Fin Cascade

Prices as of 8 Oct 2026 close · Not investment advice

Billionbrains Garage Ventures Limited

NSE: GROWWStockbroking & Allied

Share price

₹192.60

-2.60% close of 8 Oct 2026

Market cap ₹1.20L CrP/E 49.3

Business score

How strong the business is, in one number. The parts behind it are in Pro.

61

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹1.20L Cr

P/E ratio

49.3

P/B ratio

12.5

ROCE

37.3%

ROE

28.8%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹221.5652-week low ₹131.33

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Fewer than three years of filings — too early to judge growth.

Whether it grew faster than its sector

It grew 83.0% a year against a sector median of 16.0% — 67.0 percentage points faster.

Room to re-rate, or risk of de-rating

Too little price history yet to compare it with its own past.

Whether growth justifies the valuation

Priced at 0.7 times its growth rate, on earnings growth of 66%.

Profit growthPrice per ₹1 profitPer 1% growth
Billionbrains Garage Ventures Limited — this one66%/yr49.3×₹0.75
Motilal Oswal Financial Services Limited26%/yr30.7×₹1.2
360 ONE WAM LIMITED23%/yr33.8×₹1.5
Nuvama Wealth Management Limited51%/yr28.9×₹0.57
Angel One Limited1%/yr26.0×₹26.0
IIFL Capital Services Limited22%/yr18.7×₹0.85

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Stockbroking & Allied), it ranks 1 of 31 on returns, 1 of 31 on growth, 4 of 31 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

A wide advantage: it earns 37.3% on capital, ahead of 97% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹101 crore of cash from the business and spent ₹55 crore on plant and equipment, with ₹46 crore to spare; it still raised ₹4924 crore from lenders and shareholders. But only about 3 of every 100 rupees of profit it reported over 5 years arrived as cash — the rest is tied up. Its cash comes back more slowly than it used to: it went from being paid 961 days before it paid its own suppliers to paid 257 days before it paid its own suppliers.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

Not enough filed accounts to run these checks yet.

Latest result

What the last results showed. Whether management kept its word is in Pro.

Results are expected soon.

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹1.20L Cr
Prev close
₹192.60
52w High
₹227
52w Low
₹112
Enterprise value
₹1.13L Cr
Beta
1.3
Price CAGR 1y
—
Price CAGR 3y
—
Price CAGR 5y
—
Price CAGR 10y
—

Ratios

Return on assets
11.3%
PEG ratio
0.7
P/E ratio
49.3
P/B ratio
12.5
EV / EBITDA
44.1
Industry P/E
20.7
ROCE
37.3%
ROCE 5y average
35.0%
ROE
28.8%
Debt / Equity
0.0
Interest coverage
62.3
Dividend yield
0.0%
ROE 3y average
34.0%
ROE last year
29.0%

Annual P&L

Annual revenue
₹4,645 Cr
Annual profit
₹2,083 Cr
Operating margin
59.0%
Net profit margin
44.8%
EBITDA margin
59.1%
Sales growth 3y
59.6%
Sales growth 5y
—
Profit growth 3y
66.0%
Profit growth 5y
—
EPS
₹3.3
Sales growth TTM
38.0%
Profit growth TTM
31.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹1,501 Cr
Profit latest quarter
₹735 Cr
YoY quarterly sales growth
66.0%
YoY quarterly profit growth
94.4%
OPM latest quarter
64.6%

Balance Sheet

Book Value
₹15.5
Face Value
₹2.0
Total debt
₹292 Cr
Total cash
₹8,339 Cr
Borrowings
₹292 Cr
Reserves / Equity
6.7

Cash Flow

Operating cash flow
-₹21 Cr
Free cash flow
-₹33 Cr
FCF yield
-0.1%
Net cash flow
₹804 Cr

Shareholding

Promoter holding
27.1%
FII holding
10.9%
DII holding
12.7%
Public holding
48.2%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Billionbrains197.7550.91,24,0600.00735.094.31,501.466.037.3
Motil.Oswal.Fin.1,067.9032.564,3920.561,273.79.63,425.825.212.7
360 ONE1,063.0034.443,3611.13330.516.11,226.134.512.1
Nuvama Wealth1,825.9031.133,6911.52305.615.81,376.222.617.5
Angel One302.0026.827,6211.34231.4102.21,429.725.414.8
IIFL Capital346.8519.210,9380.86184.25.0631.52.321.1
Share India Sec.207.2712.54,5360.77124.447.5448.131.318.4
Median126.0921.21,0060.4312.523.091.925.213.3

Competes with: 360 ONE WAM LIMITED, 5Paisa Capital Limited, Aditya Birla Money Limited, Almondz Global Securities Limited, Anand Rathi Share and Stock Brokers Limited, Angel One Limited, Arihant Capital Markets Limited, DB (International) Stock Brokers Limited, Dam Capital Advisors Limited, Dolat Algotech Limited, Emkay Global Financial Services Limited, Geojit Financial Services Limited, Hybrid Financial Services Limited, IIFL Capital Services Limited, Indbank Merchant Banking Services Limited, Indo Thai Securities Limited, Inventure Growth & Securities Limited, Keynote Financial Services Limited, Khandwala Securities Limited, LKP Securities Limited, Master Trust Limited, Monarch Networth Capital Limited, Motilal Oswal Financial Services Limited, Nuvama Wealth Management Limited, Onelife Capital Advisors Limited, SMC Global Securities Limited, Shardul Securities Limited, Share India Securities Limited, Steel City Securities Limited, Systematix Corporate Services Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemSep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1,1259758019041,0191,2161,5051,501
Expenses575-40413422415496567531
Material Cost0000
Change in Inventories0000
Purchases of Stock-in-Trade0000
Employee Cost124157173182
Other Expenses291339393349
Operating Profit5501,014388483603720938970
OPM %49104485359596265
Other Income3530494452453047
Exceptional items (within Other Income)0000
Interest9161616111087
Depreciation6777792418
Profit before tax5701,022414503638745936992
Tax %2626252526272726
Net Profit420757309378471547686735
EPS in Rs14211.691.810.790.891.091.17
Diluted EPS in Rs0.770.871.091.17

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales4271,1422,7944,0614,6455,242
Expenses6617432,0501,5311,9012,010
Material Cost0
Change in Inventories0
Purchases of Stock-in-Trade0
Employee Cost591
Other Expenses1,307
Operating Profit-2333997432,5302,7443,231
OPM %-553527625962
Other Income0119-1,3370171174
Exceptional items (within Other Income)0
Interest024434637
Depreciation31220254858
Profit before tax-236504-6182,4642,8213,310
Tax %19302626
Net Profit-239458-8051,8242,0832,440
EPS in Rs-2,14567-1189.983.323.94
Diluted EPS in Rs3.40
Dividend Payout %00000

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
—
5 years
—
3 years
60%
TTM
38%

Compounded profit growth

10 years
—
5 years
—
3 years
66%
TTM
31%

Return on equity

10 years
—
5 years
25%
3 years
34%
Last year
29%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.1121213661,248
Reserves2,7063,2522,4784,4468,404
Borrowings07591610292
Other Liabilities1,2911,4605,4284,6548,567
Minority Interest0
Total Liabilities3,9974,8088,01810,07618,511
Fixed Assets2863213964021,492
CWIP00000
Investments2801,2521,4481,9072,638
Other Assets3,4313,2356,1747,76814,381
Total Assets3,9974,8088,01810,07718,541

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-349548885-962-21
Cash from Investing Activity-1,512-363-910140-1,351
Cash from Financing Activity1,874-548762,175
Net Cash Flow14179-2153804
Free Cash Flow-357537878-979-33

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days12129922
Cash Conversion Cycle12129922
Working Capital Days-961-2-434-162-257
ROCE %16246337

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Sep 2026
Line itemDec 2025Mar 2026Jun 2026Sep 2026
Promoters28272727
FIIs3.132.516.8911
DIIs4.925.921013
Public64635548
Others01.311.111
No. of Shareholders7,71,4347,06,9037,67,9298,61,003

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year +46.7% (₹131.33 → ₹192.60)Brick size ₹6.17 (fixed)Bricks 46
₹150₹175₹193Dec '25Mar '26May '26Jul '26Oct '26
Price moved up one brickPrice moved down one brickLast close ₹192.60 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

News

News and filings about Billionbrains Garage Ventures Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Financial Services
Industry
Stockbroking & Allied
Classification
Financial Services › Stockbroking & Allied
ISIN
INE0HOQ01053

News impact

Big market events that reach Billionbrains Garage Ventures Limited, and how the effect spreads.

Who it hits first

  • A Motilal Oswal Alternates fund sold 23.28 lakh Molbio Diagnostics shares, over 2%, for Rs 306 crore at Rs 1315.01 each.
  • Molbio shares face near-term selling pressure as the market absorbs the extra supply.
  • The selling fund locks in cash and a realized return it can report to investors and redeploy.

Who may gain

  • Motilal Oswal Alternates fund investors, who get Rs 306 crore of realized cash back
  • Institutions that bought the block, if they picked up Molbio shares at a discount to the market price
  • No operating winner: demand for diagnostic tests and machines is unchanged by a share sale

Along the supply chain

Downstream

No downstream link: distributors, labs and hospitals buy diagnostic tests, not the fund's shares.

Upstream

No upstream supply link: a secondary share sale does not change what Molbio buys from parts or material makers.

Where demand moves

Business

No business demand shifts: hospitals and labs order the same Molbio machines and test cartridges the day after a shareholder sells stock.

Capital

Rs 306 crore of equity moves from the seller fund to block buyers; the fund books liquidity and eventual performance fees while Molbio shares digest the new supply.

How it spreads across sectors

Financial Services

Tiny and neutral for brokers: one Rs 306 crore fund realization does not move trading volumes or fees.

Healthcare

Neutral: a single-stock ownership change with no pricing, volume or policy readthrough to labs or device makers.

When it plays out

Immediate

Molbio stock wobbles for 1-7 days as the block supply settles and buyers are revealed.

Medium term

Within 1-6 months the episode fades; Molbio trades on test volumes and earnings, the fund on its next exits.

Short term

Over 1-4 weeks the price finds its level near the block price unless a big new holder keeps buying.

Who it hits first

  • Geojit Financial Services, the retail brokerage firm (stock trading accounts and investment advice), puts Jones George in as Managing Director (day-to-day boss).
  • Founder C J George, who started Geojit in 1987, stays on as Executive Chairman (guides strategy and stays involved), so control does not leave familiar hands.
  • The change is about who runs Geojit, not about new products, money raised, or rules for the industry.

Who may gain

  • Geojit shareholders get continuity plus a named successor, which steadies confidence without promising extra profit.
  • Geojit clients and branch staff see a planned handover rather than a sudden exit, so service should continue as normal.
  • No rival broker gains business from this move — clients do not switch trading accounts because a competitor changed its boss.

Along the supply chain

Downstream

No downstream delivery link — Geojit sells trading and advice directly to retail clients, and none of them receives anything new from this appointment.

Upstream

No upstream supply link — Geojit is a brokerage service firm with no goods suppliers in the pack, and appointing an MD buys no inputs.

Where demand moves

Business

No new business demand: nobody orders extra brokerage services because Geojit changed its MD; client trades and fee income stay driven by market activity, not this title change.

Capital

Small positive capital-flow tilt toward Geojit shares on continuity hopes, with investors watching the new MD's first steps; no money-flow reason for peers to move.

How it spreads across sectors

Financial Services

Neutral to mildly steady sentiment for broking peers; a single firm's planned succession is not an industry demand or rule change.

When it plays out

Immediate

1–7 days: Geojit shares react mildly to the succession headline; peers barely notice.

Medium term

1–6 months: Geojit's client growth and costs under the new MD decide whether the handover mattered; no lasting sector impact expected.

Short term

1–4 weeks: focus shifts to the new MD's first statements and any team changes; price effect fades without follow-through.

Who it hits first

  • BSE Limited, which runs the Bombay Stock Exchange, joins the Nifty 50 from tomorrow after its six-month average free-float value (shares open for trading) of Rs 1,40,879 crore cleared the cutoff.
  • Wipro, the large IT services company, leaves the Nifty 50 after its Rs 55,930 crore average free-float value made it the smallest stock in the list.
  • Funds that copy the Nifty 50 must buy BSE shares and sell Wipro shares to match the new list, lifting BSE for days and pressing Wipro down.

Who may gain

  • BSE shareholders, who gain from forced index-fund buying into the inclusion
  • Traders who bought BSE before the NSE announcement and can sell into passive demand
  • Nifty 50 index funds that complete the switch cleanly with little mismatch to the new list

Along the supply chain

Downstream

No downstream change — Wipro clients buy IT projects and traders use BSE screens the same as before; only share ownership shifts.

Upstream

No upstream change — BSE suppliers like CDSL, which handles share accounts, and IRIS see no extra orders from an index inclusion.

Where demand moves

Business

No new business demand — no company orders more stock-exchange trading or IT work just because the Nifty 50 list changed.

Capital

Strong capital reshuffle — Nifty 50 index funds and exchange-traded funds (ETFs) that copy the list must buy BSE and sell Wipro to mirror the new weights.

How it spreads across sectors

Financial Services

Mild positive mood for exchange and market-infrastructure names like MCX and CDSL on BSE's spotlight, but no real money flow beyond BSE itself.

Information Technology

Mild negative mood as Wipro's exit trims IT weight in Nifty, but no business hit to TCS, Infosys, HCLTech or other IT firms.

When it plays out

Immediate

Tomorrow into this week, BSE rises on forced index buying while Wipro slips on forced selling as funds adjust to the new list.

Medium term

Over 1-6 months, index effect disappears — BSE follows trading volumes and Wipro follows IT deals and margins.

Short term

Over 1-4 weeks, the pop and drop fade as short-term traders unwind bets and both stocks settle back toward business value.

Who it hits first

  • India's market regulator SEBI widened who can qualify as an accredited investor, so more wealthy individuals and companies can buy special products like private funds and company bonds.
  • SEBI also approved one common advertising rule for stock-market brokers and agents that allows celebrity brand ads while keeping strict limits on ads for specific products.
  • A new settlement plan for old sham trades in illiquid stock options should help close long-pending cases and clean up that corner of the market.

Who may gain

  • BSE Limited, which runs the stock exchange - more eligible investors and bond listings should lift trading and listing fees.
  • Central Depository Services (India) Limited, which keeps investor shares in electronic accounts - more big investors should mean more account openings.
  • Multi Commodity Exchange of India, which runs the commodity futures exchange - a bigger sophisticated-trader pool can support trading volumes.
  • Billionbrains Garage Ventures, which runs the Groww retail brokerage app - clearer brand ads and more eligible clients should help account growth.
  • Anand Rathi, the wealth manager and broker for rich clients - a wider accredited definition directly grows its target clients.
  • KFintech, which does transfer-agency and back-office work for funds - more fund investors should mean more folios to service.
  • CAMS, which does transfer-agency and back-office work for mutual funds - more wealthy fund investors should lift folio counts.

Along the supply chain

Downstream

Downstream, the stock exchange and the share depository pass services to retail brokers such as the Groww app, wealth managers such as Anand Rathi, fund transfer agents such as KFintech and CAMS, and the commodity futures exchange, which all serve the newly eligible wealthy investors.

Upstream

Upstream, there is no factory-style supply chain, but BSE Limited, which runs the stock exchange, relies on Central Depository Services, which keeps shares in electronic form, for settlement support and on IRIS, the software firm that supplies reporting tools to the exchange, so both should see slightly more processing work.

Where demand moves

Business

More people and firms qualify as accredited investors, so demand rises for private funds, portfolio-management services and listed company bonds, which in turn means more stock-exchange trades, more electronic share accounts with the depository, more fund folios for transfer agents, and more client openings for retail brokers and wealth managers.

Capital

Investors are likely to bid up shares of market-infrastructure firms such as the stock exchange, the share depository, the commodity exchange, fund transfer agents and retail brokers, while money does not move toward insurers, banks or lenders on this news.

How it spreads across sectors

Financial Services

Positive for market-infrastructure and broker stocks as a wider accredited base should lift trading, account openings and fee income, while insurers, banks and lenders see little change.

Information Technology

Slightly positive for the small reporting-software supplier to the exchange, which should see a little more compliance and onboarding work.

When it plays out

Immediate

In the first week, shares of the stock exchange, the depository and brokers may see a small sentiment lift as traders price in higher volumes.

Medium term

Over the next few months, more company-bond listings and private-fund launches should build up, with the options-settlement plan helping clear old cases.

Short term

Over the next few weeks, brokers and wealth managers should start signing up newly eligible wealthy clients and adjust ads to the new common code.

Who it hits first

  • SEBI, India's stock-market regulator, let portfolio managers (firms that run wealthy clients' stock accounts) buy new listings (IPOs), foreign shares, and exchange-traded funds (ETFs, baskets that trade like shares) worth up to 1.25 times client money.
  • It also let foreign investors (FPIs) trade derivatives (price bets) on non-farm goods like metals and energy, and eased settlement, paperwork and advertising rules for wealth managers.
  • More kinds of bets and more traders should mean more orders and fees for India's exchanges and market firms.

Who may gain

  • BSE and MCX, the stock and commodity exchanges, which earn a fee on each trade.
  • Wealth managers and brokers such as Anand Rathi and Groww, which can sell more products and handle more orders.
  • Fund houses, depositories and record-keepers such as ICICI AMC, CDSL and CAMS, which earn fees on managed money and transactions.
  • Foreign investors and wealthy clients, who get wider choice in Indian markets.

Along the supply chain

Downstream

Downstream, wealth-management clients get wider investment choice, IPO sellers gain a new class of buyers, and commodity hedgers get deeper markets as foreign traders join.

Upstream

Exchange technology and service vendors such as CDSL (electronic shareholding records, a named supplier to both BSE and MCX) and IRIS (regulatory software, a named supplier to BSE) should see more usage as trading volumes rise.

Where demand moves

Business

Wealth managers gain a bigger product shelf (IPOs, foreign shares, ETFs) to win client money; exchanges, brokers, depositories and record-keepers gain order and account volumes that turn into fee income.

Capital

Investors are likely to bid up exchange, broker, AMC and market-infrastructure shares on hopes of faster fee growth, while insurers, lenders and payments firms see no new money flow.

How it spreads across sectors

Financial Services

Positive for the capital-market corner (exchanges, brokers, wealth managers, AMCs, depositories, record-keepers) through higher volumes and fees; neutral for banks, lenders, insurers and payments firms, which get no flow from this rule change.

When it plays out

Immediate

1-7 days: exchange, broker and AMC shares react to the volume-growth story; insurers and lenders stay flat.

Medium term

1-6 months: actual growth in trading volumes, PMS money and ETF holdings shows whether the fee gains are real.

Short term

1-4 weeks: wealth managers announce new IPO-linked and foreign-investing products; foreign desks line up commodity access.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Splits, bonuses & buybacks

  • daily-prices repair: 2 rows from NSE's archive (replace 0, delete 1, insert 1), 2026-01-15..2026-02-01 (docs/flat_day_repair.md)1× · 15 Jan 2026

Bulk & block deals

DateWhoBought / soldSharesPrice
16 Sep 2026PEAK XV PARTNERS INVESTMENTS VI-1SELL9,17,14,208₹191.49
26 Aug 2026RIBBIT CAPITAL V L.P.SELL6,31,69,322₹196.00
26 Aug 2026RIBBIT CAYMAN GW HOLDINGS V LTD.SELL4,99,42,079₹196.06
12 May 2026YC HOLDINGS II LLCSELL9,10,66,529₹180.34
12 May 2026RIBBIT CAPITAL V L.P.SELL7,93,76,985₹180.04
12 May 2026RIBBIT CAYMAN GW HOLDINGS V LTD.SELL6,27,55,964₹181.34
12 May 2026PEAK XV PARTNERS INVESTMENTS VI-1SELL6,20,16,660₹180.01

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.