Fin Cascade

Prices as of 8 Oct 2026 close · Not investment advice

Omaxe Limited

NSE: OMAXEResidential, Commercial Projects

Share price

₹98.42

-8.03% close of 8 Oct 2026

Market cap ₹1,801 CrP/E —

Business score

How strong the business is, in one number. The parts behind it are in Pro.

25

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹1,801 Cr

P/E ratio

—

P/B ratio

-2.0

ROCE

-112.0%

ROE

—

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹136.3852-week low ₹64.09

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Our sales figures for this company step down at Jun 2020 and we hold nothing that says why, so we cannot honestly quote a growth rate across it.

Whether it grew faster than its sector

Our sales figures for this company step down at Jun 2020 and we hold nothing that says why, so there is no honest growth rate of its own to set against its sector.

Room to re-rate, or risk of de-rating

It has no earnings, so there is no price-to-earnings to compare.

Whether growth justifies the valuation

It has no earnings to weigh the price against.

Profit growthPrice per ₹1 profitPer 1% growth
Omaxe Limited — this one-87%/yr——
DLF Limited27%/yr36.6×₹1.4
Lodha Developers Limited56%/yr25.8×₹0.46
The Phoenix Mills Limited12%/yr49.2×₹4.1
Prestige Estates Projects18%/yr53.4×₹3.0
Oberoi Realty9%/yr22.9×₹2.5

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Residential, Commercial Projects), it ranks 86 of 86 on returns, 64 of 80 on growth, 77 of 86 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

It is losing money on the capital in the business, so there is no advantage to measure.

Whether its growth pays for itself

Yes — Over the last five years it made ₹3458 crore of cash from the business, spent ₹48 crore on plant and equipment, and returned ₹2778 crore to lenders and shareholders. It has not made a profit over 12 years.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

2 of 7 checks clear · 29%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 12 Aug 2026 · Consolidated · Unaudited

Revenue

₹406 Cr

Revenue vs last year

+44.0%

Revenue vs last quarter

+16.4%

Net profit

₹1 Cr

Net margin

0.3%

EPS

₹0.05

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹1,801 Cr
Prev close
₹98.42
52w High
₹139
52w Low
₹62.5
Enterprise value
₹2,358 Cr
Beta
1.2
Price CAGR 1y
34.0%
Price CAGR 3y
16.0%
Price CAGR 5y
6.0%
Price CAGR 10y
-5.0%

Ratios

Return on assets
-4.2%
PEG ratio
—
P/E ratio
—
P/B ratio
-2.0
EV / EBITDA
—
Industry P/E
23.4
ROCE
-112.0%
ROCE 5y average
-43.2%
ROE
—
Debt / Equity
—
Interest coverage
-2.5
Dividend yield
0.0%
ROE 3y average
—
ROE last year
—

Annual P&L

Annual revenue
₹1,251 Cr
Annual profit
-₹697 Cr
Operating margin
-56.0%
Net profit margin
-55.7%
EBITDA margin
-55.6%
Sales growth 3y
17.4%
Sales growth 5y
21.3%
Profit growth 3y
-87.0%
Profit growth 5y
—
EPS
₹-38.1
Sales growth TTM
-8.0%
Profit growth TTM
30.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹406 Cr
Profit latest quarter
₹1 Cr
YoY quarterly sales growth
43.9%
YoY quarterly profit growth
—
OPM latest quarter
1.8%

Balance Sheet

Book Value
—
Face Value
₹10.0
Total debt
₹1,466 Cr
Total cash
₹909 Cr
Borrowings
₹1,466 Cr
Reserves / Equity
-5.9

Cash Flow

Operating cash flow
₹212 Cr
Free cash flow
₹186 Cr
FCF yield
-3.8%
Net cash flow
₹189 Cr

Shareholding

Promoter holding
74.1%
FII holding
5.3%
DII holding
1.4%
Public holding
19.1%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
DLF646.3537.21,59,9921.23793.94.11,280.3-52.96.3
Lodha Developers1,092.1526.41,09,1480.391,373.1103.44,996.743.116.4
Phoenix Mills1,802.2049.764,4610.14394.523.31,074.912.812.4
Oberoi Realty1,705.1023.461,9980.47543.529.01,300.931.717.3
Prestige Estates1,412.6053.460,8450.14271.4-19.42,675.115.910.4
Godrej Propert.1,548.1528.846,6340.64349.4-41.7506.216.57.6
Anant Raj600.9537.321,6270.16149.218.9631.46.612.1
Omaxe102.501,8750.001.3100.5406.243.9-112.1
Median135.6723.68800.008.426.585.011.07.6

Competes with: Anant Raj Limited, Brigade Enterprises Limited, DLF Limited, Godrej Properties, Lodha Developers Limited, Oberoi Realty, Prestige Estates Projects, The Phoenix Mills Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales213266599536342389289541282321302349406
Expenses306333637682493613416647452490457550399
Material Cost514458819757778523
Change in Inventories88-41-372-337-299-151
Purchases of Stock-in-Trade000000
Employee Cost6.627.857.253.915.502.79
Other Expenses392835346624
Operating Profit-93-67-37-146-151-224-127-106-170-169-155-2027.32
OPM %-43-25-6.24-27-44-58-44-20-60-53-51-581.80
Other Income7.443.732.746.88449.1411121626172833
Exceptional items (within Other Income)000000
Interest31293238424557516765547027
Depreciation161015147.207.4610127.218.268.99107.88
Profit before tax-132-103-82-191-157-267-183-157-228-216-201-2545.13
Tax %-19-18-12-25-6.48-10-18-5.46-19-23-24-2575
Net Profit-106-84-72-144-147-239-150-149-186-166-153-1911.30
EPS in Rs-5.81-4.61-3.66-7.93-8.06-13-8.23-8.11-10-9.11-8.38-100.05
Diluted EPS in Rs-8.11-10-9.11-8.38-100.05

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,4141,3861,6271,8391,1671,1214766187731,6141,5611,2531,377
Expenses1,1801,1441,3431,5791,0389245946651,0771,9582,1691,9471,896
Material Cost2,0972,812
Change in Inventories-86-1,050
Purchases of Stock-in-Trade00
Employee Cost2425
Other Expenses134163
Operating Profit234242284260128198-119-47-303-343-608-696-519
OPM %171717141118-25-8-39-21-39-56-38
Other Income345459593428392025217686103
Exceptional items (within Other Income)00
Interest14414715516974108161121113130195255215
Depreciation14109997363476554373535
Profit before tax1101391791417944-305-194-457-507-764-899-666
Tax %4645413938319-23-17-23-20-10-22
Net Profit60771058549-97-235-162-351-406-685-697-510
EPS in Rs3.284.205.584.592.68-5.32-13-8.72-19-22-38-38-28
Diluted EPS in Rs-38-38
Dividend Payout %15171315260000000

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
-1%
5 years
21%
3 years
17%
TTM
-8%

Compounded profit growth

10 years
—
5 years
—
3 years
-87%
TTM
30%

Stock price CAGR

10 years
-5%
5 years
6%
3 years
16%
1 year
34%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital183183183183183183183183183183183183
Reserves1,7941,8481,9362,0141,5581,4561,2221,062715298-388-1,084
Borrowings1,3461,3281,5031,8021,8561,6721,5301,1281,1077967961,466
Other Liabilities3,5854,3534,7044,1297,1637,2398,1089,54511,55512,54614,28715,958
Minority Interest8.898.95
Total Liabilities6,9087,7128,3268,12810,76010,54911,04211,91813,56013,82214,87716,522
Fixed Assets118600604604599747671627582565606170
CWIP000000000000
Investments202212121212121314292118
Other Assets6,7697,0917,7107,51210,1499,78910,35911,27812,96413,22814,25116,334
Total Assets6,9087,7128,3268,12810,76010,54911,04211,91813,56013,82214,87716,522

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity36291121194006385667834699871,007212
Cash from Investing Activity-6620211610623-22-142-64-12660
Cash from Financing Activity-391-105-173-35-435-783-517-740-262-924-770-82
Net Cash Flow-34-7-324-18-39722165-1111189
Free Cash Flow352761025393636570782458985999186

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days199208235158110111298227182817377
Inventory Days16,214
Days Payable1,755
Cash Conversion Cycle19920823515811011129822718214,5397377
Working Capital Days601570547461532508911424156-62-336-420
ROCE %8910845-5-3-16-23-62-112

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters747474747474747474747474
FIIs7.127.067.097.127.197.277.386.666.065.116.185.33
DIIs2.402.402.402.292.292.292.292.261.561.561.561.40
Public161616161616161718191819
No. of Shareholders53,42051,82551,81050,86449,45048,08448,38548,59849,33148,46347,58547,595

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year +23.0% (₹80.04 → ₹98.42)Brick size ₹6.57 (fixed)Bricks 21
₹80.00₹120₹98.42Dec '25Apr '26Aug '26
Price moved up one brickPrice moved down one brickLast close ₹98.42 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

557inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

3.92cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

96,93,162inr

2026-03-31

News

News and filings about Omaxe Limited. Open one to see why it matters.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Depends on the price of

  • aluminium
  • cement
  • steel

Buys from

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Realty
Industry
Residential, Commercial Projects
Classification
Realty › Residential, Commercial Projects
ISIN
INE800H01010

News impact

Big market events that reach Omaxe Limited, and how the effect spreads.

Who it hits first

  • Omaxe, a housing and commercial property developer, is barred from the stock market for three months (a market ban, meaning it cannot raise money by selling new shares) after SEBI found it faked its public shareholding (shares that should be owned by outsiders, not founders).
  • Five connected entities face a tougher one-year restriction, signalling SEBI sees this as deliberate, not a paperwork slip.
  • Omaxe shares are likely to fall sharply as funds that must hold clean, tradable stocks sell out.

Who may gain

  • No rival gains new homebuyer business — the ban stops Omaxe raising market money, not building or selling homes.
  • Large clean developers like DLF, the country's biggest listed property firm, and Lodha Developers, the big Mumbai housing builder, may see tiny buying as Omaxe holders rotate, but the shift is too small to matter.

Along the supply chain

Downstream

Homebuyers and shop tenants downstream feel nothing directly — their flats and leases do not depend on Omaxe's shares trading, so handovers and rents run as normal.

Upstream

REPL, the construction firm the graph lists as supplying Omaxe, sees little change — the ban blocks stock-market fundraising, not building sites, so orders and payments continue unless the three-month freeze slows new launches.

Where demand moves

Business

Homebuyer demand does not move — families do not cancel an Omaxe flat because its shares are banned, and rivals gain no new bookings from this.

Capital

Investment money leaves Omaxe as traders sell the ban news and the firm cannot sell new shares for three months; a trickle may park in big peers, but Omaxe is too small to lift them.

How it spreads across sectors

Realty

Brief caution across listed property developers as traders check who else has low public shareholding, but no shared business hit — bookings, prices and loans are untouched.

When it plays out

Immediate

1–7 days: Omaxe shares drop on forced selling; peers wobble then steady as investors see no spillover.

Medium term

1–6 months: three-month ban lifts if Omaxe complies, letting it raise money again; lasting damage is reputation, not buildings.

Short term

1–4 weeks: Omaxe works on fixing its public shareholding and discloses compliance steps; trading interest shifts to results and launches.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

19 Sep 2019unspecified₹0.7
14 Aug 2018unspecified₹0.7
20 Sep 2017unspecified₹0.7
22 Sep 2016unspecified₹0.7
22 Sep 2015unspecified₹0.5
19 Sep 2014unspecified₹0.5
11 Nov 2013bonus₹0
22 Aug 2013unspecified₹0.7

Splits, bonuses & buybacks

  • daily-prices repair: 9 rows from NSE's archive (replace 1, delete 1, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016

Bulk & block deals

DateWhoBought / soldSharesPrice
2 Sep 2026JUNOMONETA FINSOL PRIVATE LIMITEDSELL24,06,502₹130.66
2 Sep 2026JUNOMONETA FINSOL PRIVATE LIMITEDBUY24,02,323₹130.57
2 Sep 2026HRTI PRIVATE LIMITEDBUY23,08,956₹130.60
2 Sep 2026HRTI PRIVATE LIMITEDSELL22,85,174₹130.86
2 Sep 2026QE SECURITIES LLPSELL13,98,633₹130.47
2 Sep 2026QE SECURITIES LLPBUY13,98,435₹129.99
1 Sep 2026MICROCURVES TRADING PRIVATE LIMITEDSELL35,68,278₹125.13
1 Sep 2026MICROCURVES TRADING PRIVATE LIMITEDBUY35,68,278₹125.00
1 Sep 2026HRTI PRIVATE LIMITEDSELL28,37,931₹126.77
1 Sep 2026HRTI PRIVATE LIMITEDBUY27,63,682₹125.32

Insider trades

DisclosedWhoTypeSharesValue ₹ Cr
5 Oct 2026GUILD BUILDERS PRIVATE LTD · PromoterUNKNOWN77,31,0007.73

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.