Fin Cascade

Prices as of 8 Oct 2026 close · Not investment advice

WeWork India Management Limited

NSE: WEWORKDiversified Commercial Services

Share price

₹664.10

-1.34% close of 8 Oct 2026

Market cap ₹8,965 CrP/E 100.7

Business score

How strong the business is, in one number. The parts behind it are in Pro.

56

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹8,965 Cr

P/E ratio

100.7

P/B ratio

30.2

ROCE

20.7%

ROE

31.7%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹755.4052-week low ₹426.50

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Fewer than three years of filings — too early to judge growth.

Whether it grew faster than its sector

It grew 22.3% a year against a sector median of 9.8% — 12.5 percentage points faster.

Room to re-rate, or risk of de-rating

Too little price history yet to compare it with its own past.

Whether growth justifies the valuation

Priced at 2.8 times its growth rate, on earnings growth of 36%.

Profit growthPrice per ₹1 profitPer 1% growth
WeWork India Management Limited — this one36%/yr100.7×₹2.8
International Gemmological Institute (India) Limited43%/yr21.6×₹0.50
Indiabulls Limited50%/yr16.1×₹0.32
Nesco Limited11%/yr17.3×₹1.6
Leap India Limited81%/yr117.6×₹1.5
Nirlon Limited30%/yr15.6×₹0.52

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Diversified Commercial Services), it ranks 6 of 40 on returns, 6 of 36 on growth, 6 of 40 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

A wide advantage: it earns 20.7% on capital, ahead of 85% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the 4 years of cash statements on file it made ₹5128 crore of cash from the business, spent ₹1446 crore on plant and equipment, and returned ₹3363 crore to lenders and shareholders.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

5 of 8 checks clear · 63%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Revenue grew 27.7% year on year, but the quarter ended in an INR 4.1 crore loss.

Announced 16 Jul 2026 · Consolidated · Unaudited

Revenue

₹684 Cr

Revenue vs last year

+27.7%

Revenue vs last quarter

-1.8%

Net profit

-₹4 Cr

Profit vs last quarter

-106.2%

Net margin

-0.6%

EPS

₹-0.31

Earnings call transcript · 17 Jul 2026

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹8,965 Cr
Prev close
₹664.10
52w High
₹795
52w Low
₹420
Enterprise value
₹14,197 Cr
Beta
0.8
Price CAGR 1y
—
Price CAGR 3y
—
Price CAGR 5y
—
Price CAGR 10y
—

Ratios

Return on assets
1.1%
PEG ratio
2.9
P/E ratio
100.7
P/B ratio
30.2
EV / EBITDA
8.5
Industry P/E
16.8
ROCE
20.7%
ROCE 5y average
121.0%
ROE
31.7%
Debt / Equity
18.6
Interest coverage
1.1
Dividend yield
0.0%
ROE 3y average
—
ROE last year
32.0%

Annual P&L

Annual revenue
₹2,440 Cr
Annual profit
₹75 Cr
Operating margin
64.0%
Net profit margin
3.1%
EBITDA margin
64.5%
Sales growth 3y
22.9%
Sales growth 5y
—
Profit growth 3y
36.0%
Profit growth 5y
—
EPS
₹5.5
Sales growth TTM
27.0%
Profit growth TTM
-53.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹684 Cr
Profit latest quarter
-₹4 Cr
YoY quarterly sales growth
27.7%
YoY quarterly profit growth
—
OPM latest quarter
64.0%

Balance Sheet

Book Value
₹22.1
Face Value
₹10.0
Total debt
₹5,550 Cr
Total cash
₹67 Cr
Borrowings
₹5,550 Cr
Reserves / Equity
1.2

Cash Flow

Operating cash flow
₹1,734 Cr
Free cash flow
₹1,137 Cr
FCF yield
6.0%
Net cash flow
₹39 Cr

Shareholding

Promoter holding
48.3%
FII holding
19.6%
DII holding
25.9%
Public holding
6.2%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
International Gemological Instit306.4521.813,2440.80165.731.0370.823.269.3
Wework India663.35104.19,2120.00-4.169.4683.827.720.7
Indiabulls34.9716.98,1560.00141.035647.5359.5292.316.2
NESCO1,028.0517.47,2440.68100.04.0211.89.618.5
NDR INVIT Trust151.5069.76,9391.7336.0-5.4124.022.15.1
Leap India142.15107.46,2620.0024.730.2203.419.18.3
Nirlon618.7015.65,5764.8669.418.8168.33.330.8
Smartworks Cowor480.90197.45,5010.0013.2413.1546.344.08.3
Median151.5017.13860.008.438.777.715.114.8

Competes with: Aarvi Encon Limited, Ace Integrated Solutions Limited, Alankit Limited, Awfis Space Solutions Limited, Bluspring Enterprises Limited, CMS Info Systems Limited, Coral India Finance & Housing Limited, Coreintegra Consulting Services Limited, Dev Accelerator Limited, EFC (I) Limited, Future Market Networks Limited, Hemisphere Properties India Limited, ICDS Limited, Indiabulls Limited, Indiqube Spaces Limited, Inox Green Energy Services Limited, International Gemmological Institute (India) Limited, Kapston Services Limited, Krystal Integrated Services Limited, Leap India Limited, Majestic Auto Limited, Mercantile Ventures Limited, Nesco Limited, Nirlon Limited, PTL Enterprises Limited, Phoenix International Limited, Propshop Events and Exhibitions Limited, Quess Corp Limited, Radiant Cash Management Services Limited, Ruchi Infrastructure Limited, Sai Capital Limited, Sanghvi Movers Limited, Smartworks Coworking Spaces Limited, South West Pinnacle Exploration Limited, Tara Chand InfraLogistic Solutions Limited, Teamlease Services Limited, Texmaco Infrastructure & Holdings Limited, The Motor & General Finance Limited, Updater Services Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemSep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales470492539535575634696684
Expenses171181196200195227246246
Material Cost0.410.551.301.44
Change in Inventories0000
Purchases of Stock-in-Trade0000
Employee Cost48525158
Other Expenses146174194186
Operating Profit298311344335380408450438
OPM %6463646366646564
Other Income30-291610117.182017
Exceptional items (within Other Income)0-4.3300
Interest157160148136153152159176
Depreciation202205225223231246267283
Profit before tax-31-83-13-146.241744-3.94
Tax %-7480.11-3750.35-2.56-0.24-503.05
Net Profit204-8337-146.411766-4.06
EPS in Rs37-9.212.72-1.050.471.254.84-0.31
Diluted EPS in Rs0.471.224.76-0.31

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,3151,6651,9492,4402,589
Expenses519618711867913
Material Cost2.63
Change in Inventories0
Purchases of Stock-in-Trade0
Employee Cost198
Other Expenses666
Operating Profit7961,0471,2391,5741,676
OPM %6163646465
Other Income10872284855
Exceptional items (within Other Income)-4.33
Interest414508598601641
Depreciation6377448249671,027
Profit before tax-147-133-1555363
Tax %-0-0-184-42
Net Profit-147-1361287585
EPS in Rs-27-259.515.506.25
Diluted EPS in Rs5.40
Dividend Payout %0000

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
—
5 years
—
3 years
23%
TTM
27%

Compounded profit growth

10 years
—
5 years
—
3 years
36%
TTM
-53%

Return on equity

10 years
—
5 years
—
3 years
—
Last year
32%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2023Mar 2024Mar 2025Mar 2026
Equity Capital5555134135
Reserves-347-49266163
Borrowings4816173105,550
Other Liabilities4,2254,3034,8821,244
Minority Interest1.25
Total Liabilities4,4144,4835,3927,092
Fixed Assets3,5763,6004,3235,777
CWIP13153438
Investments5717633268
Other Assets7686921,0021,009
Total Assets4,4144,4835,3927,092

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity9421,1621,2901,734
Cash from Investing Activity-386-393-304-647
Cash from Financing Activity-534-797-984-1,048
Net Cash Flow22-29239
Free Cash Flow7099189181,137

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2023Mar 2024Mar 2025Mar 2026
Debtor Days19181613
Cash Conversion Cycle19181613
Working Capital Days-215-207-185-189
ROCE %20114121

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemDec 2025Mar 2026Jun 2026
Promoters504948
FIIs222020
DIIs252626
Public3.384.596.17
No. of Shareholders52,27253,80049,870

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year +5.6% (₹628.65 → ₹664.10)Brick size ₹23.52 (fixed)Bricks 29
₹500₹600₹700₹664Dec '25Apr '26Jul '26
Price moved up one brickPrice moved down one brickLast close ₹664.10 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

company capacity utilisation %

84.90pct

2026-06-30

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

5,232inr_cr

2026-03-31

order book, Rs crore

3,363inr_cr

2026-06-30

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

2,43,41,972inr

2026-03-31

volume growth %

28.00pct

2026-06-30

News

News and filings about WeWork India Management Limited. Open one to see why it matters.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Services
Industry
Diversified Commercial Services
Classification
Services › Diversified Commercial Services
ISIN
INE085001019

News impact

Big market events that reach WeWork India Management Limited, and how the effect spreads.

Who it hits first

  • Smartworks Coworking Spaces, which runs shared offices for companies, will invest Rs 550-600 crore each year for three years to add 3 million sq ft yearly.
  • It aims for over 20 million sq ft as its contracted future rent — rent already booked — nears Rs 6,000 crore, confirming strong demand.
  • The build lifts Smartworks' growth story while giving listed coworking and office-service peers a small demand-comfort boost.

Who may gain

  • Smartworks holders gain confidence from the Rs 6,000 crore bookings backing the Rs 600 crore yearly build.
  • Coworking and office-service peers like AWFIS, WEWORK, LEAPIND, IBULLSLTD and QUESS get a small sentiment lift as strong demand is confirmed.

Along the supply chain

Downstream

Tenant companies that rent Smartworks desks, including banks and IT firms in the graph, get more choice as supply grows but see no earnings change from the landlord's capex.

Upstream

No listed supplier appears in the graph — builders, furniture makers and fit-out contractors who build the new 3 million sq ft yearly win work, but none is a named listed peer here.

Where demand moves

Business

Companies needing offices see more Smartworks supply coming, which keeps rents in check and confirms hiring-linked demand, but no new leases are signed yet.

Capital

Growth money tilts toward Smartworks on the Rs 6,000 crore visibility and drifts lightly to coworking peers, while tenant stocks like banks and IT see no flow.

How it spreads across sectors

Realty

Managed-office demand looks firm as Rs 6,000 crore of future rent backs new supply, supporting office landlords' mood without moving home sales.

Services

Flexible-office operators get a small confidence read-through, though more Smartworks supply means tighter rivalry for tenants over time.

A pattern seen before

Cascade chain

  • Smartworks Rs 600cr yearly capex → 3m sq ft office additions
  • New office supply → fit-out and furnishing work for contractors
  • Rs 6,000cr booked rent → comfort for office-service peers

Pattern name

Govt Capex Cascade

Patterns

  • Govt Capex Cascade

Sectors queried

  • Banking
  • Capital Goods
  • Cement
  • Infrastructure
  • Steel

When it plays out

Immediate

Smartworks edges up on the Rs 600 crore yearly plan and Rs 6,000 crore bookings; peers tick up lightly.

Medium term

Delivery decides — filled new centres lift Smartworks and confirm demand for rivals, while empty space pressures all operators.

Short term

Peers hold small gains if office leasing stays strong; any delay in Smartworks' 3 million sq ft adds caps cheer.

Who it hits first

  • Smartworks Coworking Spaces, which runs managed offices for mid-to-large firms, locked in new corporate leases worth Rs 305 crore of rent over five years.
  • That contracted rent lifts its occupancy (share of offices filled) and gives clearer revenue for the next five years.
  • The client tenants pay that rent, so their office costs rise while Smartworks collects.

Who may gain

  • Smartworks Coworking Spaces gains most through Rs 305 crore of locked future rent.
  • Close managed-office peers like Awfis Space Solutions, WeWork India and EFC India get a mild sympathy lift as the deals prove corporate demand is healthy.
  • Office landlords and fit-out vendors see slightly better prospects as filled managed offices need buildings and furnishings.

Along the supply chain

Downstream

Downstream are the corporate tenants, including Groww (stock brokerage), Kotak Mahindra Bank, Tech Mahindra, Persistent Systems and L&T Technology Services (technology firms) and Schaeffler (auto parts), who receive ready-to-use offices but pay the Rs 305 crore rent over five years.

Upstream

No supplier is named in the pack, so no direct upstream order flows; in practice Smartworks rents buildings from property owners and buys fit-out, furniture and cleaning work, who get mild follow-on demand as new space fills.

Where demand moves

Business

Corporate tenants give business to Smartworks: they sign multi-year managed-office deals, paying rent that becomes Smartworks revenue over five years, which in turn supports building owners and office-service vendors with steadier occupancy.

Capital

Investors may bid up Smartworks and, lightly, its listed flexible-office peers on stronger occupancy hopes, while putting no new money behind the tenant companies who simply bear higher rent.

How it spreads across sectors

Realty

Mildly positive as Rs 305 crore of office leases support occupancy hopes for office owners like DLF Limited and Prestige Estates Projects.

Services

Mildly positive for managed-office and facility peers as corporate demand looks firm, though only Smartworks gets the rent.

When it plays out

Immediate

In 1-7 days Smartworks shares react to the Rs 305 crore lease news and peers see light sympathy moves.

Medium term

In 1-6 months quarterly rent and occupancy confirm whether the five-year Rs 305 crore path holds.

Short term

In 1-4 weeks occupancy updates and lease-start details show how fast the rent begins.

Who it hits first

  • India's airlines together carried 121.26 lakh domestic flyers in August, down 6.34% from 129.47 lakh in August 2025, per DGCA.
  • InterGlobe Aviation, which runs IndiGo airline, and SpiceJet face emptier planes and softer ticket income.
  • Airport operators like GMR Airports see fewer fee-paying passengers and softer shop sales.

Who may gain

  • Air travellers, who may get cheaper tickets if airlines cut fares to fill empty seats.
  • Rail and bus operators, who could pick up a few travellers switching from costly or fewer flights.

Along the supply chain

Downstream

Softer downstream pull — travel sellers, hotels and tour firms linked to flying see fewer customers, while flyers may benefit from fare deals.

Upstream

Softer upstream pull — jet-fuel sellers like HPCL, BPCL and Indian Oil (oil firms) and travel-tech helpers like RateGain see slightly lower volumes if fewer flights operate.

Where demand moves

Business

Fewer flyers means fewer tickets, less seat-fee and food income for airlines, and lower per-flyer fees and shop sales at airports.

Capital

Investors turn cautious on airlines and airport operators after the 6.34% dip, while money stays put in unrelated service firms like ports and offices.

How it spreads across sectors

Services

Soft month for airlines and airports on 6.34% fewer flyers; rest of Services like ports, logistics, offices and BPOs see no direct business change.

When it plays out

Immediate

1–7 days: airline and airport shares wobble as traders price the 6.34% traffic miss.

Medium term

1–6 months: festive season and fare moves decide whether August was a blip or a softer demand trend.

Short term

1–4 weeks: airlines adjust fares and schedules; September traffic shows if the dip persists.

Who it hits first

  • Indiabulls pivots to fintech; stock pops on deal optics then faces dilution and integration questions
  • Fintech Cloud gets a listed parent and growth capital; valuation benchmark set for unlisted fintechs
  • Logistics and coworking peers (ranked set) see no fundamental change

Who may gain

  • Fintech Cloud's selling shareholders realize Rs 1,050 cr
  • Indiabulls shareholders IF the target's growth justifies Rs 1,500 cr

Along the supply chain

Downstream

Fintech Cloud's customers get a better-capitalized vendor; Indiabulls' service clients gain a digital layer over time.

Upstream

No goods chain — the 'suppliers' are the target's selling shareholders and its technology vendors.

Where demand moves

Business

No operating demand shifts yet — the target's revenues consolidate only after closing; cross-sell between Indiabulls' services and fintech products is a 1-2 year story.

Capital

Speculative money chases the acquirer on deal headlines; institutional money waits for target financials and integration proof before committing.

How it spreads across sectors

Services

neutral for logistics/coworking; mild positive read for listed fintech-adjacent smallcaps

When it plays out

Immediate

Acquirer pops 2-4% on headlines; ranked peers flat

Medium term

Integration and earn-out outcomes over 1-2 years determine success

Short term

Deal details (target financials, funding mix) decide whether pop holds

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Splits, bonuses & buybacks

  • daily-prices repair: 1 rows from NSE's archive (replace 0, delete 0, insert 1), 2026-02-01..2026-02-01 (docs/flat_day_repair.md)1× · 1 Feb 2026

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.