Fin Cascade
Get Android appGet iOS app

Prices as of 8 Oct 2026 close · Not investment advice

Krystal Integrated Services Limited

NSE: KRYSTALDiversified Commercial Services

Share price

₹633.20

-1.75% close of 8 Oct 2026

Market cap ₹886 CrP/E 13.6

Business score

How strong the business is, in one number. The parts behind it are in Pro.

63

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹886 Cr

P/E ratio

13.6

P/B ratio

1.8

ROCE

16.2%

ROE

13.7%

Dividend yield

0.2%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹681.3552-week low ₹505.10

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 2.8% over the past year, and 17.0% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales held steady, near 6.5% over the last two years.

Whether it grew faster than its sector

It grew 17.0% a year against a sector median of 9.8% — 7.2 percentage points faster.

Room to re-rate, or risk of de-rating

Too little price history yet to compare it with its own past.

Whether growth justifies the valuation

Priced at 0.7 times its growth rate, on earnings growth of 19%.

Profit growthPrice per ₹1 profitPer 1% growth
Krystal Integrated Services Limited — this one19%/yr13.6×₹0.72
International Gemmological Institute (India) Limited43%/yr21.6×₹0.50
WeWork India Management Limited36%/yr100.7×₹2.8
Indiabulls Limited50%/yr16.1×₹0.32
Nesco Limited11%/yr17.3×₹1.6
Leap India Limited81%/yr117.6×₹1.5

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Diversified Commercial Services), it ranks 13 of 40 on returns, 12 of 36 on growth, 27 of 40 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

A narrow advantage: it earns 16.2% on capital, ahead of 68% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹88 crore of cash from the business and spent ₹73 crore on plant and equipment, with ₹15 crore to spare; it still raised ₹165 crore from lenders and shareholders. But only about 37 of every 100 rupees of profit it reported over 6 years arrived as cash — the rest is tied up. Its cash comes back more slowly than it used to: it went from being waiting 36 days for its cash to waiting 78 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

5 of 9 checks clear · 56%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 4 Aug 2026 · Consolidated · Unaudited

Revenue

₹361 Cr

Revenue vs last year

+11.7%

Revenue vs last quarter

-1.2%

Net profit

₹17 Cr

Profit vs last year

+8.8%

Profit vs last quarter

-8.4%

Net margin

4.8%

EPS

₹12.46

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹886 Cr
Prev close
₹633.20
52w High
₹697
52w Low
₹500
Enterprise value
₹947 Cr
Beta
0.9
Price CAGR 1y
5.0%
Price CAGR 3y
—
Price CAGR 5y
—
Price CAGR 10y
—

Ratios

Return on assets
7.6%
PEG ratio
0.7
P/E ratio
13.6
P/B ratio
1.8
EV / EBITDA
11.1
Industry P/E
16.8
ROCE
16.2%
ROCE 5y average
20.0%
ROE
13.7%
Debt / Equity
0.2
Interest coverage
5.2
Dividend yield
0.2%
ROE 3y average
14.0%
ROE last year
14.0%

Annual P&L

Annual revenue
₹1,273 Cr
Annual profit
₹64 Cr
Operating margin
7.0%
Net profit margin
5.0%
EBITDA margin
6.7%
Sales growth 3y
21.9%
Sales growth 5y
22.2%
Profit growth 3y
19.0%
Profit growth 5y
30.0%
EPS
₹46.1
Sales growth TTM
3.0%
Profit growth TTM
21.0%
Dividend payout
3.0%

Quarter P&L

Sales latest quarter
₹361 Cr
Profit latest quarter
₹17 Cr
YoY quarterly sales growth
11.6%
YoY quarterly profit growth
6.3%
OPM latest quarter
6.3%

Balance Sheet

Book Value
₹356
Face Value
₹10.0
Total debt
₹120 Cr
Total cash
₹59 Cr
Borrowings
₹120 Cr
Reserves / Equity
34.6

Cash Flow

Operating cash flow
₹26 Cr
Free cash flow
₹11 Cr
FCF yield
-0.8%
Net cash flow
₹15 Cr

Shareholding

Promoter holding
70.0%
FII holding
1.8%
DII holding
3.8%
Public holding
24.5%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
International Gemological Instit314.2022.313,5780.80165.731.0370.823.269.3
Wework India663.20106.49,2100.00-4.668.7680.227.420.6
Indiabulls34.0516.47,9410.00141.035647.5359.5292.316.2
NESCO1,023.9017.37,2140.68100.04.0211.89.618.5
NDR INVIT Trust153.0070.47,0081.7236.0-5.4124.022.15.1
Leap India147.50111.46,4980.0024.730.2203.419.18.3
Smartworks Cowor488.45200.55,5870.0013.2413.1546.344.08.3
Krystal Integrat644.4513.89000.2317.451.4360.711.716.1
Median157.9017.14100.008.438.777.715.114.7

Competes with: CMS Info Systems Limited, Indiabulls Limited, Inox Green Energy Services Limited, International Gemmological Institute (India) Limited, Leap India Limited, Nesco Limited, Nirlon Limited, Smartworks Coworking Spaces Limited, WeWork India Management Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales217235283292257266276413323283306365361
Expenses203218264273241249259386302265285341338
Material Cost704048477149
Change in Inventories000000
Purchases of Stock-in-Trade000000
Employee Cost291246205227258277
Other Expenses251512111212
Operating Profit14171919161718272118202423
OPM %6.617.096.686.436.326.396.406.486.616.326.706.526.32
Other Income1322544444565
Exceptional items (within Other Income)000000
Interest3333322334454
Depreciation2222222233333
Profit before tax11151616161617261916182221
Tax %20191948712341517131316
Net Profit9121316151515171613161917
EPS in Rs157.217.787.847.667.5811128.239.43111312
Diluted EPS in Rs12129.42111312

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales4685507031,0271,2131,2771,315
Expenses4405056419531,1281,1881,230
Material Cost136207
Change in Inventories00
Purchases of Stock-in-Trade00
Employee Cost951936
Other Expenses4851
Operating Profit28456369788585
OPM %6897676
Other Income3238161921
Exceptional items (within Other Income)00
Interest10101812101817
Depreciation5457.158.641212
Profit before tax16324458767576
Tax %-21912151714
Net Profit17263849636465
EPS in Rs29466725454647
Diluted EPS in Rs4546
Dividend Payout %-0-0-0633

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
—
5 years
22%
3 years
22%
TTM
3%

Compounded profit growth

10 years
—
5 years
30%
3 years
19%
TTM
21%

Stock price CAGR

10 years
—
5 years
—
3 years
—
1 year
5%

Return on equity

10 years
—
5 years
15%
3 years
14%
Last year
14%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital666141414
Reserves130158158362423485
Borrowings6874518891120
Other Liabilities134167130183232223
Minority Interest00
Total Liabilities338404343647761842
Fixed Assets13118183101105
CWIP6060-0-0-0-0
Investments123398
Other Assets264331260561650728
Total Assets338404343647761842

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity820722-3226
Cash from Investing Activity18-18-32-115-34-22
Cash from Financing Activity-27-3-31192-411
Net Cash Flow-1-1979-7015
Free Cash Flow121068-10-6410

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days1561607883110118
Inventory Days1
Days Payable126
Cash Conversion Cycle15616078-42110118
Working Capital Days373615205978
ROCE %1927211716

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemMar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters70707070707070707070
FIIs7.952.980.740.722.091.861.961.791.251.77
DIIs5.815.665.115.023.784.204.234.233.763.76
Public16212424242424242525
No. of Shareholders30,25623,95629,24028,65528,27227,14225,37224,48922,56621,784

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year +3.8% (₹609.95 → ₹633.20)Brick size ₹28.55 (fixed)Bricks 17
₹500₹600₹700₹633Jan '26Apr '26
Price moved up one brickPrice moved down one brickLast close ₹633.20 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

61.00inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

64.76cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

News

News and filings about Krystal Integrated Services Limited. Open one to see why it matters.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Competes with

Sells to

  • Asian Paints · Integrated facility management services (corporate/industrial)
  • Avenue Supermarts Limited · Integrated facility management services (retail sector)
  • HDFC Bank · Armed security guard services, ATM operations, courier services
  • Mumbai International Airport Limited (MIAL) · Facility management / support services (airport)
  • Municipal Corporations & Government Departments · Integrated FMS, staffing/payroll, private security, catering, waste management (healthcare…

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Services
Industry
Diversified Commercial Services
Classification
Services › Diversified Commercial Services
ISIN
INE0QN801017

Business segments

  • Manpower and Related Services · 87%
  • Catering and Related services · 12%
  • Information Technology Enabled Services · 1%

News impact

Big market events that reach Krystal Integrated Services Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

11 Sep 2026unspecified₹1.5
2 Sep 2025unspecified₹1.5
2 Sep 2024unspecified₹1.5

Splits, bonuses & buybacks

  • daily-prices repair: 3 rows from NSE's archive (replace 1, delete 0, insert 2), 2024-05-18..2026-02-01 (docs/flat_day_repair.md)1× · 18 May 2024

Bulk & block deals

DateWhoBought / soldSharesPrice
20 Aug 2026JAGID VANITABEN RAJENDRAPRASADSELL1,50,705₹626.54
20 Aug 2026JAGID VANITABEN RAJENDRAPRASADBUY1,49,454₹633.31
20 Aug 2026RADIANT COMPUTECH PRIVATE LIMITEDBUY1,15,766₹683.80
11 Aug 2026VARADA TRADING PRIVATE LIMITEDBUY1,00,000₹605.00
24 Apr 2026NK SECURITIES RESEARCH PRIVATE LIMITEDSELL2,03,988₹616.71
24 Apr 2026NK SECURITIES RESEARCH PRIVATE LIMITEDBUY2,03,988₹616.34
24 Apr 2026SILVERLEAF CAPITAL SERVICES PRIVATE LIMITEDBUY1,61,890₹621.33
24 Apr 2026SILVERLEAF CAPITAL SERVICES PRIVATE LIMITEDSELL1,61,890₹621.26
24 Apr 2026NARESH KOTTAKOTASELL98,043₹620.63
24 Apr 2026NARESH KOTTAKOTABUY91,546₹620.38

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.