Fin Cascade
Get Android appGet iOS app

Prices as of 8 Oct 2026 close · Not investment advice

Shri Krishna Devcon Limited

NSE: SHRIKRISHResidential, Commercial ProjectsShort-term ASM stage 1

Share price

₹35.00

+0.52% close of 8 Oct 2026

Market cap ₹98 CrP/E 24.2

Business score

How strong the business is, in one number. The parts behind it are in Pro.

49

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹98 Cr

P/E ratio

24.2

P/B ratio

1.1

ROCE

6.7%

ROE

5.1%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹47.9052-week low ₹31.72

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Our sales figures for this company step up at Dec 2015 and we hold nothing that says why, so we cannot honestly quote a growth rate across it.

Whether it grew faster than its sector

Our sales figures for this company step up at Dec 2015 and we hold nothing that says why, so there is no honest growth rate of its own to set against its sector.

Room to re-rate, or risk of de-rating

At 24.2× earnings against a market that pays 23.9× across 2199 companies we can price. Its own industry sits at 23.4×, across 3 companies. It is against its own five-year median of 22.2×, the 65th percentile of its own range.

Whether growth justifies the valuation

Its earnings are falling, so growth cannot justify the price.

Profit growthPrice per ₹1 profitPer 1% growth
Shri Krishna Devcon Limited — this one-2%/yr24.2×—
Max Estates Limited-12%/yr——
Embassy Developments Limited———
Mahindra Lifespace Developers Limited107%/yr23.4×—
GANESH HOUSING LIMITED46%/yr21.7×₹0.47
Kalpataru Limited35%/yr43.6×₹1.2

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Residential, Commercial Projects), it ranks 45 of 86 on returns, 50 of 80 on growth, 8 of 86 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 6.7% on capital, ahead of 48% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹19 crore of cash from the business, spent ₹1 crore on plant and equipment, and returned ₹19 crore to lenders and shareholders. But only about 45 of every 100 rupees of profit it reported over 12 years arrived as cash — the rest is tied up. Its cash comes back more slowly than it used to: it went from being waiting 1189.0 days for its cash to waiting 1286.8 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

8 of 9 checks clear · 89%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 13 Aug 2026 · Consolidated · Unaudited

Revenue

₹4 Cr

Revenue vs last year

-20.6%

Revenue vs last quarter

-37.6%

Net profit

₹1 Cr

Profit vs last year

-34.9%

Profit vs last quarter

-18.9%

Net margin

24.0%

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹98 Cr
Prev close
₹35.00
52w High
₹56.0
52w Low
₹30.0
Enterprise value
₹139 Cr
Beta
0.5
Price CAGR 1y
-21.0%
Price CAGR 3y
2.0%
Price CAGR 5y
19.0%
Price CAGR 10y
10.0%

Ratios

Return on assets
2.2%
PEG ratio
-12.1
P/E ratio
24.2
P/B ratio
1.1
EV / EBITDA
16.8
Industry P/E
23.4
ROCE
6.7%
ROCE 5y average
6.7%
ROE
5.1%
Debt / Equity
0.5
Interest coverage
3.1
Dividend yield
0.0%
ROE 3y average
6.0%
ROE last year
5.0%

Annual P&L

Annual revenue
₹21 Cr
Annual profit
₹5 Cr
Operating margin
40.6%
Net profit margin
21.7%
EBITDA margin
40.6%
Sales growth 3y
-12.4%
Sales growth 5y
1.0%
Profit growth 3y
-2.0%
Profit growth 5y
5.0%
EPS
₹1.6
Sales growth TTM
-19.0%
Profit growth TTM
-20.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹4 Cr
Profit latest quarter
₹1 Cr
YoY quarterly sales growth
-20.7%
YoY quarterly profit growth
-35.2%
OPM latest quarter
55.5%

Balance Sheet

Book Value
₹32.6
Face Value
₹10.0
Total debt
₹46 Cr
Total cash
₹5 Cr
Borrowings
₹46 Cr
Reserves / Equity
2.3

Cash Flow

Operating cash flow
-₹5 Cr
Free cash flow
-₹5 Cr
FCF yield
-7.5%
Net cash flow
-₹1 Cr

Shareholding

Promoter holding
54.9%
FII holding
—
DII holding
—
Public holding
45.1%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
DLF638.2536.71,57,9871.23793.94.11,280.3-52.96.3
Lodha Developers1,080.4026.21,07,9740.391,373.1103.44,996.743.116.4
Phoenix Mills1,791.5549.564,0800.14394.523.31,074.912.812.4
Oberoi Realty1,698.8023.361,7690.47543.529.01,300.931.717.3
Prestige Estates1,406.6553.260,5890.14271.4-19.42,675.115.910.4
Godrej Propert.1,542.4528.746,4630.64349.4-41.7506.216.57.6
Anant Raj596.4037.021,4630.16149.218.9631.46.612.1
Shri Krishna34.0123.5950.000.9-35.23.8-20.76.7
Median135.9023.49480.008.526.690.712.87.6

Competes with: Anant Raj Limited, Brigade Enterprises Limited, DLF Limited, Godrej Properties, Lodha Developers Limited, Oberoi Realty, Prestige Estates Projects, The Phoenix Mills Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales6.528.373.856.706.673.985.89104.844.316.086.163.84
Expenses4.074.723.493.754.193.063.866.802.372.793.694.011.71
Material Cost0
Change in Inventories-1.11
Purchases of Stock-in-Trade0
Employee Cost0.62
Other Expenses2.20
Operating Profit2.453.650.362.952.480.922.033.562.471.522.392.152.13
OPM %38449.3544372334345135393555
Other Income0.230.0100.230.030.080.040.380.010.020.220.230.01
Exceptional items (within Other Income)0
Interest0.770.810.870.750.720.740.710.600.520.570.930.800.85
Depreciation0.050.050.060.070.060.060.050.050.060.060.060.050.06
Profit before tax1.862.80-0.572.361.730.201.313.291.900.911.621.531.23
Tax %2527-4744252524242525192525
Net Profit1.392.04-0.301.321.300.150.992.491.420.681.311.140.92
EPS in Rs0.500.73-0.110.470.460.050.350.890.510.240.470.410.33

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales7.98222233171720203125272120
Expenses7.30171725111213152216181212
Operating Profit0.685.045.527.765.804.947.185.368.869.408.988.538.19
OPM %8.52232524342936272837334140
Other Income1.020.920.210.390.440.400.501.140.900.470.540.480.48
Interest0.092.092.513.623.333.492.652.682.953.202.782.823.15
Depreciation0.210.200.230.200.180.170.160.210.200.230.220.220.23
Profit before tax1.403.672.994.332.731.684.873.616.616.446.525.975.29
Tax %343533313029272327312424
Net Profit0.922.4022.981.921.203.542.774.824.454.924.564.05
EPS in Rs0.330.860.711.060.690.431.260.991.721.591.761.631.45
Dividend Payout %000000000000

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
-0%
5 years
1%
3 years
-12%
TTM
-19%

Compounded profit growth

10 years
7%
5 years
5%
3 years
-2%
TTM
-20%

Stock price CAGR

10 years
10%
5 years
19%
3 years
2%
1 year
-21%

Return on equity

10 years
5%
5 years
5%
3 years
6%
Last year
5%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital282828282828282828282828
Reserves293133363738424449545963
Borrowings464546474744505455523946
Other Liabilities344948475054504865657075
Total Liabilities137153155158162163170175198198196212
Fixed Assets0.890.700.880.681.060.960.921.291.261.200.950.74
CWIP000000000000
Investments107.9019201919191920212222
Other Assets126144135138142143150154176177173189
Total Assets137153155158162163170175198198196212

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-152.71-3.941.464.2010-2.16-0.6913-2.2813-4.56
Cash from Investing Activity-1.793.76-0.41-0.19-1.090.30-0.08-0.37-0.47-4.752.57-0.51
Cash from Financing Activity16-2.65-1.42-2.07-3.70-6.533.931.29-1.60-6.59-164.03
Net Cash Flow-0.483.82-5.77-0.81-0.604.061.700.2311-140.08-1.03
Free Cash Flow-152.71-4.351.463.6610-2.26-1.2313-2.4413-4.57

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days39147941212081801061277982112117
Inventory Days22,04429,144
Days Payable2,1043,047
Cash Conversion Cycle391479420,06120826,2781061277982112117
Working Capital Days1,9749841,1237961,5511,3651,1671,1896831,0061,0181,287
ROCE %5.495.167.225.384.626.475.057.307.177.146.70

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters555555555555555555555555
Public454545454545454545454545
No. of Shareholders2,6662,8122,8242,8893,0103,0423,0032,9612,9502,9422,9213,072

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -20.3% (₹43.94 → ₹35.00)Brick size ₹2.81 (fixed)Bricks 15
₹30.00₹40.00₹50.00₹35.00Nov '25Apr '26
Price moved up one brickPrice moved down one brickLast close ₹35.00 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

News

News and filings about Shri Krishna Devcon Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Competes with

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Realty
Industry
Residential, Commercial Projects
Classification
Realty › Residential, Commercial Projects
ISIN
INE997I01012

News impact

Big market events that reach Shri Krishna Devcon Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

No dividends, splits or big trades on record.

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.