Fin Cascade
Get Android appGet iOS app

Prices as of 9 Oct 2026 close · Not investment advice

Tokyo Plast International Limited

NSE: TOKYOPLASTPlastic Products - Consumer

Share price

₹68.10

-2.56% close of 9 Oct 2026

Market cap ₹65 CrP/E 64.7

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

49

out of 100 · worked out 9 Oct 2026

How the business score works

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹65 Cr

P/E ratio

64.7

P/B ratio

1.0

ROCE

3.9%

ROE

1.6%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹128.3552-week low ₹58.56

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 11.0% over the past year, and 7.4% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales improved from 5.2% to 8.1% over the last four years.

Whether it grew faster than its sector

It grew 7.4% a year against a sector median of 11.3% — 3.9 percentage points slower.

Room to re-rate, or risk of de-rating

Too little price history yet to compare it with its own past.

Whether growth justifies the valuation

It has no steady three-year profit record yet, so growth cannot be weighed against the price.

Profit growthPrice per ₹1 profitPer 1% growth
Tokyo Plast International Limited — this one—64.7×—
Safari Industries (India) Limited10%/yr40.0×₹4.0
VIP Industries Limited———
Nilkamal Limited-2%/yr19.7×—
PIL ITALICA LIFESTYLE LIMITED11%/yr56.2×₹5.1
AVRO INDIA LIMITED—17.0×—

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Plastic Products - Consumer), it ranks 8 of 10 on returns, 6 of 10 on growth, 6 of 10 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 3.9% on capital, ahead of 20% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

No — Over the last five years it made ₹28 crore of cash from the business but spent ₹55 crore on plant and equipment, ₹28 crore more than it made; the gap was mostly borrowed — borrowings rose from ₹16 crore to ₹48 crore. And the profit is real: of every 100 rupees it reported over 11 years, about 386 arrived as cash — well above the profit, more than depreciation and interest account for, so do not count on it repeating. Its cash comes back faster than it used to: it went from being waiting 195.2 days for its cash to paid 4 days before it paid its own suppliers.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

8 of 10 checks clear · 80%

How the profit check works

Latest result

What the last results showed. Whether management kept its word is in Pro.

Results are expected soon.

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹65 Cr
Prev close
₹68.10
52w High
₹135
52w Low
₹53.9
Enterprise value
₹108 Cr
Beta
0.9
Price CAGR 1y
-43.0%
Price CAGR 3y
-13.0%
Price CAGR 5y
-7.0%
Price CAGR 10y
1.0%

Ratios

Return on assets
0.5%
PEG ratio
—
P/E ratio
64.7
P/B ratio
1.0
EV / EBITDA
16.5
Industry P/E
39.1
ROCE
3.9%
ROCE 5y average
2.8%
ROE
1.6%
Debt / Equity
0.8
Interest coverage
1.4
Dividend yield
0.0%
ROE 3y average
2.0%
ROE last year
1.0%

Annual P&L

Annual revenue
₹79 Cr
Annual profit
₹1 Cr
Operating margin
8.8%
Net profit margin
0.8%
EBITDA margin
8.8%
Sales growth 3y
-0.3%
Sales growth 5y
5.4%
Profit growth 3y
—
Profit growth 5y
45.0%
EPS
₹0.7
Sales growth TTM
11.0%
Profit growth TTM
-66.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹20 Cr
Profit latest quarter
-₹0 Cr
YoY quarterly sales growth
8.9%
YoY quarterly profit growth
-350.0%
OPM latest quarter
5.5%

Balance Sheet

Book Value
₹66.0
Face Value
₹10.0
Total debt
₹48 Cr
Total cash
₹5 Cr
Borrowings
₹48 Cr
Reserves / Equity
5.6

Cash Flow

Operating cash flow
₹9 Cr
Free cash flow
-₹14 Cr
FCF yield
-26.5%
Net cash flow
₹4 Cr

Shareholding

Promoter holding
68.9%
FII holding
0.0%
DII holding
—
Public holding
31.1%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Shaily Engineer.3,055.6579.014,0550.1052.545.9274.822.130.2
Safari Inds.1,300.0038.66,3700.3047.8-5.4588.611.519.3
V I P Inds.275.153,9090.00-53.6-259.7578.43.0-28.9
Nilkamal Ltd1,873.5020.72,7951.0624.459.6819.7-7.210.6
Bai-Kakaji Poly.291.0528.46230.0013.3192.021.2
Essen Speciality112.952810.000.4-79.831.7-23.1-1.1
Atharva Poly-Plast124.9032.52100.0038.2
Tokyo Plast Intl69.15187.7660.00-0.2-350.019.88.93.9
Median275.1532.56230.008.4-20.7233.43.014.3

Competes with: Nilkamal Limited, PIL ITALICA LIFESTYLE LIMITED, Safari Industries (India) Limited, Shaily Engineering Plastics Limited, VIP Industries Limited, Wim Plast Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemSep 2022Dec 2022Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales23161617181819171821172320
Expenses22161516161718151719162119
Material Cost1012117.899.29
Change in Inventories-0.70-0.51-3.232.020.54
Purchases of Stock-in-Trade00000
Employee Cost3.803.914.274.344.09
Other Expenses3.273.843.506.914.82
Operating Profit1.490.231.131.071.521.571.232.331.522.171.541.731.09
OPM %6.421.397.126.318.548.506.46148.35108.987.565.50
Other Income000.1100000.1600.0100.010.01
Exceptional items (within Other Income)00000
Interest0.370.330.340.370.330.370.371.050.650.650.790.770.49
Depreciation0.700.800.710.630.720.730.760.760.770.750.780.750.74
Profit before tax0.42-0.900.190.070.470.470.100.680.100.78-0.030.22-0.13
Tax %2.3805.261861919202920193338254
Net Profit0.40-0.900.18-0.060.380.390.080.480.080.64-0.130.04-0.20
EPS in Rs0.42-0.950.19-0.060.400.410.080.510.080.67-0.140.04-0.21
Diluted EPS in Rs0.090.67-0.140.05-0.21

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2013Mar 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2024Mar 2025Mar 2026TTM
Sales51575872655361638066727981
Expenses44495060585457597661667274
Material Cost41
Change in Inventories-2.43
Purchases of Stock-in-Trade0
Employee Cost16
Other Expenses18
Operating Profit7.248.078.11127.42-0.773.833.5445.186.596.956.53
OPM %1414141711-1.456.295.6357.809.098.768.07
Other Income-1.46-0.151.831.291.520.870.030.040.030.140.200.030.03
Exceptional items (within Other Income)0
Interest2.402.432.521.991.451.321.080.781.361.252.122.862.70
Depreciation2.092.292.212.452.542.422.782.692.932.782.963.053.02
Profit before tax1.293.205.218.914.95-3.6400.11-0.261.281.711.070.84
Tax %33-2117171912-18-38222342
Net Profit0.873.884.337.394.02-4.090.710.12-0.151.001.310.630.35
EPS in Rs0.924.084.567.784.23-4.300.750.13-0.161.051.380.660.36
Diluted EPS in Rs0.66
Dividend Payout %0006.4300000000

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
3%
5 years
5%
3 years
-0%
TTM
11%

Compounded profit growth

10 years
-18%
5 years
45%
3 years
—
TTM
-66%

Stock price CAGR

10 years
1%
5 years
-7%
3 years
-13%
1 year
-43%

Return on equity

10 years
—
5 years
—
3 years
2%
Last year
1%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2013Mar 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2024Mar 2025Mar 2026
Equity Capital9.509.509.509.509.509.509.509.509.509.509.509.50
Reserves283240475147474849515253
Borrowings202116151419121619192748
Other Liabilities119.9811121313121311131525
Minority Interest0
Total Liabilities69737784878881878893103136
Fixed Assets141313121111111417394039
CWIP4.474.224.354.354.354.654.655.275.275.559.9928
Investments1.141.141.141.141.140.020.020.020.020.010.010.01
Other Assets495459667172656866485369
Total Assets69737784878881878893103136

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2013Mar 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2024Mar 2025Mar 2026
Cash from Operating Activity3.71105.283.582.449.081.073.618.695.348.97
Cash from Investing Activity-2.26-2.11-4.53-0.48-2.58-2.32-4.31-3.26-12-12-24
Cash from Financing Activity-1.17-6.44-2.57-2.864.11-7.930.81-0.693.686.3319
Net Cash Flow0.281.92-1.820.243.98-1.18-2.44-0.340.59-0.414.29
Free Cash Flow-0.318.340.312.66-16.73-3.250.32-3.46-6.95-14

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2013Mar 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2024Mar 2025Mar 2026
Debtor Days73726810011713110212476897569
Inventory Days10390935166159252219201170165188
Days Payable1067664655675375027283086
Cash Conversion Cycle70869786127216316293249231210171
Working Capital Days1.993453991421812001951549243-4
ROCE %9.36168.74-2.691.501.221.454.533.94

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters656464646465676768696969
FIIs00.02000.01000.010000
Public363636363635333332313131
No. of Shareholders10,55110,78710,91811,19510,9428,0907,8327,3647,3687,3057,2947,404

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -44.0% (₹121.71 → ₹68.10)Brick size ₹3.42 (fixed)Bricks 42
₹60.00₹80.00₹100₹120₹68.10Dec '25Feb '26Apr '26Jul '26Oct '26
Price moved up one brickPrice moved down one brickLast close ₹68.10 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

43.07inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

News

News and filings about Tokyo Plast International Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Competes with

Uses as raw material

  • ABS resin
  • TPE thermoplastic elastomer
  • packing materials
  • polyethylene
  • polypropylene

Depends on the price of

  • Crude Oil Brent
  • steel

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Consumer Durables
Industry
Plastic Products - Consumer
Classification
Consumer Durables › Plastic Products - Consumer
ISIN
INE932C01012

Plants

  • Tokyo Plast Daman Plant
  • Tokyo Plast Kandla SEZ Plant

News impact

Big market events that reach Tokyo Plast International Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

19 Sep 2017unspecified₹0.5

Splits, bonuses & buybacks

  • daily-prices repair: 8 rows from NSE's archive (replace 1, delete 0, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016

Bulk & block deals

DateWhoBought / soldSharesPrice
17 Apr 2026ANKITA VISHAL SHAHBUY64,408₹104.09
17 Apr 2026MANSI SHARE AND STOCK BROKING PRIVATE LIMITEDBUY62,927₹106.76
17 Apr 2026MANSI SHARE AND STOCK BROKING PRIVATE LIMITEDSELL19,772₹106.80
17 Apr 2026ANKITA VISHAL SHAHSELL10,608₹102.04

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.