Fin Cascade
Get Android appGet iOS app

Prices as of 9 Oct 2026 close · Not investment advice

PIL ITALICA LIFESTYLE LIMITED

NSE: PILITAPlastic Products - Consumer

Share price

₹7.35

+0.14% close of 9 Oct 2026

Market cap ₹176 CrP/E 56.2

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

55

out of 100 · worked out 9 Oct 2026

How the business score works

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹176 Cr

P/E ratio

56.2

P/B ratio

2.1

ROCE

7.7%

ROE

4.9%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹13.3352-week low ₹6.41

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales fell 1.9% over the past year. Meanwhile what it keeps of every 100 rupees of sales improved from 5.7% to 7.2% over the last four years.

Whether it grew faster than its sector

It grew 12.7% a year against a sector median of 11.3% — 1.4 percentage points faster.

Room to re-rate, or risk of de-rating

At 56.2× earnings it costs 2.3× the market, which pays 24.1× across 2199 companies we can price. Its own industry sits at 29.9×, across 4 companies. It is against its own five-year median of 64.5×, the 28th percentile of its own range.

Whether growth justifies the valuation

Priced at 5.1 times its growth rate, on earnings growth of 11%.

Profit growthPrice per ₹1 profitPer 1% growth
PIL ITALICA LIFESTYLE LIMITED — this one11%/yr56.2×₹5.1
Shaily Engineering Plastics Limited69%/yr78.0×₹1.1
Safari Industries (India) Limited10%/yr40.0×₹4.0
VIP Industries Limited———
Nilkamal Limited-2%/yr19.7×—
AVRO INDIA LIMITED—17.0×—

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Plastic Products - Consumer), it ranks 6 of 10 on returns, 3 of 10 on growth, 7 of 10 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 7.7% on capital, ahead of 40% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

No — Over the last five years it made ₹41 crore of cash from the business but spent ₹44 crore on plant and equipment, ₹3 crore more than it made; the gap was from lenders and shareholders. And the profit is not backed by cash: it reported a profit over 12 years and consumed cash from the business. Its cash comes back faster than it used to: it went from being waiting 267 days for its cash to waiting 117 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

8 of 10 checks clear · 80%

How the profit check works

Latest result

What the last results showed. Whether management kept its word is in Pro.

Results are expected soon.

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹176 Cr
Prev close
₹7.35
52w High
₹13.8
52w Low
₹6.2
Enterprise value
₹189 Cr
Beta
1.2
Price CAGR 1y
-44.0%
Price CAGR 3y
-8.0%
Price CAGR 5y
-1.0%
Price CAGR 10y
-7.0%

Ratios

Return on assets
3.6%
PEG ratio
5.0
P/E ratio
56.2
P/B ratio
2.1
EV / EBITDA
25.8
Industry P/E
39.1
ROCE
7.7%
ROCE 5y average
7.2%
ROE
4.9%
Debt / Equity
0.2
Interest coverage
7.0
Dividend yield
0.0%
ROE 3y average
6.0%
ROE last year
5.0%

Annual P&L

Annual revenue
₹107 Cr
Annual profit
₹4 Cr
Operating margin
8.0%
Net profit margin
3.7%
EBITDA margin
8.4%
Sales growth 3y
8.8%
Sales growth 5y
14.7%
Profit growth 3y
11.0%
Profit growth 5y
2.0%
EPS
₹0.2
Sales growth TTM
-2.0%
Profit growth TTM
-40.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹17 Cr
Profit latest quarter
₹0 Cr
YoY quarterly sales growth
-30.5%
YoY quarterly profit growth
-87.7%
OPM latest quarter
6.3%

Balance Sheet

Book Value
₹3.5
Face Value
₹1.0
Total debt
₹15 Cr
Total cash
₹3 Cr
Borrowings
₹15 Cr
Reserves / Equity
2.5

Cash Flow

Operating cash flow
₹2 Cr
Free cash flow
-₹5 Cr
FCF yield
-3.4%
Net cash flow
-₹6 Cr

Shareholding

Promoter holding
50.1%
FII holding
0.0%
DII holding
0.8%
Public holding
49.1%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Shaily Engineer.3,058.7079.114,0690.1052.545.9274.822.130.2
Safari Inds.1,299.9538.66,3690.3047.8-5.4588.611.519.3
V I P Inds.279.403,9690.00-53.6-259.7578.43.0-28.9
Nilkamal Ltd1,838.8520.32,7441.0724.459.6819.7-7.210.6
Bai-Kakaji Poly.295.0528.86320.0013.3192.021.2
Essen Speciality110.652750.000.4-79.831.7-23.1-1.1
Atharva Poly-Plast124.9032.52100.0038.2
Pil Italica Life7.3154.71720.000.2-87.716.7-30.57.7
Median279.4032.56320.008.4-20.7233.43.014.3

Competes with: AVRO INDIA LIMITED, Nilkamal Limited, Niraj Ispat Industries Limited, Pearl Polymers Limited, Safari Industries (India) Limited, Shaily Engineering Plastics Limited, Tokyo Plast International Limited, VIP Industries Limited, Wim Plast Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Standalone · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales20252725212230272428302717
Expenses19232424191928242126282516
Material Cost12131617137.73
Change in Inventories2.47-0.71-0.32-0.820.76-0.43
Purchases of Stock-in-Trade0.361.091.030.750.760.46
Employee Cost3.373.073.193.594.103.11
Other Expenses5.695.265.957.466.044.78
Operating Profit1.652.272.831.352.422.332.032.592.742.051.912.281.06
OPM %8.179115.4211116.729.62117.426.418.496.34
Other Income000.010.010.030.120.450.0800.120.110.130.04
Exceptional items (within Other Income)000000
Interest0.240.240.170.350.410.420.360.350.230.350.400.410.36
Depreciation0.220.220.230.250.330.330.410.430.440.460.490.490.49
Profit before tax1.191.812.440.761.711.701.711.892.071.361.131.510.25
Tax %041252812358.77432516362824
Net Profit1.201.051.820.551.511.091.561.071.551.150.721.080.19
EPS in Rs0.050.040.080.020.060.050.070.050.070.050.030.050.01
Diluted EPS in Rs0.050.070.040.030.040.01

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Standalone · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales4041587253485468839599107101
Expenses41415768504349637887899894
Material Cost5358
Change in Inventories0.72-1.09
Purchases of Stock-in-Trade2.633.62
Employee Cost1114
Other Expenses2325
Operating Profit-1-014356568997
OPM %-2.90-0.602.5064.9010107791087
Other Income4192200000100
Exceptional items (within Other Income)00
Interest001000011121.392
Depreciation000000011121.892
Profit before tax20964453467.016.054
Tax %000-781682252525252526
Net Profit209113143355.244.493
EPS in Rs0.090.020.420.460.130.030.160.110.130.200.220.190.14
Diluted EPS in Rs0.220.19
Dividend Payout %000000000000

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
10%
5 years
15%
3 years
9%
TTM
-2%

Compounded profit growth

10 years
26%
5 years
2%
3 years
11%
TTM
-40%

Stock price CAGR

10 years
-7%
5 years
-1%
3 years
-8%
1 year
-44%

Return on equity

10 years
6%
5 years
5%
3 years
6%
Last year
5%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital212122242424242424242424
Reserves-22-224333637414346515660
Borrowings2311046141116915
Other Liabilities12121710565467811
Total Liabilities1314446765707584879797110
Fixed Assets44444671316314448
CWIP000000000000
Investments000000022222
Other Assets91040636064676969645160
Total Assets1314446765707584879797110

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-1-0-12-25-4-4-3-3812221.53
Cash from Investing Activity-1-0-0-0-1-2-2-8-4-16-14-6
Cash from Financing Activity31162336411-4-2-2-1
Net Cash Flow003-2-20-0-01-66-6
Free Cash Flow-3-0-12-25-4-6-4-85-48-4.10

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days142269353346322426252116
Inventory Days5860675383136202124115114107118
Days Payable12117334325540152213722
Cash Conversion Cycle6071635484126194132119126121112
Working Capital Days-25-39116222336388358267215157123117
ROCE %49181057856898

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Standalone · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters505050505050505050505050
FIIs0.080.040.230.210.220000000
DIIs0.640.640.640.640.640.650.650.820.820.820.820.82
Public494949494949494949494949
No. of Shareholders61,68059,60258,44856,60656,63354,48554,87853,37551,90051,00150,42750,332

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -44.9% (₹13.33 → ₹7.35)Brick size ₹0.39 (fixed)Bricks 29
₹8.00₹10.00₹12.00₹7.35Nov '25Mar '26Jun '26
Price moved up one brickPrice moved down one brickLast close ₹7.35 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

12.28inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

News

News and filings about PIL ITALICA LIFESTYLE LIMITED. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Competes with

Uses as raw material

  • In-house plastic waste / regrind reused in moulding
  • Packing materials
  • Virgin polymer / plastic granules (polypropylene for moulded furniture)

Depends on the price of

  • Crude Oil Brent
  • fuel

Sells to

  • E-commerce and online marketplace channels · Plastic furniture and lifestyle products sold direct-to-consumer online

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Consumer Durables
Industry
Plastic Products - Consumer
Classification
Consumer Durables › Plastic Products - Consumer
ISIN
INE600A01035

Business segments

  • Manufacturing · 98%
  • Finance · 2%
  • Other Income · 0%

Plants

  • PIL Italica - Udaipur (Sisarma) plastic furniture plant
  • PIL Italica - Umarkui (Silvassa) plant

News impact

Big market events that reach PIL ITALICA LIFESTYLE LIMITED, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

24 Aug 2016split₹0

Splits, bonuses & buybacks

  • daily-prices repair: 10 rows from NSE's archive (replace 3, delete 0, insert 7), 2016-09-12..2026-02-01 (docs/flat_day_repair.md)1× · 12 Sep 2016

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.