Fin Cascade

Prices as of 8 Oct 2026 close · Not investment advice

21st Century Management Services Limited

NSE: 21STCENMGMOther Capital Market related Services

Share price

₹41.07

+4.98% close of 8 Oct 2026

Market cap ₹41 CrP/E —

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 7 Oct 2026, the close above is 8 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

45

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹41 Cr

P/E ratio

—

P/B ratio

1.3

ROCE

-57.0%

ROE

-57.1%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹52.7452-week low ₹28.60

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Our sales figures for this company step down at Sep 2024 and we hold nothing that says why, so we cannot honestly quote a growth rate across it.

Whether it grew faster than its sector

Our sales figures for this company step down at Sep 2024 and we hold nothing that says why, so there is no honest growth rate of its own to set against its sector.

Room to re-rate, or risk of de-rating

It has no earnings, so there is no price-to-earnings to compare.

Whether growth justifies the valuation

It has no earnings to weigh the price against.

Profit growthPrice per ₹1 profitPer 1% growth
21st Century Management Services Limited — this one-13%/yr——
Pilani Investment and Industries Corporation Limited-50%/yr——
SG Finserve Limited91%/yr26.9×₹0.30
ICRA Limited11%/yr21.9×₹2.0
Share India Securities Limited0%/yr11.2×—
Aye Finance Limited53%/yr16.6×₹0.31

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies across the whole Financial Services sector, it ranks 290 of 293 on returns, 1 of 295 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

It is losing money on the capital in the business, so there is no advantage to measure.

Whether its growth pays for itself

Yes — Over the last five years it made ₹21 crore of cash from the business, spent ₹1 crore on plant and equipment, and returned ₹0 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 12 years, about 215 arrived as cash — well above the profit, more than depreciation and interest account for, so do not count on it repeating. Its cash comes back more slowly than it used to: it went from being waiting 5 days for its cash to waiting 188 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

Not enough filed accounts to run these checks yet.

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 13 Aug 2026 · Consolidated · Unaudited

Revenue

₹10 Cr

Net profit

₹9 Cr

EPS

₹8.70

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹41 Cr
Prev close
₹41.07
52w High
₹53.8
52w Low
₹28.3
Enterprise value
₹40 Cr
Beta
0.2
Price CAGR 1y
-20.0%
Price CAGR 3y
27.0%
Price CAGR 5y
-6.0%
Price CAGR 10y
6.0%

Ratios

Return on assets
-60.0%
PEG ratio
—
P/E ratio
—
P/B ratio
1.3
EV / EBITDA
-1.7
Industry P/E
18.1
ROCE
-57.0%
ROCE 5y average
11.0%
ROE
-57.1%
Debt / Equity
0.0
Interest coverage
—
Dividend yield
0.0%
ROE 3y average
16.0%
ROE last year
-57.0%

Annual P&L

Annual revenue
-₹17 Cr
Annual profit
-₹24 Cr
Operating margin
142.0%
Net profit margin
—
EBITDA margin
—
Sales growth 3y
—
Sales growth 5y
—
Profit growth 3y
-13.0%
Profit growth 5y
—
EPS
₹-22.9
Sales growth TTM
-238.0%
Profit growth TTM
-84.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹10 Cr
Profit latest quarter
₹9 Cr
YoY quarterly sales growth
190.1%
YoY quarterly profit growth
295.7%
OPM latest quarter
94.6%

Balance Sheet

Book Value
₹33.0
Face Value
₹10.0
Total debt
₹0 Cr
Total cash
₹4 Cr
Borrowings
₹0 Cr
Reserves / Equity
2.3

Cash Flow

Operating cash flow
-₹2 Cr
Free cash flow
-₹2 Cr
FCF yield
-5.8%
Net cash flow
₹3 Cr

Shareholding

Promoter holding
64.4%
FII holding
—
DII holding
—
Public holding
35.6%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Gretex Corporate689.7063.31,7250.1012.81111.737.570.716.7
Quest Capital230.0010.12301.090.7-52.61.2-47.02.6
Mefcom Capital11.65530.007.234.750.02.1-3.6
21st Cent. Mgmt.39.12420.009.1295.79.7190.1-57.0
Interactive Fin11.301.980.001.272.91.460.515.9
Median459.8536.79770.606.8529.519.311.89.6

Competes with: Gretex Corporate Services Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1.012.79171810914-2.18-7.533.33-7.21-3.37-9.639.66
Expenses3.770.480.550.80829.870.581.421.020.672.233.150.52
Material Cost00000
Change in Inventories00.110.002.220
Purchases of Stock-in-Trade0.4501.7200
Employee Cost0.420.420.430.400.38
Other Expenses0.560.140.080.540.14
Operating Profit-2.762.311617274.14-2.76-8.952.31-7.88-5.60-139.14
OPM %-27383979625306995
Other Income000.020.010.050.010.0100.010000
Exceptional items (within Other Income)00000
Interest0000000000000
Depreciation0.010.010.010.020.010.010.010.0100000
Profit before tax-2.772.301617274.14-2.76-8.962.32-7.88-5.60-139.14
Tax %0004.389.784218210000.700
Net Profit-2.772.301617242.41-3.26-112.31-7.89-5.61-139.14
EPS in Rs-2.642.191516232.30-3.10-102.20-7.51-5.34-128.70
Diluted EPS in Rs-10-7.51-5.34-128.70

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026 12mTTM
Sales37-61028-2-317260-939113-17-11
Expenses32220222245969377
Material Cost00
Change in Inventories4.134.55
Purchases of Stock-in-Trade860
Employee Cost1.681.62
Other Expenses1.200.91
Operating Profit34-879-4-33515-183320-24-17
OPM %9276316968517142162
Other Income-1300010000000
Exceptional items (within Other Income)00
Interest0000000000000
Depreciation01000000000.030.020
Profit before tax33-678-5-32515-183320-24-17
Tax %27920283100112370
Net Profit24-766-6-32515-183212-24-17
EPS in Rs23-6.625.375.70-5.67-314.7514-173112-23-16
Diluted EPS in Rs12-23
Dividend Payout %9004400000800

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
—
5 years
—
3 years
—
TTM
-238%

Compounded profit growth

10 years
—
5 years
—
3 years
-13%
TTM
-84%

Stock price CAGR

10 years
6%
5 years
-6%
3 years
27%
1 year
-20%

Return on equity

10 years
-1%
5 years
9%
3 years
16%
Last year
-57%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital101010101010101010101111
Reserves44374350408132010434123
Borrowings20002080110000
Other Liabilities2020201842227266
Minority Interest0
Total Liabilities956774815528253338565740
Fixed Assets321111111111
CWIP000000000000
Investments391144510042625112120
Other Assets52655835442721612443519
Total Assets956774815528253338565740

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity27-91017-24-16225-4-35-2.37
Cash from Investing Activity-4740-13-24354-4-27-516-85
Cash from Financing Activity20-20-5248-819-1000
Net Cash Flow-010-8-515-5-10-1-03-33
Free Cash Flow26-61017-24-16225-5-35-2

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days322-1,9971,282198-2,289-1819400016225-133
Inventory Days0008594989170
Days Payable030200
Cash Conversion Cycle322-1,9971,282198-2,289-18194082921,15142-133
Working Capital Days-571,005611-232,39063850515935481188
ROCE %56-151414-8-842054-587838-57

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters636464646464646464646464
Public373636363636363636363636
No. of Shareholders6,7926,3335,9435,8896,8167,6928,0108,2548,2667,9477,7957,707

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -14.1% (₹47.79 → ₹41.07)Brick size ₹1.22 (fixed)Bricks 63
₹30.00₹50.00₹41.07Nov '25Jan '26Mar '26May '26Jul '26Sep '26
Price moved up one brickPrice moved down one brickLast close ₹41.07 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

News

News and filings about 21st Century Management Services Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Financial Services
Industry
Other Capital Market related Services
Classification
Financial Services › Other Capital Market related Services
ISIN
INE253B01015

News impact

Big market events that reach 21st Century Management Services Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

26 Jul 2024unspecified₹2.5
4 Jul 2018unspecified₹2.5
9 Jul 2015unspecified₹2

Splits, bonuses & buybacks

  • daily-prices repair: 17 rows from NSE's archive (replace 11, delete 0, insert 6), 2018-03-14..2026-02-01 (docs/flat_day_repair.md)1× · 14 Mar 2018

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.