Smartworks Coworking Spaces Limited
NSE: SMARTWORKSDiversified Commercial Services
Share price
₹482.35
-1.43% close of 8 Oct 2026
Business score
How strong the business is, in one number. The parts behind it are in Pro.
63
out of 100 · worked out 8 Oct 2026
Your ratios
The numbers you want to see first. Tap Edit to change them.
Market cap
₹5,499 Cr
P/E ratio
196.4
P/B ratio
10.4
ROCE
8.3%
ROE
3.1%
Dividend yield
0.0%
Price & valuation chart
How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.
Answers
Simple answers to the questions investors ask most, from the company's own numbers.
How fast it has been growing
Fewer than three years of filings — too early to judge growth.
Whether it grew faster than its sector
It grew 33.4% a year against a sector median of 9.8% — 23.6 percentage points faster.
Room to re-rate, or risk of de-rating
Too little price history yet to compare it with its own past.
Whether growth justifies the valuation
Priced at 7.0 times its growth rate, on earnings growth of 28%.
| Profit growth | Price per ₹1 profit | Per 1% growth | |
|---|---|---|---|
| Smartworks Coworking Spaces Limited — this one | 28%/yr | 196.4× | ₹7.0 |
| International Gemmological Institute (India) Limited | 43%/yr | 21.6× | ₹0.50 |
| WeWork India Management Limited | 36%/yr | 100.7× | ₹2.8 |
| Indiabulls Limited | 50%/yr | 16.1× | ₹0.32 |
| Nesco Limited | 11%/yr | 17.3× | ₹1.6 |
| Leap India Limited | 81%/yr | 117.6× | ₹1.5 |
Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
How it compares with its peers
Against companies the exchange files under the same label (Diversified Commercial Services), it ranks 23 of 40 on returns, 2 of 36 on growth, 6 of 40 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
What makes it hard to beat — and is that still true?
No durable advantage shows in the numbers: it earns 8.3% on capital, ahead of 43% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
Whether its growth pays for itself
Yes — Over the last five years it made ₹3617 crore of cash from the business, spent ₹1349 crore on plant and equipment, and returned ₹2116 crore to lenders and shareholders. It has not made a profit over 7 years.
Profit reality check
Is the profit real cash? Simple checks on the accounts. Facts only, not advice.
7 of 9 checks clear · 78%
Latest result
What the last results showed. Whether management kept its word is in Pro.
Results are expected soon.
Checklist before you investPRO
Points for and against, in one list.
Key numbers & peers
The main numbers grouped by topic, and how the company compares with similar ones.
Price
- Market cap
- ₹5,499 Cr
- Prev close
- ₹482.35
- 52w High
- ₹619
- 52w Low
- ₹362
- Enterprise value
- ₹10,041 Cr
- Beta
- 1.0
- Price CAGR 1y
- -17.0%
- Price CAGR 3y
- —
- Price CAGR 5y
- —
- Price CAGR 10y
- —
Ratios
- Return on assets
- 0.2%
- PEG ratio
- 7.1
- P/E ratio
- 196.4
- P/B ratio
- 10.4
- EV / EBITDA
- 8.0
- Industry P/E
- 16.8
- ROCE
- 8.3%
- ROCE 5y average
- 7.0%
- ROE
- 3.1%
- Debt / Equity
- 9.0
- Interest coverage
- 1.0
- Dividend yield
- 0.0%
- ROE 3y average
- -24.0%
- ROE last year
- 3.0%
Annual P&L
- Annual revenue
- ₹1,796 Cr
- Annual profit
- ₹11 Cr
- Operating margin
- 64.0%
- Net profit margin
- 0.6%
- EBITDA margin
- 64.3%
- Sales growth 3y
- 36.2%
- Sales growth 5y
- 45.0%
- Profit growth 3y
- 28.0%
- Profit growth 5y
- 17.0%
- EPS
- ₹0.9
- Sales growth TTM
- 36.0%
- Profit growth TTM
- 163.0%
- Dividend payout
- 0.0%
Quarter P&L
- Sales latest quarter
- ₹546 Cr
- Profit latest quarter
- ₹13 Cr
- YoY quarterly sales growth
- 44.0%
- YoY quarterly profit growth
- —
- OPM latest quarter
- 63.3%
Balance Sheet
- Book Value
- ₹46.5
- Face Value
- ₹10.0
- Total debt
- ₹4,778 Cr
- Total cash
- ₹236 Cr
- Borrowings
- ₹4,778 Cr
- Reserves / Equity
- 3.6
Cash Flow
- Operating cash flow
- ₹1,197 Cr
- Free cash flow
- ₹810 Cr
- FCF yield
- 8.1%
- Net cash flow
- ₹77 Cr
Shareholding
- Promoter holding
- 58.3%
- FII holding
- 0.3%
- DII holding
- 8.9%
- Public holding
- 32.5%
Peer comparison
| Company | Price ₹ | P/E | Mkt cap ₹ Cr | Div yield % | Profit qtr ₹ Cr | Profit var % | Sales qtr ₹ Cr | Sales var % | ROCE % |
|---|---|---|---|---|---|---|---|---|---|
| International Gemological Instit | 307.35 | 21.8 | 13,282 | 0.80 | 165.7 | 31.0 | 370.8 | 23.2 | 69.3 |
| Wework India | 658.00 | 105.6 | 9,138 | 0.00 | -4.6 | 68.7 | 680.2 | 27.4 | 20.6 |
| Indiabulls | 35.03 | 16.9 | 8,170 | 0.00 | 141.0 | 35647.5 | 359.5 | 292.3 | 16.2 |
| NESCO | 1,025.75 | 17.3 | 7,227 | 0.68 | 100.0 | 4.0 | 211.8 | 9.6 | 18.5 |
| NDR INVIT Trust | 151.50 | 69.7 | 6,939 | 1.73 | 36.0 | -5.4 | 124.0 | 22.1 | 5.1 |
| Leap India | 143.55 | 108.4 | 6,324 | 0.00 | 24.7 | 30.2 | 203.4 | 19.1 | 8.3 |
| Nirlon | 618.70 | 15.6 | 5,576 | 4.86 | 69.4 | 18.8 | 168.3 | 3.3 | 30.8 |
| Smartworks Cowor | 484.05 | 198.7 | 5,537 | 0.00 | 13.2 | 413.1 | 546.3 | 44.0 | 8.3 |
| Median | 151.50 | 17.1 | 386 | 0.00 | 8.4 | 38.7 | 77.7 | 15.1 | 14.8 |
Competes with: Aarvi Encon Limited, Ace Integrated Solutions Limited, Alankit Limited, Awfis Space Solutions Limited, Bluspring Enterprises Limited, CMS Info Systems Limited, Coral India Finance & Housing Limited, Dev Accelerator Limited, EFC (I) Limited, Future Market Networks Limited, Hemisphere Properties India Limited, ICDS Limited, Indiabulls Limited, Indiqube Spaces Limited, Inox Green Energy Services Limited, International Gemmological Institute (India) Limited, Kapston Services Limited, Krystal Integrated Services Limited, Leap India Limited, Majestic Auto Limited, Mercantile Ventures Limited, Nesco Limited, Nirlon Limited, PTL Enterprises Limited, Phoenix International Limited, Propshop Events and Exhibitions Limited, Quess Corp Limited, Radiant Cash Management Services Limited, Ruchi Infrastructure Limited, Sai Capital Limited, Sanghvi Movers Limited, South West Pinnacle Exploration Limited, Tara Chand InfraLogistic Solutions Limited, Teamlease Services Limited, Texmaco Infrastructure & Holdings Limited, The Motor & General Finance Limited, Updater Services Limited, WeWork India Management Limited
Quarterly results
Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.
| Line item | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 313 | 350 | 352 | 358 | 379 | 425 | 472 | 520 | 546 |
| Expenses | 121 | 136 | 134 | 126 | 138 | 155 | 167 | 181 | 200 |
| Material Cost | 0 | 0 | 0 | 0 | 0 | ||||
| Change in Inventories | 0 | 0 | 0 | 0 | 0 | ||||
| Purchases of Stock-in-Trade | 3.17 | 0.17 | 0.23 | 4.27 | 5.84 | ||||
| Employee Cost | 23 | 23 | 25 | 24 | 26 | ||||
| Other Expenses | 112 | 131 | 142 | 153 | 168 | ||||
| Operating Profit | 192 | 214 | 218 | 232 | 241 | 270 | 306 | 338 | 346 |
| OPM % | 61 | 61 | 62 | 65 | 64 | 64 | 65 | 65 | 63 |
| Other Income | 10 | 10 | 12 | 4 | 9 | 16 | 16 | 13 | 13 |
| Exceptional items (within Other Income) | 0 | 0 | 0 | 0 | 0 | ||||
| Interest | 86 | 86 | 85 | 80 | 81 | 93 | 97 | 95 | 96 |
| Depreciation | 147 | 160 | 167 | 161 | 174 | 198 | 223 | 234 | 246 |
| Profit before tax | -31 | -21 | -22 | -5 | -6 | -4 | 2 | 22 | 18 |
| Tax % | -26 | -25 | -28 | 68 | -25 | -28 | 21 | 25 | 25 |
| Net Profit | -23 | -16 | -16 | -8 | -4 | -3 | 1 | 17 | 13 |
| EPS in Rs | -2.78 | -1.89 | -1.55 | -0.80 | -0.41 | -0.27 | 0.11 | 1.45 | 1.15 |
| Diluted EPS in Rs | -0.41 | -0.27 | 0.11 | 1.45 | 1.15 |
Profit & loss
Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.
| Line item | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 254 | 280 | 360 | 711 | 1,039 | 1,374 | 1,796 | 1,963 |
| Expenses | 119 | 113 | 154 | 287 | 380 | 517 | 640 | 703 |
| Material Cost | 0 | |||||||
| Change in Inventories | 0 | |||||||
| Purchases of Stock-in-Trade | 7.84 | |||||||
| Employee Cost | 95 | |||||||
| Other Expenses | 538 | |||||||
| Operating Profit | 135 | 166 | 206 | 424 | 660 | 857 | 1,155 | 1,260 |
| OPM % | 53 | 59 | 57 | 60 | 63 | 62 | 64 | 64 |
| Other Income | 8 | 30 | 34 | 33 | 74 | 36 | 54 | 59 |
| Exceptional items (within Other Income) | 0 | |||||||
| Interest | 70 | 97 | 122 | 237 | 328 | 336 | 366 | 381 |
| Depreciation | 103 | 172 | 212 | 356 | 473 | 636 | 829 | 901 |
| Profit before tax | -31 | -72 | -94 | -136 | -68 | -79 | 14 | 37 |
| Tax % | -28 | -25 | -26 | -26 | -26 | -20 | 24 | |
| Net Profit | -22 | -54 | -70 | -101 | -50 | -63 | 11 | 28 |
| EPS in Rs | -2.90 | -7.02 | -9.05 | -13 | -6.32 | -6.12 | 0.92 | 2.44 |
| Diluted EPS in Rs | 0.95 | |||||||
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Compounded growth
Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.
Compounded sales growth
- 10 years
- —
- 5 years
- 45%
- 3 years
- 36%
- TTM
- 36%
Compounded profit growth
- 10 years
- —
- 5 years
- 17%
- 3 years
- 28%
- TTM
- 163%
Stock price CAGR
- 10 years
- —
- 5 years
- —
- 3 years
- —
- 1 year
- -17%
Return on equity
- 10 years
- —
- 5 years
- -42%
- 3 years
- -24%
- Last year
- 3%
Balance sheet
What the company owns and what it owes, at the end of each year. ₹ crore.
| Line item | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity Capital | 77 | 77 | 77 | 78 | 79 | 103 | 114 |
| Reserves | 161 | 107 | 37 | -46 | -29 | 5 | 416 |
| Borrowings | 61 | 134 | 248 | 3,913 | 3,436 | 3,737 | 4,778 |
| Other Liabilities | 1,060 | 1,175 | 2,498 | 529 | 661 | 806 | 1,155 |
| Minority Interest | 0 | ||||||
| Total Liabilities | 1,359 | 1,494 | 2,860 | 4,474 | 4,147 | 4,651 | 6,464 |
| Fixed Assets | 1,066 | 1,174 | 2,328 | 3,724 | 3,412 | 3,780 | 5,236 |
| CWIP | 21 | 13 | 89 | 52 | 72 | 139 | 58 |
| Investments | 114 | 0 | 0 | 0 | 11 | 11 | 2 |
| Other Assets | 158 | 307 | 442 | 697 | 652 | 721 | 1,168 |
| Total Assets | 1,359 | 1,494 | 2,860 | 4,474 | 4,147 | 4,651 | 6,464 |
Cash flows
Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.
| Line item | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 114 | 153 | 216 | 532 | 743 | 929 | 1,197 |
| Cash from Investing Activity | -219 | -41 | -95 | -307 | -192 | -276 | -499 |
| Cash from Financing Activity | 113 | -161 | -109 | -171 | -577 | -638 | -621 |
| Net Cash Flow | 9 | -50 | 13 | 55 | -26 | 15 | 77 |
| Free Cash Flow | 8 | 86 | 105 | 235 | 480 | 638 | 810 |
Ratios
How fast customers pay, how long stock sits, and how well capital earns — year by year.
| Line item | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Debtor Days | 6 | 9 | 10 | 7 | 5 | 7 | 8 |
| Cash Conversion Cycle | 6 | 9 | 10 | 7 | 5 | 7 | 8 |
| Working Capital Days | -200 | -322 | -391 | -326 | -267 | -274 | -233 |
| ROCE % | 8 | 8 | 5 | 7 | 7 | 8 |
Price trend
The price as a Renko brick chart: small moves drop out so the bigger path stands out.
Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.
Open interestPRO
Where option traders are positioned on this stock.
Industry numbers
The numbers that matter most in this industry, from the company's own filings.
1 when an audit qualification is filed as repetitive
0.00flag
2026-03-31
the company's own unlisted debt securities in default at period end
0.00cr
2026-06-30
the company's own loans / revolving facilities in default at period end (standalone filing)
0.00cr
2026-06-30
net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash
4,542inr_cr
2026-03-31
guarantees / comfort given for promoter, promoter group, directors and KMP
0.00cr
2026-03-31
loans outstanding to promoter, promoter group, directors and KMP (governance filing)
0.00cr
2026-03-31
security given for the borrowing of promoter, promoter group, directors and KMP
0.00cr
2026-03-31
FY revenue / permanent employees + workers, same basis (calc)
1,77,29,516inr
2026-03-31
News
News and filings about Smartworks Coworking Spaces Limited. Open one to see why it matters.
15 Aug, 18:05 IST · Company event · medium impact
Smartworks Coworking Spaces Limited is adding manufacturing capacity
Supply chain
Who it buys from, sells to and competes with — as recorded in our map of company links.
Competes with
- Aarvi Encon Limited
- Ace Integrated Solutions Limited
- Alankit Limited
- Awfis Space Solutions Limited
- Bluspring Enterprises Limited
- CMS Info Systems Limited
- Coral India Finance & Housing Limited
- Dev Accelerator Limited
- EFC (I) Limited
- Future Market Networks Limited
- Hemisphere Properties India Limited
- ICDS Limited
- Indiabulls Limited
- Indiqube Spaces Limited
- Inox Green Energy Services Limited
- International Gemmological Institute (India) Limited
- Kapston Services Limited
- Krystal Integrated Services Limited
- Leap India Limited
- Majestic Auto Limited
- Mercantile Ventures Limited
- Nesco Limited
- Nirlon Limited
- PTL Enterprises Limited
- Phoenix International Limited
- Propshop Events and Exhibitions Limited
- Quess Corp Limited
- Radiant Cash Management Services Limited
- Ruchi Infrastructure Limited
- Sai Capital Limited
Uses as raw material
- building maintenance and facility management services
- electricity and water utilities
- housekeeping, security, support and pest-control services
- leased bare-shell commercial office space
- office fit-out / interior design subcontracting
Sells to
- Accenture · managed office workspace / lease rentals
- Billionbrains Garage Ventures Limited · managed office workspace / lease rentals
- Bridgestone · managed office workspace / lease rentals
- DHL · managed office workspace / lease rentals
- Deloitte · managed office workspace / lease rentals
- EY · managed office workspace / lease rentals
- Google · managed office workspace / lease rentals
- Hitachi · managed office workspace / lease rentals
- Kotak Mahindra Bank · managed office workspace / lease rentals
- L&T Technology Services Limited · managed office workspace / lease rentals
- Microsoft · managed office workspace / lease rentals
- Moglix · managed office workspace / lease rentals
- Persistent Systems · managed office workspace / lease rentals
- Schaeffler India Limited · managed office workspace / lease rentals
- Tech Mahindra · managed office workspace / lease rentals
- Xoriant · managed office workspace / lease rentals
- Zepto · managed office workspace / lease rentals
About
What the company is, from our own records: where it sits, where it makes things, and what it is made of.
- Sector
- Services
- Industry
- Diversified Commercial Services
- Classification
- Services › Diversified Commercial Services
- ISIN
- INE0NAZ01010
News impact
Big market events that reach Smartworks Coworking Spaces Limited, and how the effect spreads.
30 Sept, 21:42 IST · Market event · medium impact
Smartworks Plans Rs 600 Crore Annual Expansion As Contracted Revenue Nears Rs 6,000 Crore
Smartworks will spend Rs 600 crore yearly adding offices as booked rent nears Rs 6,000 crore, lifting its own outlook and peers slightly while tenants feel no change.
Who it hits first
- Smartworks Coworking Spaces, which runs shared offices for companies, will invest Rs 550-600 crore each year for three years to add 3 million sq ft yearly.
- It aims for over 20 million sq ft as its contracted future rent — rent already booked — nears Rs 6,000 crore, confirming strong demand.
- The build lifts Smartworks' growth story while giving listed coworking and office-service peers a small demand-comfort boost.
Who may gain
- Smartworks holders gain confidence from the Rs 6,000 crore bookings backing the Rs 600 crore yearly build.
- Coworking and office-service peers like AWFIS, WEWORK, LEAPIND, IBULLSLTD and QUESS get a small sentiment lift as strong demand is confirmed.
Along the supply chain
Downstream
Tenant companies that rent Smartworks desks, including banks and IT firms in the graph, get more choice as supply grows but see no earnings change from the landlord's capex.
Upstream
No listed supplier appears in the graph — builders, furniture makers and fit-out contractors who build the new 3 million sq ft yearly win work, but none is a named listed peer here.
Where demand moves
Business
Companies needing offices see more Smartworks supply coming, which keeps rents in check and confirms hiring-linked demand, but no new leases are signed yet.
Capital
Growth money tilts toward Smartworks on the Rs 6,000 crore visibility and drifts lightly to coworking peers, while tenant stocks like banks and IT see no flow.
How it spreads across sectors
Realty
Managed-office demand looks firm as Rs 6,000 crore of future rent backs new supply, supporting office landlords' mood without moving home sales.
Services
Flexible-office operators get a small confidence read-through, though more Smartworks supply means tighter rivalry for tenants over time.
A pattern seen before
Cascade chain
- Smartworks Rs 600cr yearly capex → 3m sq ft office additions
- New office supply → fit-out and furnishing work for contractors
- Rs 6,000cr booked rent → comfort for office-service peers
Pattern name
Govt Capex Cascade
Patterns
- Govt Capex Cascade
Sectors queried
- Banking
- Capital Goods
- Cement
- Infrastructure
- Steel
When it plays out
Immediate
Smartworks edges up on the Rs 600 crore yearly plan and Rs 6,000 crore bookings; peers tick up lightly.
Medium term
Delivery decides — filled new centres lift Smartworks and confirm demand for rivals, while empty space pressures all operators.
Short term
Peers hold small gains if office leasing stays strong; any delay in Smartworks' 3 million sq ft adds caps cheer.
30 Sept, 19:13 IST · Market event · medium impact
Smartworks to get Rs 305 cr office rent from new corporate clients
Smartworks won Rs 305 crore of five-year office leases, helping Smartworks most and mildly lifting managed-office peers while client tenants bear the rent cost.
Who it hits first
- Smartworks Coworking Spaces, which runs managed offices for mid-to-large firms, locked in new corporate leases worth Rs 305 crore of rent over five years.
- That contracted rent lifts its occupancy (share of offices filled) and gives clearer revenue for the next five years.
- The client tenants pay that rent, so their office costs rise while Smartworks collects.
Who may gain
- Smartworks Coworking Spaces gains most through Rs 305 crore of locked future rent.
- Close managed-office peers like Awfis Space Solutions, WeWork India and EFC India get a mild sympathy lift as the deals prove corporate demand is healthy.
- Office landlords and fit-out vendors see slightly better prospects as filled managed offices need buildings and furnishings.
Along the supply chain
Downstream
Downstream are the corporate tenants, including Groww (stock brokerage), Kotak Mahindra Bank, Tech Mahindra, Persistent Systems and L&T Technology Services (technology firms) and Schaeffler (auto parts), who receive ready-to-use offices but pay the Rs 305 crore rent over five years.
Upstream
No supplier is named in the pack, so no direct upstream order flows; in practice Smartworks rents buildings from property owners and buys fit-out, furniture and cleaning work, who get mild follow-on demand as new space fills.
Where demand moves
Business
Corporate tenants give business to Smartworks: they sign multi-year managed-office deals, paying rent that becomes Smartworks revenue over five years, which in turn supports building owners and office-service vendors with steadier occupancy.
Capital
Investors may bid up Smartworks and, lightly, its listed flexible-office peers on stronger occupancy hopes, while putting no new money behind the tenant companies who simply bear higher rent.
How it spreads across sectors
Realty
Mildly positive as Rs 305 crore of office leases support occupancy hopes for office owners like DLF Limited and Prestige Estates Projects.
Services
Mildly positive for managed-office and facility peers as corporate demand looks firm, though only Smartworks gets the rent.
When it plays out
Immediate
In 1-7 days Smartworks shares react to the Rs 305 crore lease news and peers see light sympathy moves.
Medium term
In 1-6 months quarterly rent and occupancy confirm whether the five-year Rs 305 crore path holds.
Short term
In 1-4 weeks occupancy updates and lease-start details show how fast the rent begins.
29 Sept, 15:43 IST · Market event · medium impact
Will Your Monthly Take-Home Salary Fall? Your PF Deduction Has Changed From Sept 17 - Here’s The Math
The government raised the PF salary limit to Rs 25,000, so 51 lakh more workers earn retirement savings, but take-home pay falls and staffing, delivery and consumer-goods firms face higher costs and softer sales.
Who it hits first
- The Union Cabinet raised the EPFO wage ceiling from Rs 15,000 to Rs 25,000 from September 17, 2026, adding over 51 lakh workers to mandatory PF, pension and insurance.
- Staffing and facility firms like Kapston, which supplies guards and cleaners, and Bluspring, which staffs work sites, must now pay employer PF for many more workers on thin 5% and 1.6% margins.
- Delivery firms like Delhivery, which moves parcels, and Shadowfax, which delivers e-commerce orders, face higher hub and rider PF bills that are hard to pass on quickly.
- Mass consumer-goods makers like Marico, which sells Parachute oil, and Nestle India, which sells Maggi, face softer spending as workers take home less pay.
Who may gain
- Over 51 lakh newly covered workers, who gain retirement savings, pension and insurance for the future despite lower take-home now.
- The EPFO itself, which collects a larger retirement corpus from more members.
- No listed company benefits near-term — staffing, delivery and consumer-goods firms all face higher costs or softer sales.
Along the supply chain
Downstream
Downstream, parcel carriers like Delhivery and Shadowfax, the e-commerce delivery firms, and household-goods sellers like Marico and Nestle India feel the second hit as higher wage bills squeeze delivery margins and smaller pay packets soften shop sales.
Upstream
Upstream, staffing and facility suppliers like Kapston, the guard and cleaner provider, and Bluspring, the work-site staffing firm, absorb the first hit as they must fund PF for thousands of Rs 15,000-25,000 workers before clients agree to higher billing rates.
Where demand moves
Business
Business demand shifts from spending to saving: employers pay more PF per worker, so clients delay new staffing orders and workers with smaller take-home buy fewer packaged goods, trimming orders for Marico, the oil and foods maker, and Nestle India, the Maggi maker, while parcel volumes stay flat.
Capital
Capital turns cautious on thin-margin staffing and delivery firms like Kapston, the guard and facility supplier, and Delhivery, the parcel mover, and on mass household-goods makers, waiting to see how much PF cost gets passed through in contracts and prices.
How it spreads across sectors
Fast Moving Consumer Goods
Packaged-food and household-goods makers see softer volumes as 51 lakh workers take home less pay, though strong brands cushion the dip.
Services
Staffing, facility, logistics and delivery firms face higher PF bills for low-wage staff on thin margins, so near-term profits dip until contracts reprice.
When it plays out
Immediate
Payroll teams update PF deductions and staffing firms flag higher billing; staffing and delivery shares wobble 1-3% on cost fears.
Medium term
Contracts reprice to share the PF load, 51 lakh new PF members build savings, and spending steadies as workers adjust to new take-home.
Short term
September salaries show lower take-home, shop sales soften for mass goods, and employers start talks to pass PF costs into vendor rates.
23 Sept, 21:41 IST · Market event · medium impact
Domestic air passenger traffic falls 6.34% to 121.26 lakh in August: DGCA
Domestic air travel fell 6.34% to 121.26 lakh passengers in August, hurting airlines like IndiGo and airport operators while most other service firms see no direct hit.
Who it hits first
- India's airlines together carried 121.26 lakh domestic flyers in August, down 6.34% from 129.47 lakh in August 2025, per DGCA.
- InterGlobe Aviation, which runs IndiGo airline, and SpiceJet face emptier planes and softer ticket income.
- Airport operators like GMR Airports see fewer fee-paying passengers and softer shop sales.
Who may gain
- Air travellers, who may get cheaper tickets if airlines cut fares to fill empty seats.
- Rail and bus operators, who could pick up a few travellers switching from costly or fewer flights.
Along the supply chain
Downstream
Softer downstream pull — travel sellers, hotels and tour firms linked to flying see fewer customers, while flyers may benefit from fare deals.
Upstream
Softer upstream pull — jet-fuel sellers like HPCL, BPCL and Indian Oil (oil firms) and travel-tech helpers like RateGain see slightly lower volumes if fewer flights operate.
Where demand moves
Business
Fewer flyers means fewer tickets, less seat-fee and food income for airlines, and lower per-flyer fees and shop sales at airports.
Capital
Investors turn cautious on airlines and airport operators after the 6.34% dip, while money stays put in unrelated service firms like ports and offices.
How it spreads across sectors
Services
Soft month for airlines and airports on 6.34% fewer flyers; rest of Services like ports, logistics, offices and BPOs see no direct business change.
When it plays out
Immediate
1–7 days: airline and airport shares wobble as traders price the 6.34% traffic miss.
Medium term
1–6 months: festive season and fare moves decide whether August was a blip or a softer demand trend.
Short term
1–4 weeks: airlines adjust fares and schedules; September traffic shows if the dip persists.
23 Sept, 01:47 IST · Market event · medium impact
Green clearance validity for ports extended
Longer green clearances cut approval delays for port builders, helping port operators like Adani Ports and JSW Infrastructure, with little effect on unrelated builders or office firms.
Who it hits first
- The environment ministry has made green approvals for ports last longer, so port projects need fewer repeat clearances.
- Adani Ports, India's biggest private port operator, and JSW Infrastructure, the JSW group's port arm, can build and expand with fewer approval delays.
- Port-linked helpers like Dredge Corporation (harbour dredging), Knowledge Marine (marine works) and Shreeji Shipping (coastal shipping) should see steadier work as port building speeds up.
- Unrelated firms swept into the same sectors — coworking firm Smartworks, delivery firm Delhivery and airport operator GMR Airports — get no direct benefit.
- Gujarat Pipavav Port, a rival port operator, looks equally exposed but was not in the ranked map, so no signal was emitted for it.
Who may gain
- Adani Ports & SEZ — fewer clearance delays on port expansions.
- JSW Infrastructure — same clearance relief on its port pipeline.
- Port helpers: Dredge Corporation, Knowledge Marine, Shreeji Shipping, Container Corporation and builder Larsen & Toubro — steadier port-linked work.
Along the supply chain
Downstream
Shippers, container movers and steel and energy users of JSW Infrastructure's ports (JSW Steel, Vedanta and JSW Energy are its customers) gain over time from faster port capacity, but no immediate freight change.
Upstream
Makers of construction material, dredgers and port equipment (suppliers to Adani Ports include Larsen & Toubro and Cochin Shipyard) face smoother order flow as port projects stall less.
Where demand moves
Business
Port operators spend more steadily on construction, dredging and equipment as clearance risk falls; dredging and marine contractors plus container mover Container Corporation see follow-on orders.
Capital
Investors favour direct port owners Adani Ports and JSW Infrastructure mildly; no broad sector re-rating since the relief touches ports only, not offices, delivery or airports.
How it spreads across sectors
Construction
Port-building contractors gain modestly; road, rail and building contractors see no spillover.
Services
Port operators gain; unrelated services (coworking, delivery, airports) unaffected.
When it plays out
Immediate
1–7 days: mild positive sentiment on Adani Ports and JSW Infrastructure shares; no earnings change.
Medium term
1–6 months: faster clearances move a few port expansions forward, lifting dredging and equipment orders.
Short term
1–4 weeks: analysts trim approval-risk discounts on port pipelines; contractor commentary turns upbeat.
Dividends, splits & big trades
Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.
Splits, bonuses & buybacks
- daily-prices repair: 1 rows from NSE's archive (replace 0, delete 0, insert 1), 2026-02-01..2026-02-01 (docs/flat_day_repair.md)1× · 1 Feb 2026
Documents
Annual reports, results presentations and earnings calls, straight from the source.
- Earnings call · Q1FY2722 Jul 2026
- Results presentation30 Jun 2026
- Annual report · 2024-256 Sep 2025
Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.