%
ROE
16.7%
Dividend yield
0.2%
Price & valuation chart
How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.
Answers
Simple answers to the questions investors ask most, from the company's own numbers.
How fast it has been growing
Fewer than three years of filings — too early to judge growth.
Whether it grew faster than its sector
It grew 51.8% a year against a sector median of 12.0% — 39.8 percentage points faster.
Room to re-rate, or risk of de-rating
Too little price history yet to compare it with its own past.
Whether growth justifies the valuation
Priced at 0.4 times its growth rate, on earnings growth of 124%.
| Profit growth | Price per ₹1 profit | Per 1% growth | |
|---|---|---|---|
| Sri Lotus Developers and Realty Limited — this one | 124%/yr | 44.6× | — |
| DLF Limited | 27%/yr | 36.6× | ₹1.4 |
| Lodha Developers Limited | 56%/yr | 25.8× | ₹0.46 |
| The Phoenix Mills Limited | 12%/yr | 49.2× | ₹4.1 |
| Prestige Estates Projects | 18%/yr | 53.4× | ₹3.0 |
| Oberoi Realty | 9%/yr | 22.9× | ₹2.5 |
Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
How it compares with its peers
Against companies the exchange files under the same label (Residential, Commercial Projects), it ranks 10 of 86 on returns, 6 of 80 on growth, 13 of 86 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
What makes it hard to beat — and is that still true?
A wide advantage: it earns 21.2% on capital, ahead of 88% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
Whether its growth pays for itself
No — Over the last five years the business itself consumed ₹323 crore of cash before any plant spend, funded from shareholders — borrowings did not rise. And the profit is not backed by cash: it reported a profit over 5 years and consumed cash from the business. Its cash comes back faster than it used to: it went from being waiting 1334 days for its cash to waiting 522 days for its cash.
Profit reality check
Is the profit real cash? Simple checks on the accounts. Facts only, not advice.
7 of 9 checks clear · 78%
Latest result · Q1 FY27
What the last results showed. Whether management kept its word is in Pro.
First-quarter bookings jumped to ₹409 crore and every full-year target was repeated unchanged.
Announced 3 Aug 2026 · Consolidated · Unaudited
Revenue
₹132 Cr
Revenue vs last year
+117.0%
Revenue vs last quarter
-57.0%
Net profit
₹46 Cr
Profit vs last year
+75.9%
Profit vs last quarter
-54.7%
Net margin
34.5%
EPS
₹0.93
Earnings call transcript · 4 Aug 2026
Checklist before you investPRO
Points for and against, in one list.
Key numbers & peers
The main numbers grouped by topic, and how the company compares with similar ones.
Price
- Market cap
- ₹11,453 Cr
- Prev close
- ₹233.73
- 52w High
- ₹248
- 52w Low
- ₹102
- Enterprise value
- ₹10,735 Cr
- Beta
- 1.3
- Price CAGR 1y
- 32.0%
- Price CAGR 3y
- —
- Price CAGR 5y
- —
- Price CAGR 10y
- —
Ratios
- Return on assets
- 10.3%
- PEG ratio
- 0.4
- P/E ratio
- 44.6
- P/B ratio
- 6.0
- EV / EBITDA
- 36.0
- Industry P/E
- 23.4
- ROCE
- 21.2%
- ROCE 5y average
- 25.0%
- ROE
- 16.7%
- Debt / Equity
- 0.1
- Interest coverage
- 164.5
- Dividend yield
- 0.2%
- ROE 3y average
- 28.0%
- ROE last year
- 17.0%
Annual P&L
- Annual revenue
- ₹766 Cr
- Annual profit
- ₹243 Cr
- Operating margin
- 37.0%
- Net profit margin
- 31.7%
- EBITDA margin
- 36.7%
- Sales growth 3y
- 65.5%
- Sales growth 5y
- —
- Profit growth 3y
- 124.0%
- Profit growth 5y
- —
- EPS
- ₹4.9
- Sales growth TTM
- 71.0%
- Profit growth TTM
- 21.0%
- Dividend payout
- 0.0%
Quarter P&L
- Sales latest quarter
- ₹132 Cr
- Profit latest quarter
- ₹46 Cr
- YoY quarterly sales growth
- 115.8%
- YoY quarterly profit growth
- 76.9%
- OPM latest quarter
- 36.4%
Balance Sheet
- Book Value
- ₹39.0
- Face Value
- ₹1.0
- Total debt
- ₹131 Cr
- Total cash
- ₹849 Cr
- Borrowings
- ₹131 Cr
- Reserves / Equity
- 38.0
Cash Flow
- Operating cash flow
- -₹326 Cr
- Free cash flow
- -₹326 Cr
- FCF yield
- -2.9%
- Net cash flow
- ₹401 Cr
Shareholding
- Promoter holding
- 79.9%
- FII holding
- 4.2%
- DII holding
- 0.9%
- Public holding
- 15.1%
Peer comparison
| Company | Price ₹ | P/E | Mkt cap ₹ Cr | Div yield % | Profit qtr ₹ Cr | Profit var % | Sales qtr ₹ Cr | Sales var % | ROCE % |
|---|---|---|---|---|---|---|---|---|---|
| DLF | 645.10 | 37.1 | 1,59,682 | 1.23 | 793.9 | 4.1 | 1,280.3 | -52.9 | 6.3 |
| Lodha Developers | 1,094.30 | 26.5 | 1,09,363 | 0.39 | 1,373.1 | 103.4 | 4,996.7 | 43.1 | 16.4 |
| Phoenix Mills | 1,814.60 | 50.1 | 64,904 | 0.14 | 394.5 | 23.3 | 1,074.9 | 12.8 | 12.4 |
| Oberoi Realty | 1,712.20 | 23.5 | 62,256 | 0.47 | 543.5 | 29.0 | 1,300.9 | 31.7 | 17.3 |
| Prestige Estates | 1,414.00 | 53.5 | 60,905 | 0.14 | 271.4 | -19.4 | 2,675.1 | 15.9 | 10.4 |
| Godrej Propert. | 1,560.00 | 29.0 | 46,991 | 0.64 | 349.4 | -41.7 | 506.2 | 16.5 | 7.6 |
| Anant Raj | 607.85 | 37.8 | 21,875 | 0.16 | 149.2 | 18.9 | 631.4 | 6.6 | 12.1 |
| Sri Lotus | 241.95 | 46.0 | 11,825 | 0.21 | 45.7 | 77.5 | 132.4 | 115.8 | 21.2 |
| Median | 134.39 | 24.0 | 824 | 0.00 | 8.4 | 26.1 | 82.2 | 12.8 | 7.6 |
Competes with: Anant Raj Limited, Brigade Enterprises Limited, DLF Limited, Godrej Properties, Lodha Developers Limited, Oberoi Realty, Prestige Estates Projects, The Phoenix Mills Limited
Quarterly results
Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.
| Line item | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 121 | 123 | 116 | 190 | 61 | 176 | 224 | 308 | 132 |
| Expenses | 68 | 57 | 55 | 81 | 32 | 126 | 145 | 186 | 84 |
| Material Cost | 53 | 316 | 62 | 287 | 133 | ||||
| Change in Inventories | -32 | -209 | 64 | -121 | -67 | ||||
| Purchases of Stock-in-Trade | 0 | 0 | 0 | 0 | 0 | ||||
| Employee Cost | 3.16 | 3.47 | 4.56 | 4.06 | 6.18 | ||||
| Other Expenses | 6.80 | 16 | 15 | 17 | 11 | ||||
| Operating Profit | 53 | 66 | 62 | 109 | 29 | 50 | 79 | 121 | 48 |
| OPM % | 44 | 53 | 53 | 57 | 48 | 29 | 35 | 39 | 36 |
| Other Income | 2 | 2 | 7 | 8 | 7 | 13 | 16 | 15 | 14 |
| Exceptional items (within Other Income) | 0 | 0 | 0 | 0 | 0 | ||||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 54 | 68 | 69 | 117 | 35 | 62 | 94 | 135 | 61 |
| Tax % | 26 | 25 | 25 | 26 | 27 | 26 | 26 | 25 | 25 |
| Net Profit | 40 | 50 | 51 | 86 | 26 | 46 | 70 | 101 | 46 |
| EPS in Rs | 1.17 | 1.97 | 0.59 | 0.94 | 1.43 | 1.96 | 0.93 | ||
| Diluted EPS in Rs | 0.59 | 0.98 | 1.43 | 1.96 | 0.93 |
Profit & loss
Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.
| Line item | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 88 | 169 | 453 | 550 | 766 | 840 |
| Expenses | 75 | 141 | 295 | 259 | 485 | 541 |
| Material Cost | 718 | |||||
| Change in Inventories | -298 | |||||
| Purchases of Stock-in-Trade | 0 | |||||
| Employee Cost | 15 | |||||
| Other Expenses | 54 | |||||
| Operating Profit | 12 | 28 | 158 | 289 | 281 | 299 |
| OPM % | 14 | 16 | 35 | 53 | 37 | 36 |
| Other Income | 1 | 3 | 5 | 20 | 50 | 57 |
| Exceptional items (within Other Income) | 0 | |||||
| Interest | 0 | 0 | 0 | 0.20 | 2 | 2 |
| Depreciation | 0 | 0 | 1.22 | 1.54 | 2 | 2 |
| Profit before tax | 13 | 30 | 161 | 307 | 327 | 352 |
| Tax % | 38 | 32 | 26 | 26 | 26 | |
| Net Profit | 8 | 20 | 120 | 228 | 243 | 263 |
| EPS in Rs | 5.22 | 4.85 | 5.26 | |||
| Diluted EPS in Rs | 5.04 | |||||
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 |
Compounded growth
Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.
Compounded sales growth
- 10 years
- —
- 5 years
- —
- 3 years
- 65%
- TTM
- 71%
Compounded profit growth
- 10 years
- —
- 5 years
- —
- 3 years
- 124%
- TTM
- 21%
Stock price CAGR
- 10 years
- —
- 5 years
- —
- 3 years
- —
- 1 year
- 32%
Return on equity
- 10 years
- —
- 5 years
- 29%
- 3 years
- 28%
- Last year
- 17%
Balance sheet
What the company owns and what it owes, at the end of each year. ₹ crore.
| Line item | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity Capital | 20 | 20 | 20 | 44 | 49 |
| Reserves | 6 | 27 | 150 | 889 | 1,862 |
| Borrowings | 324 | 309 | 429 | 124 | 131 |
| Other Liabilities | 21 | 85 | 138 | 162 | 309 |
| Minority Interest | 7.61 | ||||
| Total Liabilities | 370 | 441 | 736 | 1,219 | 2,351 |
| Fixed Assets | 2 | 2 | 4 | 5 | 4 |
| CWIP | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 368 | 438 | 732 | 1,213 | 2,347 |
| Total Assets | 370 | 441 | 737 | 1,219 | 2,351 |
Cash flows
Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.
| Line item | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from Operating Activity | -88 | 65 | 46 | -20 | -326 |
| Cash from Investing Activity | -0 | -2 | 28 | 16 | -20 |
| Cash from Financing Activity | 91 | -15 | -44 | 250 | 747 |
| Net Cash Flow | 3 | 49 | 30 | 246 | 401 |
| Free Cash Flow | -88 | 64 | 46 | -21 | -326 |
Ratios
How fast customers pay, how long stock sits, and how well capital earns — year by year.
| Line item | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Debtor Days | 42 | 23 | 34 | 136 | 157 |
| Inventory Days | 717 | ||||
| Days Payable | 33 | ||||
| Cash Conversion Cycle | 42 | 23 | 34 | 136 | 157 |
| Working Capital Days | 1,334 | 595 | 45 | 392 | 522 |
| ROCE % | 8 | 34 | 37 | 21 |
Price trend
The price as a Renko brick chart: small moves drop out so the bigger path stands out.
Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.
Open interestPRO
Where option traders are positioned on this stock.
Industry numbers
The numbers that matter most in this industry, from the company's own filings.
1 when an audit qualification is filed as repetitive
0.00flag
2026-03-31
the company's own unlisted debt securities in default at period end
0.00cr
2026-06-30
the company's own loans / revolving facilities in default at period end (standalone filing)
0.00cr
2026-06-30
total loans / revolving facilities outstanding at period end, the base of loan_default_cr
0.00cr
2026-06-30
net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash
-718inr_cr
2026-03-31
guarantees / comfort given for promoter, promoter group, directors and KMP
0.00cr
2026-03-31
loans outstanding to promoter, promoter group, directors and KMP (governance filing)
0.00cr
2026-03-31
security given for the borrowing of promoter, promoter group, directors and KMP
0.00cr
2026-03-31
News
News and filings about Sri Lotus Developers and Realty Limited. Open one to see why it matters.
No recent news for this company.
Supply chain
Who it buys from, sells to and competes with — as recorded in our map of company links.
Competes with
Uses as raw material
- MEP, finishes and imported luxury fittings
- aluminium (facades, windows, cladding)
- cement / construction materials and consumables
- land / development rights for redevelopment and joint-development projects
- ready-mix concrete
- steel (TMT / structural)
Depends on the price of
- aluminium
- cement
- steel
About
What the company is, from our own records: where it sits, where it makes things, and what it is made of.
- Sector
- Realty
- Industry
- Residential, Commercial Projects
- Classification
- Realty › Residential, Commercial Projects
- ISIN
- INE0V9Q01010
Plants
- Lotus Amalfi (Mumbai luxury project)
- Lotus Amara (Mumbai luxury project)
- Lotus Athena (Mumbai luxury project)
- The Arcadian (Mumbai luxury project)
- Varun (Mumbai luxury project)
News impact
Big market events that reach Sri Lotus Developers and Realty Limited, and how the effect spreads.
30 Sept, 22:28 IST · Market event · medium impact
Mumbai property registrations rise 5% to 12,610 units in September
Mumbai home registrations rose 5% to 12,610 in September on festival buying, helping Mumbai builders like Lodha and Oberoi, while developers in other cities gain little.
Who it hits first
- Mumbai recorded 12,610 property registrations in September, up 5%, with festival-season buying driving a large share.
- Lodha Developers, Mumbai's biggest homebuilder, and Oberoi Realty, a premium Mumbai builder, gain the most direct sales support.
- Godrej Properties, a nationwide builder with large Mumbai projects, also benefits, while builders focused on other cities feel only a mood lift.
Who may gain
- Lodha Developers (Mumbai homebuilder) — more bookings from stronger city demand
- Oberoi Realty (premium Mumbai builder) — faster sales of high-end city flats
- Godrej Properties (nationwide builder) — support for its Mumbai launch pipeline
- Sri Lotus Developers (Mumbai luxury builder) — deeper buyer pool for big-ticket homes
- Construction suppliers such as UltraTech Cement and Capacite Infraprojects — more building work if sales spur new launches
Along the supply chain
Downstream
There is no corporate buyer chain in the graph; the end customer is the Mumbai homebuyer registering the flat, plus brokers and lenders who earn fees on each deal.
Upstream
Builders buy cement, blocks, and contracting work from suppliers named in the pack — UltraTech Cement, Bigbloc Construction, Capacite Infraprojects, and Ahluwalia Contracts — so sustained sales would pull more orders through these vendors.
Where demand moves
Business
Homebuyers registered 5% more properties in Mumbai, so city builders like Lodha and Oberoi collect bookings and customer advances faster, which funds their ongoing projects.
Capital
Investors are likely to bid up Mumbai-exposed realty stocks first, with a smaller sympathy flow into large national builders like DLF.
How it spreads across sectors
Realty
Positive read-through: firm Mumbai sales support builder bookings, launch confidence, and stock sentiment across listed developers.
When it plays out
Immediate
Realty stocks with Mumbai exposure firm up over 1-7 days as traders react to the 5% registration beat.
Medium term
Over 1-6 months, sustained registrations would convert into collections and margin gains; a post-festival dip would fade the signal.
Short term
Over 1-4 weeks, builders report festival bookings; strong numbers turn into launch announcements and brokerage upgrades.
Dividends, splits & big trades
Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.
Dividends
| 25 Sep 2026 | unspecified | ₹0.5 |
|---|---|---|
| 11 Sep 2026 | interim | ₹0.3 |
Splits, bonuses & buybacks
- daily-prices repair: 2 rows from NSE's archive (replace 0, delete 1, insert 1), 2026-01-15..2026-02-01 (docs/flat_day_repair.md)1× · 15 Jan 2026
Bulk & block deals
| Date | Who | Bought / sold | Shares | Price |
|---|---|---|---|---|
| 10 Sep 2026 | ANAND KAMALNAYAN PANDIT | SELL | 97,70,000 | ₹199.90 |
| 10 Sep 2026 | SMALLCAP WORLD FUND INC | BUY | 95,05,810 | ₹199.89 |
| 28 Jul 2026 | MANSUKH SECURITIES & FINANCE LIMITED | BUY | 28,80,009 | ₹190.37 |
| 28 Jul 2026 | MANSUKH SECURITIES & FINANCE LIMITED | SELL | 25,89,609 | ₹190.22 |
| 24 Jul 2026 | MANSUKH SECURITIES & FINANCE LIMITED | SELL | 34,92,611 | ₹179.44 |
| 24 Jul 2026 | MANSUKH SECURITIES & FINANCE LIMITED | BUY | 33,48,220 | ₹178.89 |
| 23 Jul 2026 | MANSUKH SECURITIES & FINANCE LIMITED | BUY | 37,37,528 | ₹171.82 |
| 23 Jul 2026 | MANSUKH SECURITIES & FINANCE LIMITED | SELL | 34,13,013 | ₹171.75 |
| 22 Jul 2026 | MANSUKH SECURITIES & FINANCE LIMITED | BUY | 37,79,898 | ₹160.08 |
| 22 Jul 2026 | MANSUKH SECURITIES & FINANCE LIMITED | SELL | 34,92,022 | ₹160.37 |
Insider trades
| Disclosed | Who | Type | Shares | Value ₹ Cr |
|---|---|---|---|---|
| 13 Aug 2026 | Saurabh Gupta · Employee | SELL | 1,728 | 0.03 |
Documents
Annual reports, results presentations and earnings calls, straight from the source.
- Earnings call · Q1FY274 Aug 2026
- Results presentation30 Jun 2026
- Earnings call · Q4FY2613 May 2026
- Earnings call9 Feb 2026
- Annual report · 2024-254 Sep 2025
Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.