Fin Cascade

Prices as of 8 Oct 2026 close · Not investment advice

Phoenix International Limited

NSE: PHOENXINTLDiversified Commercial Services

Share price

₹27.84

-3.93% close of 8 Oct 2026

Market cap ₹47 CrP/E 16.9

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 5 Oct 2026, the close above is 8 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

62

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹47 Cr

P/E ratio

16.9

P/B ratio

0.1

ROCE

2.6%

ROE

0.6%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹45.4552-week low ₹27.44

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 19.8% over the past year, and 4.0% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales improved from 45.6% to 48.7% over the last four years.

Whether it grew faster than its sector

It grew 4.0% a year against a sector median of 9.8% — 5.8 percentage points slower.

Room to re-rate, or risk of de-rating

At 16.9× earnings against a market that pays 23.9× across 2199 companies we can price. Its own industry sits at 11.8×, across 3 companies. It is against its own five-year median of 24.6×, the 0th percentile of its own range.

Whether growth justifies the valuation

Priced at 3.4 times its growth rate, on earnings growth of 5%.

Profit growthPrice per ₹1 profitPer 1% growth
Phoenix International Limited — this one5%/yr16.9×₹3.4
Indiqube Spaces Limited14%/yr——
CMS Info Systems Limited0%/yr11.8×—
Sanghvi Movers Limited20%/yr17.2×₹0.86
Hemisphere Properties India Limited-36%/yr——
EFC (I) Limited276%/yr8.8×—

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Diversified Commercial Services), it ranks 35 of 40 on returns, 26 of 36 on growth, 10 of 40 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 2.6% on capital, ahead of 13% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹83 crore of cash from the business, spent ₹0 crore on plant and equipment, and returned ₹85 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 12 years, about 1018 arrived as cash — well above the profit, more than depreciation and interest account for, so do not count on it repeating. Its cash comes back faster than it used to: it went from being waiting 392.3 days for its cash to waiting 13.6 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

7 of 8 checks clear · 88%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 14 Aug 2026 · Consolidated · Unaudited

Revenue

₹8 Cr

Revenue vs last year

+22.0%

Revenue vs last quarter

+2.9%

Net profit

₹1 Cr

Profit vs last year

+34.8%

Net margin

13.2%

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹47 Cr
Prev close
₹27.84
52w High
₹48.0
52w Low
₹25.3
Enterprise value
₹92 Cr
Beta
0.7
Price CAGR 1y
-31.0%
Price CAGR 3y
0.0%
Price CAGR 5y
8.0%
Price CAGR 10y
11.0%

Ratios

Return on assets
0.6%
PEG ratio
3.4
P/E ratio
16.9
P/B ratio
0.1
EV / EBITDA
7.0
Industry P/E
16.8
ROCE
2.6%
ROCE 5y average
2.4%
ROE
0.6%
Debt / Equity
0.1
Interest coverage
2.0
Dividend yield
0.0%
ROE 3y average
1.0%
ROE last year
1.0%

Annual P&L

Annual revenue
₹28 Cr
Annual profit
₹3 Cr
Operating margin
50.8%
Net profit margin
9.1%
EBITDA margin
50.8%
Sales growth 3y
-5.2%
Sales growth 5y
2.7%
Profit growth 3y
5.0%
Profit growth 5y
25.0%
EPS
₹1.5
Sales growth TTM
20.0%
Profit growth TTM
52.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹8 Cr
Profit latest quarter
₹1 Cr
YoY quarterly sales growth
22.0%
YoY quarterly profit growth
34.7%
OPM latest quarter
45.6%

Balance Sheet

Book Value
₹211
Face Value
₹10.0
Total debt
₹51 Cr
Total cash
₹6 Cr
Borrowings
₹51 Cr
Reserves / Equity
20.1

Cash Flow

Operating cash flow
₹19 Cr
Free cash flow
₹19 Cr
FCF yield
29.6%
Net cash flow
-₹0 Cr

Shareholding

Promoter holding
70.2%
FII holding
—
DII holding
—
Public holding
29.8%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
International Gemological Instit314.0022.313,5700.81165.731.0370.823.269.3
Wework India652.75104.89,0650.00-4.668.7680.227.420.6
NESCO1,040.5017.67,3310.67100.04.0211.89.618.5
NDR INVIT Trust151.5069.76,9391.7436.0-5.4124.022.15.1
Indiabulls29.3114.26,8360.00141.035647.5359.5292.316.2
Inox Green151.9552.06,3760.0040.884.843.3-23.08.4
Leap India144.50109.26,3660.0024.730.2203.419.18.3
Phoenix Intl.27.9516.9470.001.034.77.722.02.6
Median156.2217.34040.008.438.777.715.114.7

Competes with: Indiabulls Limited, Inox Green Energy Services Limited, International Gemmological Institute (India) Limited, Leap India Limited, Nesco Limited, Smartworks Coworking Spaces Limited, WeWork India Management Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales7.147.136.506.686.125.7766.156.277.146.767.437.65
Expenses3.743.653.522.852.512.282.762.772.823.553.084.134.16
Material Cost1.70
Change in Inventories0.28
Purchases of Stock-in-Trade0
Employee Cost0.67
Other Expenses1.51
Operating Profit3.403.482.983.833.613.493.243.383.453.593.683.303.49
OPM %48494657596054555550544446
Other Income0.010.010.190.130.010.020.210.190.120.210.12-0.100.07
Exceptional items (within Other Income)0
Interest1.831.771.711.671.701.791.501.611.421.371.291.341.10
Depreciation0.850.970.920.890.910.910.890.900.900.900.900.900.90
Profit before tax0.730.750.541.401.010.811.061.061.251.531.610.961.56
Tax %3031303131313012340-338715035
Net Profit0.510.530.380.960.710.570.74-0.240.752.030.21-0.481.01
EPS in Rs0.300.320.230.570.420.340.44-0.140.451.210.13-0.290.60

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales39374139434324273227242829
Expenses3128292528298.46132014111415
Operating Profit8.639.091215141416141314141414
OPM %22242937333365513950565149
Other Income0.180.881.510.382.983.381.030.130.710.340.430.350.30
Interest6.117.511110109.69118.666.946.976.605.415.10
Depreciation1.460.743.573.573.533.543.533.963.623.633.613.613.60
Profit before tax1.241.72-10.973.494.422.461.152.793.433.755.345.66
Tax %4454-19-85133067-6723315853
Net Profit0.690.79-0.811.803.053.080.811.922.162.381.572.502.77
EPS in Rs0.410.47-0.481.071.821.830.481.141.291.420.941.491.65
Dividend Payout %000000000000

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
-3%
5 years
3%
3 years
-5%
TTM
20%

Compounded profit growth

10 years
12%
5 years
25%
3 years
5%
TTM
52%

Stock price CAGR

10 years
11%
5 years
8%
3 years
0%
1 year
-31%

Return on equity

10 years
1%
5 years
1%
3 years
1%
Last year
1%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital171717171717171717171717
Reserves3848299301314321321322327330333338
Borrowings6797908886751049586766551
Other Liabilities343665563738353839252833
Total Liabilities156198471462454452476472469447442439
Fixed Assets3635292288287284280278274270267263
CWIP4.614.614.614.61001.3300000
Investments248.0524246.146.146.146.146.146.146.146.14
Other Assets92150151145160161189188189171169169
Total Assets156198471462454452476472469447442439

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity127.3618262119174.2018221919
Cash from Investing Activity0.21160.160.25-46-0.5448-0.140.110.09-0.30-0.10
Cash from Financing Activity-2.89-34-1720-21-18-66-6.42-17-23-20-19
Net Cash Flow9.36-111.2646-460.35-0.32-2.361.82-0.71-0.85-0.14
Free Cash Flow127.3618262119164.1518221919

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days131270228317114142296361317177165135
Inventory Days87998116612290291233117208246182
Days Payable3263443038292623111,259722490484641726
Cash Conversion Cycle-108256.30-346-26-79-672-128-57-99-230-408
Working Capital Days46458650121922019229039229722612814
ROCE %5.696.263.372.823.303.403.082.242.252.442.472.62

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters707070707070707070707070
Public303030303030303030303030
No. of Shareholders8,8459,0819,0529,0529,2289,3849,3469,3399,3429,3999,3739,456

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -34.0% (₹42.19 → ₹27.84)Brick size ₹1.62 (fixed)Bricks 22
₹30.00₹35.00₹40.00₹45.00₹27.84Nov '25Mar '26Aug '26
Price moved up one brickPrice moved down one brickLast close ₹27.84 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

News

News and filings about Phoenix International Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Services
Industry
Diversified Commercial Services
Classification
Services › Diversified Commercial Services
ISIN
INE245B01011

News impact

Big market events that reach Phoenix International Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

No dividends, splits or big trades on record.

Documents

Annual reports, results presentations and earnings calls, straight from the source.

No documents on record yet.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.