Fin Cascade

Prices as of 8 Oct 2026 close · Not investment advice

Leap India Limited

NSE: LEAPINDDiversified Commercial Services

Share price

₹141.42

-4.47% close of 8 Oct 2026

Market cap ₹6,232 CrP/E 117.6

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 2 Oct 2026, the close above is 8 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

60

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹6,232 Cr

P/E ratio

117.6

P/B ratio

—

ROCE

8.3%

ROE

8.2%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹168.4052-week low ₹134.61

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Fewer than three years of filings — too early to judge growth.

Whether it grew faster than its sector

It grew 32.7% a year against a sector median of 9.8% — 22.9 percentage points faster.

Room to re-rate, or risk of de-rating

Too little price history yet to compare it with its own past.

Whether growth justifies the valuation

Priced at 1.5 times its growth rate, on earnings growth of 81%.

Profit growthPrice per ₹1 profitPer 1% growth
Leap India Limited — this one81%/yr117.6×₹1.5
International Gemmological Institute (India) Limited43%/yr21.6×₹0.50
WeWork India Management Limited36%/yr100.7×₹2.8
Indiabulls Limited50%/yr16.1×₹0.32
Nesco Limited11%/yr17.3×₹1.6
Nirlon Limited30%/yr15.6×₹0.52

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Diversified Commercial Services), it ranks 22 of 40 on returns, 4 of 36 on growth, 11 of 40 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 8.3% on capital, ahead of 45% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

No — Over the last five years it made ₹911 crore of cash from the business but spent ₹1076 crore on plant and equipment, ₹165 crore more than it made; the gap was mostly borrowed — borrowings rose from ₹284 crore to ₹1467 crore. And the profit is real: of every 100 rupees it reported over 5 years, about 592 arrived as cash — well above the profit; depreciation and interest are the reason, not a windfall. Its cash comes back faster than it used to: it went from being waiting 5 days for its cash to paid 23 days before it paid its own suppliers.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

6 of 8 checks clear · 75%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

First quarter as a listed company: sales up 19% and profit up 30%, with no earlier guidance to measure it against.

Announced 31 Aug 2026 · Consolidated · Unaudited

Revenue

₹203 Cr

Net profit

₹25 Cr

Net margin

12.2%

EPS

₹0.60

Earnings call transcript · 1 Sep 2026

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹6,232 Cr
Prev close
₹141.42
52w High
₹172
52w Low
₹129
Enterprise value
₹7,692 Cr
Beta
—
Price CAGR 1y
—
Price CAGR 3y
—
Price CAGR 5y
—
Price CAGR 10y
—

Ratios

Return on assets
2.6%
PEG ratio
1.3
P/E ratio
117.6
P/B ratio
—
EV / EBITDA
21.3
Industry P/E
16.8
ROCE
8.3%
ROCE 5y average
7.7%
ROE
8.2%
Debt / Equity
2.1
Interest coverage
1.9
Dividend yield
0.0%
ROE 3y average
6.0%
ROE last year
8.0%

Annual P&L

Annual revenue
₹730 Cr
Annual profit
₹62 Cr
Operating margin
49.0%
Net profit margin
8.5%
EBITDA margin
49.5%
Sales growth 3y
42.4%
Sales growth 5y
33.0%
Profit growth 3y
81.0%
Profit growth 5y
45.0%
EPS
₹22.2
Sales growth TTM
56.0%
Profit growth TTM
124.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹203 Cr
Profit latest quarter
₹25 Cr
YoY quarterly sales growth
18.7%
YoY quarterly profit growth
31.6%
OPM latest quarter
51.0%

Balance Sheet

Book Value
₹15.7
Face Value
₹1.0
Total debt
₹1,467 Cr
Total cash
₹7 Cr
Borrowings
₹1,467 Cr
Reserves / Equity
56.6

Cash Flow

Operating cash flow
₹268 Cr
Free cash flow
-₹94 Cr
FCF yield
-3.0%
Net cash flow
-₹20 Cr

Shareholding

Promoter holding
55.6%
FII holding
15.2%
DII holding
10.0%
Public holding
19.1%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
International Gemological Instit311.9522.113,4810.82165.731.0370.823.269.3
Wework India659.60105.99,1600.00-4.668.7680.227.420.6
NESCO1,028.2017.47,2450.68100.04.0211.89.618.5
NDR INVIT Trust151.5069.76,9391.7436.0-5.4124.022.15.1
Indiabulls29.4314.26,8640.00141.035647.5359.5292.316.2
Inox Green159.0054.46,6720.0040.884.843.3-23.08.4
Leap India137.03103.56,0370.0024.730.2203.419.18.3
Median165.1017.34630.008.536.690.015.114.7

Competes with: Aarvi Encon Limited, Ace Integrated Solutions Limited, Alankit Limited, Awfis Space Solutions Limited, Bluspring Enterprises Limited, CMS Info Systems Limited, Coral India Finance & Housing Limited, Coreintegra Consulting Services Limited, Dev Accelerator Limited, EFC (I) Limited, Future Market Networks Limited, Hemisphere Properties India Limited, ICDS Limited, Indiabulls Limited, Indiqube Spaces Limited, Inox Green Energy Services Limited, International Gemmological Institute (India) Limited, Kapston Services Limited, Krystal Integrated Services Limited, Majestic Auto Limited, Mercantile Ventures Limited, Nesco Limited, Nirlon Limited, PTL Enterprises Limited, Phoenix International Limited, Propshop Events and Exhibitions Limited, Quess Corp Limited, Radiant Cash Management Services Limited, Ruchi Infrastructure Limited, Sai Capital Limited, Sanghvi Movers Limited, Smartworks Coworking Spaces Limited, South West Pinnacle Exploration Limited, Tara Chand InfraLogistic Solutions Limited, Teamlease Services Limited, Technocraft Ventures Limited, Texmaco Infrastructure & Holdings Limited, The Motor & General Finance Limited, Updater Services Limited, WeWork India Management Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2025Mar 2026Jun 2026
Sales171204203
Expenses8610099
Material Cost0
Change in Inventories0.70
Purchases of Stock-in-Trade9.44
Employee Cost37
Other Expenses52
Operating Profit85104104
OPM %505151
Other Income9910
Exceptional items (within Other Income)0
Interest222425
Depreciation475456
Profit before tax253533
Tax %252525
Net Profit192625
EPS in Rs6.299.318.79
Diluted EPS in Rs0.60

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2021Mar 2023Mar 2024Mar 2025Mar 2026
Sales174253365466730
Expenses90132162211369
Operating Profit84121203255361
OPM %4848565549
Other Income3571918
Interest4042516894
Depreciation3874113154204
Profit before tax810475281
Tax %08202823
Net Profit89373862
EPS in Rs8304.33141222
Dividend Payout %00000

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
—
5 years
33%
3 years
42%
TTM
56%

Compounded profit growth

10 years
—
5 years
45%
3 years
81%
TTM
124%

Return on equity

10 years
—
5 years
—
3 years
6%
Last year
8%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2021Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.1023312
Reserves443526522606679
Borrowings2843967611,2281,467
Other Liabilities61191115210243
Total Liabilities7891,1151,4002,0472,401
Fixed Assets5659111,0841,5551,819
CWIP00158
Investments0352101107
Other Assets224201263385466
Total Assets7891,1151,4002,0472,401

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2021Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity86153149255268
Cash from Investing Activity-196-201-339-1,258-360
Cash from Financing Activity114341891,02172
Net Cash Flow4-14-118-20
Free Cash Flow3942-1542-94

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2021Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days119123144156131
Inventory Days127
Days Payable642
Cash Conversion Cycle-396123144156131
Working Capital Days5-9215-10-23
ROCE %878

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 31 Aug 2026
Line itemAug 2026
Promoters56
FIIs15
DIIs10
Public19
No. of Shareholders5,98,600

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -2.4% (₹144.93 → ₹141.42)Brick size ₹7.17 (fixed)Bricks 6
₹160₹180₹14117 Aug4 Sep
Price moved up one brickPrice moved down one brickLast close ₹141.42 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

company capacity utilisation %

89.20pct

2026-06-30

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

own market share %

90.00pct

2026-06-30

volume growth %

8.00pct

2026-06-30

News

News and filings about Leap India Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Sells to

  • Autoliv India Private Limited · asset pooling services (pallets, containers and material handling equipment on hire)
  • Daikin Airconditioning India · asset pooling services (pallets, containers and material handling equipment on hire)
  • Daimler India Commercial Vehicles · asset pooling services (pallets, containers and material handling equipment on hire)
  • Haier Appliances India · asset pooling services (pallets, containers and material handling equipment on hire)
  • Hindustan Coca-Cola Beverages Pvt Ltd · asset pooling services (pallets, containers and material handling equipment on hire)
  • Marico Limited · asset pooling services (pallets, containers and material handling equipment on hire)
  • Panasonic Life Solutions India Private Limited · asset pooling services (pallets, containers and material handling equipment on hire)
  • Sanathan Textiles Limited · asset pooling services (pallets, containers and material handling equipment on hire)
  • Toll (India) Logistics Private Limited · asset pooling services (pallets, containers and material handling equipment on hire)

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Services
Industry
Diversified Commercial Services
Classification
Services › Diversified Commercial Services
ISIN
INE00GO01025

News impact

Big market events that reach Leap India Limited, and how the effect spreads.

Who it hits first

  • Smartworks Coworking Spaces, which runs shared offices for companies, will invest Rs 550-600 crore each year for three years to add 3 million sq ft yearly.
  • It aims for over 20 million sq ft as its contracted future rent — rent already booked — nears Rs 6,000 crore, confirming strong demand.
  • The build lifts Smartworks' growth story while giving listed coworking and office-service peers a small demand-comfort boost.

Who may gain

  • Smartworks holders gain confidence from the Rs 6,000 crore bookings backing the Rs 600 crore yearly build.
  • Coworking and office-service peers like AWFIS, WEWORK, LEAPIND, IBULLSLTD and QUESS get a small sentiment lift as strong demand is confirmed.

Along the supply chain

Downstream

Tenant companies that rent Smartworks desks, including banks and IT firms in the graph, get more choice as supply grows but see no earnings change from the landlord's capex.

Upstream

No listed supplier appears in the graph — builders, furniture makers and fit-out contractors who build the new 3 million sq ft yearly win work, but none is a named listed peer here.

Where demand moves

Business

Companies needing offices see more Smartworks supply coming, which keeps rents in check and confirms hiring-linked demand, but no new leases are signed yet.

Capital

Growth money tilts toward Smartworks on the Rs 6,000 crore visibility and drifts lightly to coworking peers, while tenant stocks like banks and IT see no flow.

How it spreads across sectors

Realty

Managed-office demand looks firm as Rs 6,000 crore of future rent backs new supply, supporting office landlords' mood without moving home sales.

Services

Flexible-office operators get a small confidence read-through, though more Smartworks supply means tighter rivalry for tenants over time.

A pattern seen before

Cascade chain

  • Smartworks Rs 600cr yearly capex → 3m sq ft office additions
  • New office supply → fit-out and furnishing work for contractors
  • Rs 6,000cr booked rent → comfort for office-service peers

Pattern name

Govt Capex Cascade

Patterns

  • Govt Capex Cascade

Sectors queried

  • Banking
  • Capital Goods
  • Cement
  • Infrastructure
  • Steel

When it plays out

Immediate

Smartworks edges up on the Rs 600 crore yearly plan and Rs 6,000 crore bookings; peers tick up lightly.

Medium term

Delivery decides — filled new centres lift Smartworks and confirm demand for rivals, while empty space pressures all operators.

Short term

Peers hold small gains if office leasing stays strong; any delay in Smartworks' 3 million sq ft adds caps cheer.

Who it hits first

  • Smartworks Coworking Spaces, which runs managed offices for mid-to-large firms, locked in new corporate leases worth Rs 305 crore of rent over five years.
  • That contracted rent lifts its occupancy (share of offices filled) and gives clearer revenue for the next five years.
  • The client tenants pay that rent, so their office costs rise while Smartworks collects.

Who may gain

  • Smartworks Coworking Spaces gains most through Rs 305 crore of locked future rent.
  • Close managed-office peers like Awfis Space Solutions, WeWork India and EFC India get a mild sympathy lift as the deals prove corporate demand is healthy.
  • Office landlords and fit-out vendors see slightly better prospects as filled managed offices need buildings and furnishings.

Along the supply chain

Downstream

Downstream are the corporate tenants, including Groww (stock brokerage), Kotak Mahindra Bank, Tech Mahindra, Persistent Systems and L&T Technology Services (technology firms) and Schaeffler (auto parts), who receive ready-to-use offices but pay the Rs 305 crore rent over five years.

Upstream

No supplier is named in the pack, so no direct upstream order flows; in practice Smartworks rents buildings from property owners and buys fit-out, furniture and cleaning work, who get mild follow-on demand as new space fills.

Where demand moves

Business

Corporate tenants give business to Smartworks: they sign multi-year managed-office deals, paying rent that becomes Smartworks revenue over five years, which in turn supports building owners and office-service vendors with steadier occupancy.

Capital

Investors may bid up Smartworks and, lightly, its listed flexible-office peers on stronger occupancy hopes, while putting no new money behind the tenant companies who simply bear higher rent.

How it spreads across sectors

Realty

Mildly positive as Rs 305 crore of office leases support occupancy hopes for office owners like DLF Limited and Prestige Estates Projects.

Services

Mildly positive for managed-office and facility peers as corporate demand looks firm, though only Smartworks gets the rent.

When it plays out

Immediate

In 1-7 days Smartworks shares react to the Rs 305 crore lease news and peers see light sympathy moves.

Medium term

In 1-6 months quarterly rent and occupancy confirm whether the five-year Rs 305 crore path holds.

Short term

In 1-4 weeks occupancy updates and lease-start details show how fast the rent begins.

Who it hits first

  • Elitecon International, a tobacco supplier, signed up to $60 million of supply orders for South Africa, adding a new country to its export network.
  • The work should raise production and hiring at its Nashik plant in Maharashtra.
  • Its shares slid on the news, showing investors doubt the price, timing, or profit on the deal.

Who may gain

  • Elitecon International gains future sales from a large $60 million export lane.
  • Workers and job seekers around the Nashik plant may gain shifts and new posts.
  • South African buyers gain a new source of tobacco supply.

Along the supply chain

Downstream

Downstream, South African distributors and shops receive the new supply, while Indian rivals like Godfrey Phillips India see no direct loss since this is export volume, not domestic shelf share.

Upstream

Upstream, the pack names no supplier to Elitecon, so no tobacco-leaf grower or packer is confirmed; in plain terms, any extra leaf, paper, and boxes for the $60 million would come from unnamed farm and packaging sources.

Where demand moves

Business

Business demand flows from South African tobacco buyers to Elitecon's Nashik plant, which must make, pack, and ship up to $60 million of product, pulling in more shifts and output.

Capital

Capital flow is cautious: despite the order, Elitecon shares slid as holders sold, likely on thin margins, debt load, and mid-stage ASM watch, with no fresh buying shown in the pack's flows.

How it spreads across sectors

Fast Moving Consumer Goods

Mildly positive for tobacco exporters as a $60 million order shows foreign demand, but limited to Elitecon with rivals neutral.

Services

No ripple — South West Pinnacle and its Services peers were pulled in by a South Africa name match and have no tobacco link.

When it plays out

Immediate

1-7 days: Elitecon shares stay choppy under ASM watch while traders weigh the $60 million headline against the slide.

Medium term

1-6 months: Nashik output and hiring show whether the South Africa lane converts into steady sales.

Short term

1-4 weeks: focus shifts to order terms, shipment start, and any margin or payment detail from the company.

Who it hits first

  • Inox Green Energy Services, which runs and maintains wind power plants for their owners, has opened a Rs 300-crore sale of new shares to big investors, with room to grow it to Rs 400 crore.
  • Selling new shares brings in cash for growth but splits the company into more pieces, so each existing share owns a slightly smaller slice and the price often slips toward the sale discount.
  • The news is still source-based with no price or use of funds disclosed, so the near-term move is about dilution fear rather than confirmed growth.

Who may gain

  • Inox Green Energy Services itself — it collects Rs 300-400 crore of fresh cash for growth.
  • Big investors buying in the share sale — they usually get new shares at a small discount to the market price.
  • Wind plant owners served by Inox Green, such as KPI Green Energy — a cash-rich maintenance partner is steadier over time.

Along the supply chain

Downstream

Downstream, the pack names KEC International, KPI Green Energy, and NLC India as linked customers, but no contract or price changes today — at most they gain a better-funded maintenance provider over months.

Upstream

No direct upstream pull — the pack lists no suppliers to Inox Green Energy Services, and a share sale alone orders no towers, parts, or fuel; any supplier buying comes later if growth cash is spent.

Where demand moves

Business

No new electricity or maintenance demand is created — wind upkeep contracts do not change because Inox Green sold shares; any business lift comes only later if the cash wins more maintenance work.

Capital

Capital flows into Inox Green Energy Services as institutions pay Rs 300-400 crore for new shares, while existing holders face dilution and the stock may drift toward the offer discount until pricing is set.

How it spreads across sectors

Power

No tariff or demand change — one services firm's share sale does not reprice electricity generators, so large Power peers should stay flat.

Services

No read-through to staffing, coworking, or facility names — the wind upkeep raise shares no customers with them, so they should stay flat.

When it plays out

Immediate

Inox Green trades soft on dilution fear until the share-sale price and final size are confirmed; linked peers stay flat.

Medium term

If the cash cuts debt or wins upkeep contracts, the dilution can pay off; if spent poorly, the extra shares simply weigh on earnings per share.

Short term

Once pricing is set, the discount clears and attention shifts to what the Rs 300-400 crore will fund.

Who it hits first

  • India's airlines together carried 121.26 lakh domestic flyers in August, down 6.34% from 129.47 lakh in August 2025, per DGCA.
  • InterGlobe Aviation, which runs IndiGo airline, and SpiceJet face emptier planes and softer ticket income.
  • Airport operators like GMR Airports see fewer fee-paying passengers and softer shop sales.

Who may gain

  • Air travellers, who may get cheaper tickets if airlines cut fares to fill empty seats.
  • Rail and bus operators, who could pick up a few travellers switching from costly or fewer flights.

Along the supply chain

Downstream

Softer downstream pull — travel sellers, hotels and tour firms linked to flying see fewer customers, while flyers may benefit from fare deals.

Upstream

Softer upstream pull — jet-fuel sellers like HPCL, BPCL and Indian Oil (oil firms) and travel-tech helpers like RateGain see slightly lower volumes if fewer flights operate.

Where demand moves

Business

Fewer flyers means fewer tickets, less seat-fee and food income for airlines, and lower per-flyer fees and shop sales at airports.

Capital

Investors turn cautious on airlines and airport operators after the 6.34% dip, while money stays put in unrelated service firms like ports and offices.

How it spreads across sectors

Services

Soft month for airlines and airports on 6.34% fewer flyers; rest of Services like ports, logistics, offices and BPOs see no direct business change.

When it plays out

Immediate

1–7 days: airline and airport shares wobble as traders price the 6.34% traffic miss.

Medium term

1–6 months: festive season and fare moves decide whether August was a blip or a softer demand trend.

Short term

1–4 weeks: airlines adjust fares and schedules; September traffic shows if the dip persists.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Bulk & block deals

DateWhoBought / soldSharesPrice
19 Aug 2026BNP PARIBAS FINANCIAL MARKETSBUY42,56,469₹164.11
19 Aug 2026BNP PARIBAS FINANCIAL MARKETSSELL4,88,256₹158.70
17 Aug 2026GOVERNMENT OF SINGAPOREBUY22,15,127₹155.28
14 Aug 2026SMALLCAP WORLD FUND INCBUY88,56,143₹161.22
14 Aug 2026THE PRUDENTIAL ASSURANCE COMPANY LIMITEDBUY55,50,198₹154.16
14 Aug 2026HABROK INDIA MASTER LPBUY47,00,000₹165.26
14 Aug 2026AAGAM INVESTMENTSBUY30,60,000₹157.27
14 Aug 2026GDN INVESTMENTS PRIVATE LIMITEDBUY30,00,000₹165.90
14 Aug 2026GDN INVESTMENTS PRIVATE LIMITEDSELL9,99,744₹147.83

Insider trades

DisclosedWhoTypeSharesValue ₹ Cr
17 Aug 2026Vertical Holdings II Pte. Ltd · PromoterSELL12,56,99,5591,998.62
17 Aug 2026KIA EBT Scheme 3 (through Catalyst Trusteeship limited) · Promoter GroupSELL86,6031.38

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.