Fin Cascade
Get Android appGet iOS app

Prices as of 9 Oct 2026 close · Not investment advice

Aditya Vision Limited

NSE: AVLSpeciality Retail

Share price

₹581.05

-3.87% close of 9 Oct 2026

Market cap ₹7,554 CrP/E 54.3

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 7 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

72

out of 100 · worked out 9 Oct 2026

How the business score works

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹7,554 Cr

P/E ratio

54.3

P/B ratio

10.9

ROCE

17.1%

ROE

18.4%

Dividend yield

0.2%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹668.5552-week low ₹444.20

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 26.5% over the past year, and 28.8% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales slipped from 9.5% to 8.6% over the last four years.

Whether it grew faster than its sector

It grew 28.8% a year against a sector median of 13.9% — 14.8 percentage points faster.

Room to re-rate, or risk of de-rating

At 54.3× earnings it costs 2.3× the market, which pays 24.1× across 2199 companies we can price. Its own industry sits at 41.4×, across 5 companies. It is against its own five-year median of 56.9×, the 40th percentile of its own range.

Whether growth justifies the valuation

Priced at 2.4 times its growth rate, on earnings growth of 23%.

Profit growthPrice per ₹1 profitPer 1% growth
Aditya Vision Limited — this one23%/yr54.3×₹2.4
Trent Limited71%/yr85.1×₹1.2
Lenskart Solutions Limited110%/yr178.7×—
Vedant Fashions Limited-5%/yr31.1×—
Aditya Birla Lifestyle Brands Limited—41.4×—
V2 Retail Limited135%/yr35.0×—

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Speciality Retail), it ranks 7 of 18 on returns, 6 of 17 on growth, 12 of 18 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

A narrow advantage: it earns 17.1% on capital, ahead of 61% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

No — Over the last five years it made ₹78 crore of cash from the business but spent ₹156 crore on plant and equipment, ₹78 crore more than it made; the gap was mostly borrowed — borrowings rose from ₹282 crore to ₹573 crore. But only about 33 of every 100 rupees of profit it reported over 12 years arrived as cash — the rest is tied up. Its cash comes back more slowly than it used to: it went from being waiting 10 days for its cash to waiting 52 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

8 of 10 checks clear · 80%

How the profit check works

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Revenue up 27% and profit up 40%, with the store target raised above 30 for the year

Announced 31 Jul 2026 · Standalone

Revenue

₹1,193 Cr

Revenue vs last year

+26.9%

Revenue vs last quarter

+90.8%

Net profit

₹77 Cr

Profit vs last year

+40.4%

Profit vs last quarter

+251.0%

Net margin

6.5%

EPS

₹5.98

Earnings call transcript · 31 Jul 2026

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹7,554 Cr
Prev close
₹581.05
52w High
₹705
52w Low
₹437
Enterprise value
₹7,998 Cr
Beta
0.6
Price CAGR 1y
10.0%
Price CAGR 3y
34.0%
Price CAGR 5y
49.0%
Price CAGR 10y
—

Ratios

Return on assets
8.0%
PEG ratio
2.3
P/E ratio
54.3
P/B ratio
10.9
EV / EBITDA
30.4
Industry P/E
41.4
ROCE
17.1%
ROCE 5y average
21.2%
ROE
18.4%
Debt / Equity
0.8
Interest coverage
5.0
Dividend yield
0.2%
ROE 3y average
21.0%
ROE last year
19.0%

Annual P&L

Annual revenue
₹2,672 Cr
Annual profit
₹117 Cr
Operating margin
9.0%
Net profit margin
4.4%
EBITDA margin
8.6%
Sales growth 3y
26.4%
Sales growth 5y
29.0%
Profit growth 3y
23.0%
Profit growth 5y
42.0%
EPS
₹9.1
Sales growth TTM
27.0%
Profit growth TTM
30.0%
Dividend payout
14.0%

Quarter P&L

Sales latest quarter
₹1,193 Cr
Profit latest quarter
₹77 Cr
YoY quarterly sales growth
26.8%
YoY quarterly profit growth
40.0%
OPM latest quarter
10.4%

Balance Sheet

Book Value
₹53.0
Face Value
₹1.0
Total debt
₹573 Cr
Total cash
₹129 Cr
Borrowings
₹573 Cr
Reserves / Equity
52.0

Cash Flow

Operating cash flow
₹75 Cr
Free cash flow
₹39 Cr
FCF yield
0.0%
Net cash flow
₹4 Cr

Shareholding

Promoter holding
47.1%
FII holding
15.1%
DII holding
21.7%
Public holding
16.1%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Trent2,890.3084.31,54,2260.14518.120.85,754.717.828.3
Lenskart Solut.681.30180.01,18,4990.00228.4240.32,714.243.38.1
Vedant Fashions500.2031.612,1891.5580.614.7301.47.222.8
A B Lifestyle73.6942.18,9950.6829.020.62,045.711.215.0
Aditya Vision621.1057.28,0170.2077.240.01,192.726.917.1
V2 Retail163.9536.55,9730.0041.951.0997.258.419.5
Aditya Bir. Fas.44.625,4390.00-248.7-1.52,025.610.6-3.8
Median163.9536.52,8890.007.813.7470.916.615.0

Competes with: Aditya Birla Fashion and Retail Limited, Aditya Birla Lifestyle Brands Limited, Arvind Fashions Limited, Baazar Style Retail Limited, Brand Concepts Limited, Credo Brands Marketing Limited, Go Fashion (India) Limited, Lenskart Solutions Limited, Praxis Home Retail Limited, Purple Style Labs Limited, SS Retail Limited, Sai Silks (Kalamandir) Limited, Shankara Building Products Limited, Shankara Buildpro Limited, Trent Limited, V2 Retail Limited, Vedant Fashions Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Standalone · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales6413134133768893765084879404586496251,193
Expenses5782903703388043464624448504235965751,068
Material Cost000000
Change in Inventories-228151-128-8.77-156177
Purchases of Stock-in-Trade633645517555681824
Employee Cost212117222124
Other Expenses193317272844
Operating Profit632343388530474290355351124
OPM %9.877.3611109.5889.168.699.547.588.168.0810
Other Income1212222222222
Exceptional items (within Other Income)000-1.5300
Interest967167691191091111
Depreciation6787810910910101112
Profit before tax491229167216312473173631103
Tax %24222451262422342524242925
Net Profit3710228531224165513272277
EPS in Rs3.110.801.840.614.120.951.881.244.290.992.111.685.98
Diluted EPS in Rs1.234.270.982.111.685.97

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Standalone · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1792403624445647977488991,3221,7432,2602,6722,924
Expenses1772373574375477726958161,1891,5732,0522,4422,661
Material Cost00
Change in Inventories-265-142
Purchases of Stock-in-Trade2,1702,398
Employee Cost7182
Other Expenses80106
Operating Profit235717255383133170208229263
OPM %1.301.301.301.6033.20791010999
Other Income0001094134479
Exceptional items (within Other Income)0-1.53
Interest112271417253039323941
Depreciation00112213162029374044
Profit before tax2234919274386107143157186
Tax %333333333325251825282625
Net Profit112361420356477105117139
EPS in Rs380.110.120.200.410.991.702.935.336.018.209.0511
Diluted EPS in Rs8.169.05
Dividend Payout %-0-0-0-01225292014231314

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
27%
5 years
29%
3 years
26%
TTM
27%

Compounded profit growth

10 years
59%
5 years
42%
3 years
23%
TTM
30%

Stock price CAGR

10 years
—
5 years
49%
3 years
34%
1 year
10%

Return on equity

10 years
25%
5 years
25%
3 years
21%
Last year
19%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital21014141414121212131313
Reserves604612253767124474571676
Borrowings13935482834198282418319480573
Other Liabilities1215131562190144616370159210
Total Liabilities343466841162633914216188751,2231,471
Fixed Assets559131521130150183244268326
CWIP-0-0-0-0-0-0-0-08966
Investments2-0-000000-0-0-0-0
Other Assets273056701012422612714276229491,139
Total Assets343466841162633914216188751,2231,471

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity446845383218-6-4175
Cash from Investing Activity-3-1-5-5-3-6-33-23-84-48-45-49
Cash from Financing Activity3-381-332-8696894-21
Net Cash Flow4194-126021494
Free Cash Flow13021-3113-12-40-7840

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days110000000000
Inventory Days43404636539410910196108134136
Days Payable132212114294742818152832
Cash Conversion Cycle3118342411035747993105104
Working Capital Days28182-2045101595452
ROCE %121412102651282325221917

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Standalone · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters616153535353535347474747
FIIs0.560.579.42101314171819181615
DIIs4.606.647.498.238.748.739.879.8416172022
Public343230282524201917181716
No. of Shareholders9,37610,50211,03812,06323,55926,53726,55229,45833,30935,60833,94533,586

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year +4.0% (₹558.70 → ₹581.05)Brick size ₹22.94 (fixed)Bricks 17
₹500₹550₹600₹650₹581Nov '25Jun '26
Price moved up one brickPrice moved down one brickLast close ₹581.05 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

444inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

93,39,392inr

2026-03-31

same-store sales growth %

18.00pct

2026-06-30

stores / outlets at period end

210count

2026-06-30

volume growth %

19.00pct

2026-06-30

News

News and filings about Aditya Vision Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Competes with

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Consumer Services
Industry
Speciality Retail
Classification
Consumer Services › Speciality Retail
ISIN
INE679V01027

News impact

Big market events that reach Aditya Vision Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

25 Aug 2026unspecified₹1.25
8 Jul 2025unspecified₹1.1

Splits, bonuses & buybacks

  • daily-prices repair: 1 rows from NSE's archive (replace 0, delete 0, insert 1), 2026-02-01..2026-02-01 (docs/flat_day_repair.md)1× · 1 Feb 2026
  • bse-history fill: 1342 BSE bars before cutoff, code 540205, seam residual 1.00141× · 6 Nov 2024
  • bse-history step 1/10: pre-listing action read from BSE's gap-open isin INE679V01019→INE679V01027@+0 (d1 0.013, vol x4.88)0.1× · 27 Aug 2024

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.