Fin Cascade

Prices as of 8 Oct 2026 close · Not investment advice

EFC (I) Limited

NSE: EFCILDiversified Commercial Services

Share price

₹167.07

-3.87% close of 8 Oct 2026

Market cap ₹2,255 CrP/E 8.8

Business score

How strong the business is, in one number. The parts behind it are in Pro.

69

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹2,255 Cr

P/E ratio

8.8

P/B ratio

3.1

ROCE

19.8%

ROE

33.5%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹314.2052-week low ₹167.07

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Our sales figures for this company step up at Sep 2022 and we hold nothing that says why, so we cannot honestly quote a growth rate across it.

Whether it grew faster than its sector

Our sales figures for this company step up at Sep 2022 and we hold nothing that says why, so there is no honest growth rate of its own to set against its sector.

Room to re-rate, or risk of de-rating

Too little price history yet to compare it with its own past.

Whether growth justifies the valuation

Priced at 0.0 times its growth rate, on earnings growth of 276%.

Profit growthPrice per ₹1 profitPer 1% growth
EFC (I) Limited — this one276%/yr8.8×—
International Gemmological Institute (India) Limited43%/yr21.6×₹0.50
WeWork India Management Limited36%/yr100.7×₹2.8
Indiabulls Limited50%/yr16.1×₹0.32
Nesco Limited11%/yr17.3×₹1.6
Leap India Limited81%/yr117.6×₹1.5

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Diversified Commercial Services), it ranks 8 of 40 on returns, 13 of 40 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

A narrow advantage: it earns 19.8% on capital, ahead of 80% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

No — Over the last five years it made ₹303 crore of cash from the business but spent ₹335 crore on plant and equipment, ₹32 crore more than it made; the gap was mostly borrowed — borrowings rose from ₹0 crore to ₹1406 crore. And the profit is real: of every 100 rupees it reported over 5 years, about 68 arrived as cash. Its cash comes back more slowly than it used to: it went from being paid 48 days before it paid its own suppliers to waiting 4 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

7 of 9 checks clear · 78%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Revenue grew 29% and profit 51%, with the profit margin at 43.5% against the 30% floor promised.

Announced 29 Jul 2026 · Consolidated

Revenue

₹283 Cr

Revenue vs last year

+28.6%

Revenue vs last quarter

-3.5%

Net profit

₹71 Cr

Profit vs last year

+50.7%

Profit vs last quarter

+2.7%

Net margin

25.0%

EPS

₹4.83

Earnings call transcript · 30 Jul 2026

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹2,255 Cr
Prev close
₹167.07
52w High
₹336
52w Low
₹166
Enterprise value
₹3,820 Cr
Beta
1.2
Price CAGR 1y
-42.0%
Price CAGR 3y
13.0%
Price CAGR 5y
83.0%
Price CAGR 10y
43.0%

Ratios

Return on assets
8.8%
PEG ratio
0.0
P/E ratio
8.8
P/B ratio
3.1
EV / EBITDA
8.4
Industry P/E
16.8
ROCE
19.8%
ROCE 5y average
17.8%
ROE
33.5%
Debt / Equity
1.7
Interest coverage
6.5
Dividend yield
0.0%
ROE 3y average
30.0%
ROE last year
33.0%

Annual P&L

Annual revenue
₹1,037 Cr
Annual profit
₹235 Cr
Operating margin
45.0%
Net profit margin
22.7%
EBITDA margin
45.1%
Sales growth 3y
115.9%
Sales growth 5y
—
Profit growth 3y
276.0%
Profit growth 5y
—
EPS
₹15.7
Sales growth TTM
42.0%
Profit growth TTM
60.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹283 Cr
Profit latest quarter
₹71 Cr
YoY quarterly sales growth
28.8%
YoY quarterly profit growth
51.1%
OPM latest quarter
43.5%

Balance Sheet

Book Value
₹59.8
Face Value
₹2.0
Total debt
₹1,406 Cr
Total cash
₹88 Cr
Borrowings
₹1,406 Cr
Reserves / Equity
28.9

Cash Flow

Operating cash flow
₹209 Cr
Free cash flow
₹101 Cr
FCF yield
2.0%
Net cash flow
-₹7 Cr

Shareholding

Promoter holding
56.1%
FII holding
1.3%
DII holding
8.9%
Public holding
33.8%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
International Gemological Instit317.0522.513,7020.80165.731.0370.823.269.3
Wework India673.15108.09,3480.00-4.668.7680.227.420.6
Indiabulls32.4915.77,5770.00141.035647.5359.5292.316.2
NESCO1,028.9017.47,2500.68100.04.0211.89.618.5
NDR INVIT Trust153.0070.47,0081.7236.0-5.4124.022.15.1
Leap India148.03111.86,5210.0024.730.2203.419.18.3
Inox Green135.8746.55,7010.0040.884.843.3-23.08.1
EFC (I)173.8010.12,6060.0070.958.9282.928.819.9
Median162.8016.74290.008.438.283.815.714.8

Competes with: CMS Info Systems Limited, Indiabulls Limited, Inox Green Energy Services Limited, International Gemmological Institute (India) Limited, Leap India Limited, Nesco Limited, Nirlon Limited, Smartworks Coworking Spaces Limited, WeWork India Management Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales569817293102166177211220255270293283
Expenses275811141568785102117144158149160
Material Cost1211268094
Change in Inventories-28-4.31-3.987.80
Purchases of Stock-in-Trade003817
Employee Cost13132413
Other Expenses38231129
Operating Profit29406152467993109102111112144123
OPM %52413556454852524744414943
Other Income11263545427411
Exceptional items (within Other Income)0000
Interest107117571815126102810
Depreciation17202019232126302831263523
Profit before tax31531322156527166768285101
Tax %-7243313263423322925241930
Net Profit3112128163740484757626971
EPS in Rs0.630.971.862.611.412.704.124.094.055.174.284.694.66
Diluted EPS in Rs5.704.615.064.83

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales01034196571,0371,100
Expenses048237329568611
Material Cost409
Change in Inventories-33
Purchases of Stock-in-Trade38
Employee Cost60
Other Expenses94
Operating Profit-055183328468489
OPM %5444504544
Other Income019181725
Exceptional items (within Other Income)0
Interest01535465655
Depreciation03476100120115
Profit before tax0781200309344
Tax %5046223024
Net Profit0463141235259
EPS in Rs0.010.595.41131619
Diluted EPS in Rs17
Dividend Payout %00000

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
—
5 years
—
3 years
116%
TTM
42%

Compounded profit growth

10 years
—
5 years
—
3 years
276%
TTM
60%

Stock price CAGR

10 years
43%
5 years
83%
3 years
13%
1 year
-42%

Return on equity

10 years
—
5 years
29%
3 years
30%
Last year
33%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.707102027
Reserves166417560780
Borrowings03244068781,406
Other Liabilities080146239461
Minority Interest6.43
Total Liabilities24769791,6972,674
Fixed Assets0341371702760
CWIP0192700
Investments00052
Other Assets21165809901,912
Total Assets24769791,6972,674

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-0-5111134209
Cash from Investing Activity1-35-256-110-46
Cash from Financing Activity089255-19-169
Net Cash Flow12104-7
Free Cash Flow-0-71-50-12101

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days521085586
Inventory Days155
Days Payable348
Cash Conversion Cycle52-855586
Working Capital Days-4810044
ROCE %11192120

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters575746464646464545606056
FIIs6.516.726.475.455.364.593.874.223.842.362.171.26
DIIs001.611.782.033.724.585.146.715.806.358.88
Public373646474746464544313134
No. of Shareholders1,5382,5513,8894,9619,63815,96818,63321,02123,72725,19624,34725,889

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -46.6% (₹312.95 → ₹167.07)Brick size ₹6.28 (fixed)Bricks 75
₹200₹250₹300₹167Nov '25Jan '26Mar '26May '26Jul '26Sep '26
Price moved up one brickPrice moved down one brickLast close ₹167.07 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.35cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

1,54,08,618inr

2026-03-31

News

News and filings about EFC (I) Limited. Open one to see why it matters.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • metal and steel inputs for metalwork furniture and interior fit-outs
  • solid wood and modular panels for furniture manufacturing
  • upholstery foam and fabric for seating systems

Depends on the price of

  • steel
  • timber/logs

Sells to

  • 3i Infotech Limited · managed office / enterprise workspace services
  • Access Healthcare · managed office / enterprise workspace services
  • Badalsoft · managed office / enterprise workspace services
  • Conneqt · managed office / enterprise workspace services
  • EOS Globe · managed office / enterprise workspace services
  • Ekart · managed office / enterprise workspace services
  • Kalyani Forge Limited · managed office / enterprise workspace services
  • Mahindra (group entity) · managed office / enterprise workspace services
  • Passport Seva Kendra programme · interior turnkey fit-outs for PSK projects (Ahmedabad, Hyderabad, Pashan Pune)
  • Pine Labs Limited · managed office / enterprise workspace services
  • Red Bull · managed office / enterprise workspace services

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Services
Industry
Diversified Commercial Services
Classification
Services › Diversified Commercial Services
ISIN
INE886D01026

Business segments

  • Rental · 52%
  • Interior · 42%
  • Furniture · 6%

Plants

  • Ek Design Industries furniture manufacturing facility · Phursungi, Haveli Taluka, Pune, Maharashtra

News impact

Big market events that reach EFC (I) Limited, and how the effect spreads.

Who it hits first

  • Smartworks Coworking Spaces, which runs managed offices for mid-to-large firms, locked in new corporate leases worth Rs 305 crore of rent over five years.
  • That contracted rent lifts its occupancy (share of offices filled) and gives clearer revenue for the next five years.
  • The client tenants pay that rent, so their office costs rise while Smartworks collects.

Who may gain

  • Smartworks Coworking Spaces gains most through Rs 305 crore of locked future rent.
  • Close managed-office peers like Awfis Space Solutions, WeWork India and EFC India get a mild sympathy lift as the deals prove corporate demand is healthy.
  • Office landlords and fit-out vendors see slightly better prospects as filled managed offices need buildings and furnishings.

Along the supply chain

Downstream

Downstream are the corporate tenants, including Groww (stock brokerage), Kotak Mahindra Bank, Tech Mahindra, Persistent Systems and L&T Technology Services (technology firms) and Schaeffler (auto parts), who receive ready-to-use offices but pay the Rs 305 crore rent over five years.

Upstream

No supplier is named in the pack, so no direct upstream order flows; in practice Smartworks rents buildings from property owners and buys fit-out, furniture and cleaning work, who get mild follow-on demand as new space fills.

Where demand moves

Business

Corporate tenants give business to Smartworks: they sign multi-year managed-office deals, paying rent that becomes Smartworks revenue over five years, which in turn supports building owners and office-service vendors with steadier occupancy.

Capital

Investors may bid up Smartworks and, lightly, its listed flexible-office peers on stronger occupancy hopes, while putting no new money behind the tenant companies who simply bear higher rent.

How it spreads across sectors

Realty

Mildly positive as Rs 305 crore of office leases support occupancy hopes for office owners like DLF Limited and Prestige Estates Projects.

Services

Mildly positive for managed-office and facility peers as corporate demand looks firm, though only Smartworks gets the rent.

When it plays out

Immediate

In 1-7 days Smartworks shares react to the Rs 305 crore lease news and peers see light sympathy moves.

Medium term

In 1-6 months quarterly rent and occupancy confirm whether the five-year Rs 305 crore path holds.

Short term

In 1-4 weeks occupancy updates and lease-start details show how fast the rent begins.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Splits, bonuses & buybacks

  • daily-prices repair: 2 rows from NSE's archive (replace 0, delete 1, insert 1), 2026-01-15..2026-02-01 (docs/flat_day_repair.md)1× · 15 Jan 2026

Bulk & block deals

DateWhoBought / soldSharesPrice
18 Jun 2026F3 ADVISORS PRIVATE LIMITEDSELL10,00,000₹189.50

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.