Fin Cascade

Prices as of 9 Oct 2026 close · Not investment advice

Praxis Home Retail Limited

NSE: PRAXISSpeciality Retail

Share price

₹3.98

-8.72% close of 9 Oct 2026

Market cap ₹74 CrP/E —

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

19

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹74 Cr

P/E ratio

—

P/B ratio

-1.0

ROCE

-23.4%

ROE

—

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹13.7652-week low ₹3.98

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Our sales figures for this company step down at Jun 2020 and we hold nothing that says why, so we cannot honestly quote a growth rate across it.

Whether it grew faster than its sector

Our sales figures for this company step down at Jun 2020 and we hold nothing that says why, so there is no honest growth rate of its own to set against its sector.

Room to re-rate, or risk of de-rating

It has no earnings, so there is no price-to-earnings to compare.

Whether growth justifies the valuation

It has no earnings to weigh the price against.

Profit growthPrice per ₹1 profitPer 1% growth
Praxis Home Retail Limited — this one-3%/yr——
V2 Retail Limited135%/yr35.0×—
Arvind Fashions Limited53%/yr40.7×₹0.77
Aditya Birla Fashion and Retail Limited———
SS Retail Limited—87.5×—
Purple Style Labs Limited———

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Speciality Retail), it ranks 18 of 18 on returns, 17 of 17 on growth, 18 of 18 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

It is losing money on the capital in the business, so there is no advantage to measure.

Whether its growth pays for itself

No — Over the last five years it made ₹4 crore of cash from the business but spent ₹23 crore on plant and equipment, ₹19 crore more than it made; the gap was from shareholders — borrowings did not rise. It has not made a profit over 11 years.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

5 of 8 checks clear · 63%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 18 Sep 2026 · Standalone · Unaudited

Revenue

₹27 Cr

Revenue vs last year

+13.2%

Revenue vs last quarter

+7.5%

Net profit

-₹11 Cr

Net margin

-41.6%

EPS

₹-0.60

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹74 Cr
Prev close
₹3.98
52w High
₹14.4
52w Low
₹3.9
Enterprise value
₹255 Cr
Beta
0.9
Price CAGR 1y
-66.0%
Price CAGR 3y
-46.0%
Price CAGR 5y
-32.0%
Price CAGR 10y
—

Ratios

Return on assets
-34.9%
PEG ratio
—
P/E ratio
—
P/B ratio
-1.0
EV / EBITDA
—
Industry P/E
41.4
ROCE
-23.4%
ROCE 5y average
-14.0%
ROE
—
Debt / Equity
—
Interest coverage
-2.2
Dividend yield
0.0%
ROE 3y average
—
ROE last year
—

Annual P&L

Annual revenue
₹96 Cr
Annual profit
-₹67 Cr
Operating margin
-28.0%
Net profit margin
-69.8%
EBITDA margin
-28.1%
Sales growth 3y
-37.1%
Sales growth 5y
-21.1%
Profit growth 3y
-3.0%
Profit growth 5y
8.0%
EPS
₹-3.6
Sales growth TTM
-11.0%
Profit growth TTM
-33.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹27 Cr
Profit latest quarter
-₹11 Cr
YoY quarterly sales growth
13.2%
YoY quarterly profit growth
—
OPM latest quarter
-7.6%

Balance Sheet

Book Value
—
Face Value
₹5.0
Total debt
₹189 Cr
Total cash
₹8 Cr
Borrowings
₹189 Cr
Reserves / Equity
-1.8

Cash Flow

Operating cash flow
-₹38 Cr
Free cash flow
-₹40 Cr
FCF yield
-82.1%
Net cash flow
₹6 Cr

Shareholding

Promoter holding
7.2%
FII holding
1.4%
DII holding
0.3%
Public holding
91.2%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Trent2,906.0084.71,54,9570.14518.120.85,754.717.828.3
Lenskart Solut.664.10175.41,15,5070.00228.4240.32,714.243.38.1
Vedant Fashions487.9030.711,8551.6380.614.7301.47.222.8
A B Lifestyle73.4642.08,9660.6829.020.62,045.711.215.0
Aditya Vision602.5055.57,7810.2077.240.01,192.726.917.1
V2 Retail155.0034.55,6520.0041.951.0997.258.419.5
Aditya Bir. Fas.43.715,3350.00-248.7-1.52,025.610.6-3.8
Praxis Home4.43820.00-11.132.926.613.2-23.4
Median155.0034.52,8640.007.813.7470.916.615.0

Competes with: Aditya Birla Fashion and Retail Limited, Aditya Birla Lifestyle Brands Limited, Aditya Vision Limited, Arvind Fashions Limited, Lenskart Solutions Limited, SS Retail Limited, Trent Limited, V2 Retail Limited, Vedant Fashions Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Standalone · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales50596446312634272421262527
Expenses57636757453933323127353329
Material Cost000000
Change in Inventories3.539.33-5.738.023.334.31
Purchases of Stock-in-Trade146.36176.671011
Employee Cost4.615.214.584.734.645.57
Other Expenses9.61101116157.94
Operating Profit-7-4-3-11-13-131-4-8-6-9-9-2
OPM %-14-6.95-5.28-24-42-481.50-16-33-26-34-35-7.56
Other Income040-71722002974-961
Exceptional items (within Other Income)00950-1010
Interest5566652355666
Depreciation9999767765645
Profit before tax-20-14-19-34-10-3-8-14-1681-16-115-11
Tax %0000000000000
Net Profit-20-14-19-34-10-3-8-14-1681-16-115-11
EPS in Rs-1.16-0.81-1.09-1.96-0.57-0.15-0.45-0.78-0.894.38-0.86-6.21-0.60
Diluted EPS in Rs-1.06-1.225.24-0.86-6.21-0.60

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Standalone · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales0073816837033133993862201199699
Expenses0027382705687391401390245147122124
Material Cost00
Change in Inventories2015
Purchases of Stock-in-Trade4940
Employee Cost2719
Other Expenses5352
Operating Profit00-20-2-2216-78-2-4-25-28-27-25
OPM %-304-0.50-3.202.30-25-0.50-1-12-23-28-26
Other Income000210668240-23726
Exceptional items (within Other Income)0-5.60
Interest000344034232222172122
Depreciation000005757433636272120
Profit before tax00-20-3-26-81-10314-21-86-35-67-61
Tax %-1-2830-000000
Net Profit00-20-2-27-81-10314-21-86-35-67-61
EPS in Rs-401-0.15-2.04-5.45-6.340.84-1.23-5.01-1.89-3.59-3.29
Diluted EPS in Rs-2.69-4.03
Dividend Payout %0000000000

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
—
5 years
-21%
3 years
-37%
TTM
-11%

Compounded profit growth

10 years
—
5 years
8%
3 years
-3%
TTM
-33%

Stock price CAGR

10 years
—
5 years
-32%
3 years
-46%
1 year
-66%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.010.010.05121214153838636893
Reserves-0-0-20583124-79-37-56-106-129-170
Borrowings000628379250208157186254189
Other Liabilities002627231321022120217717812380
Total Liabilities006348384626407411316321315192
Fixed Assets00212271143105115120137127
CWIP000000010100
Investments000000000000
Other Assets00434738235526430520120117865
Total Assets006348384626407411316319313192

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity0-21-1-77512474-29-27-38
Cash from Investing Activity024-4-3-0-3-10-7-1-1
Cash from Financing Activity00-11472-52-20-69362945
Net Cash Flow0149-8-12-50-06
Free Cash Flow0-21-2-78512164-36-28-40

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days078101401000
Inventory Days0290179151150221119191207161
Days Payable362233119224259239462494342
Cash Conversion Cycle0-66-4542-60-39-118-270-287-180
Working Capital Days-883-53-37-61-209-21-57-155-285-234
ROCE %1-29-17-2319-17-39-10-23

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Standalone · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters413333332826249.937.267.237.237.23
FIIs1.921.921.911.911.911.771.891.931.381.371.371.37
DIIs0.891.101.161.130.510.470.470.430.260.260.260.26
Public566464646972748891919191
No. of Shareholders24,43024,20724,53924,63524,90625,12126,89026,96027,03026,91426,66526,658

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -71.1% (₹13.76 → ₹3.98)Brick size ₹0.34 (fixed)Bricks 68
₹5.00₹10.00₹3.98Nov '25Jan '26Mar '26May '26Jul '26Sep '26
Price moved up one brickPrice moved down one brickLast close ₹3.98 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

181inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

News

News and filings about Praxis Home Retail Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Sells products of

  • Smartsters Private Limited

Buys from

Sells to

  • Third-party e-commerce marketplaces in India · Furniture, furnishings, decor, tableware and kitchenware sold through third-party online m…

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Consumer Services
Industry
Speciality Retail
Classification
Consumer Services › Speciality Retail
ISIN
INE546Y01022

Plants

  • HomeTown central warehouse, Nagpur

News impact

Big market events that reach Praxis Home Retail Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Splits, bonuses & buybacks

  • daily-prices repair: 10 rows from NSE's archive (replace 4, delete 1, insert 5), 2020-02-03..2026-02-01 (docs/flat_day_repair.md)1× · 3 Feb 2020

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.