Fin Cascade
Get Android appGet iOS app

Prices as of 8 Oct 2026 close · Not investment advice

Schaeffler India Limited

NSE: SCHAEFFLERAuto Components & Equipments

Share price

₹3,736.70

-1.59% close of 8 Oct 2026

Market cap ₹57,919 CrP/E 46.2

Business score

How strong the business is, in one number. The parts behind it are in Pro.

66

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹57,919 Cr

P/E ratio

46.2

P/B ratio

9.5

ROCE

27.3%

ROE

18.9%

Dividend yield

0.9%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹4,357.2052-week low ₹3,563.30

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 19.7% over the past year, and 16.5% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales slipped from 18.7% to 18.3% over the last four years.

Whether it grew faster than its sector

It grew 16.5% a year against a sector median of 10.5% — 6.1 percentage points faster.

Room to re-rate, or risk of de-rating

At 46.2× earnings it costs 1.9× the market, which pays 23.9× across 2199 companies we can price. Its own industry sits at 54.8×, across 5 companies. It is against its own five-year median of 55.9×, the 0th percentile of its own range.

Whether growth justifies the valuation

Priced at 4.6 times its growth rate, on earnings growth of 10%.

Profit growthPrice per ₹1 profitPer 1% growth
Schaeffler India Limited — this one10%/yr46.2×₹4.6
Samvardhana Motherson International Limited40%/yr35.3×₹0.88
Bosch Limited14%/yr54.8×₹3.9
Bharat Forge Limited33%/yr85.2×₹2.6
UNO Minda Limited23%/yr51.0×₹2.2
Sona BLW Precision Forgings Limited18%/yr67.8×₹3.8

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Auto Components & Equipments), it ranks 12 of 101 on returns, 22 of 99 on growth, 22 of 101 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

A wide advantage: it earns 27.3% on capital, ahead of 88% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the 4 years of cash statements on file it made ₹3765 crore of cash from the business, spent ₹2204 crore on plant and equipment, and returned ₹1513 crore to lenders and shareholders.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

9 of 9 checks clear · 100%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Revenue rose 17.3% and net profit rose 13.5% year on year.

Announced 10 Aug 2026 · Consolidated · Unaudited

Revenue

₹2,761 Cr

Revenue vs last year

+17.3%

Revenue vs last quarter

+6.7%

Net profit

₹326 Cr

Profit vs last year

+13.5%

Profit vs last quarter

+3.1%

Net margin

11.8%

EPS

₹20.80

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹57,919 Cr
Prev close
₹3,736.70
52w High
₹4,468
52w Low
₹3,518
Enterprise value
₹56,128 Cr
Beta
0.9
Price CAGR 1y
-10.0%
Price CAGR 3y
7.0%
Price CAGR 5y
22.0%
Price CAGR 10y
16.0%

Ratios

Return on assets
13.5%
PEG ratio
4.7
P/E ratio
46.2
P/B ratio
9.5
EV / EBITDA
29.3
Industry P/E
30.6
ROCE
27.3%
ROCE 5y average
26.3%
ROE
18.9%
Debt / Equity
0.0
Interest coverage
313.4
Dividend yield
0.9%
ROE 3y average
20.0%
ROE last year
20.0%

Annual P&L

Annual revenue
₹9,686 Cr
Annual profit
₹1,150 Cr
Operating margin
18.0%
Net profit margin
11.9%
EBITDA margin
18.2%
Sales growth 3y
12.1%
Sales growth 5y
—
Profit growth 3y
10.0%
Profit growth 5y
—
EPS
₹73.6
Sales growth TTM
20.0%
Profit growth TTM
24.0%
Dividend payout
48.0%

Quarter P&L

Sales latest quarter
₹2,761 Cr
Profit latest quarter
₹326 Cr
YoY quarterly sales growth
17.3%
YoY quarterly profit growth
13.6%
OPM latest quarter
18.1%

Balance Sheet

Book Value
₹397
Face Value
₹2.0
Total debt
₹48 Cr
Total cash
₹1,507 Cr
Borrowings
₹48 Cr
Reserves / Equity
197.3

Cash Flow

Operating cash flow
₹1,290 Cr
Free cash flow
₹827 Cr
FCF yield
1.4%
Net cash flow
₹500 Cr

Shareholding

Promoter holding
74.1%
FII holding
4.4%
DII holding
16.2%
Public holding
5.3%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Samvardh. Mothe.154.5035.61,63,0660.381,075.781.535,243.816.613.4
Bosch43,150.0053.91,27,2760.61706.15.25,841.922.021.5
Bharat Forge1,793.4586.787,6410.46-89.9-57.74,639.918.712.6
Uno Minda1,094.8051.763,2210.24315.51.85,556.923.819.6
Schaeffler India3,730.0046.558,3010.93325.813.52,760.617.327.3
Sona BLW Precis.793.2063.749,5090.42220.173.41,157.250.815.1
Tube Investments2,277.3570.344,0830.15294.0-15.36,215.317.117.1
Endurance Tech.2,445.4535.034,3980.47244.58.04,314.930.017.8
Median446.7029.31,5670.3212.322.3265.521.016.4

Competes with: ASK Automotive Limited, Adroit Industries (India) Limited, Alicon Castalloy Limited, Amara Raja Energy & Mobility Limited, Asahi India Glass Limited, Autoline Industries Limited, Automobile Corporation of Goa Limited, Automotive Axles Limited, Automotive Stampings and Assemblies Limited, Banco Products (I) Limited, Belrise Industries Limited, Bharat Forge Limited, Bharat Gears Limited, Bharat Seats Limited, Bimetal Bearings Limited, Bosch Limited, CIE Automotive India Limited, Carraro India Limited, Craftsman Automation Limited, Dhoot Transmission Limited, Divgi Torqtransfer Systems Limited, Endurance Technologies Limited, Enkei Wheels (India) Limited, Exide Industries Limited, Federal-Mogul Goetze (India) Limited., Fiem Industries Limited, Frontier Springs Limited, GNA Axles Limited, Gabriel India Limited, Hero Motors Limited, Hindustan Composites Limited, I S T Limited, IP Rings Limited, Igarashi Motors India Limited, India Nippon Electricals Limited, JBM Auto Limited, Jamna Auto Industries Limited, Jay Bharat Maruti Limited, Jtekt India Limited, Kheria Autocomp Limited, Kross Limited, LG Balakrishnan & Bros Limited, Lumax Auto Technologies Limited, Lumax Industries Limited, MM Forgings Limited, Menon Bearings Limited, Menon Pistons Limited, Minda Corporation Limited, Motherson Sumi Wiring India Limited, Munjal Auto Industries Limited, Munjal Showa Limited, NRB Bearing Limited, Ndr Auto Components Limited, Omax Autos Limited, PPAP Automotive Limited, Pavna Industries Limited, Pradeep Metals Limited, Precision Camshafts Limited, Pricol Limited, Pritika Auto Industries Limited, RACL Geartech Limited, Rajratan Global Wire Limited, Ramkrishna Forgings Limited, Rane (Madras) Limited, Remsons Industries Limited, Rico Auto Industries Limited, Rolex Rings Limited, S.J.S. Enterprises Limited, SEDEMAC Mechatronics Limited, Saint Gobain Sekurit India Limited, Samvardhana Motherson International Limited, Sandhar Technologies Limited, Sansera Engineering Limited, Setco Automotive Limited, Sharda Motor Industries Limited, Shivam Autotech Limited, Shriram Pistons & Rings Limited, Sintercom India Limited, Sona BLW Precision Forgings Limited, Steel Strips Wheels Limited, Sterling Tools Limited, Studds Accessories Limited, Sumax Engineering Limited, Sundaram Brake Linings Limited, Sundaram Clayton Limited, Sundram Fasteners Limited, Suprajit Engineering Limited, Talbros Automotive Components Limited, Tenneco Clean Air India Limited, Triton Valves Limited, Tube Investments of India Limited, UCAL LIMITED, UNO Minda Limited, Uniparts India Limited, Uravi Defence and Technology Limited, Varroc Engineering Limited, Veljan Denison Limited, Wheels India Limited, ZF Commercial Vehicle Control Systems India Limited, ZF Steering Gear (India) Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1,8291,8541,8751,8732,1072,1162,1362,1742,3532,4352,7242,5862,761
Expenses1,4871,5131,5501,5431,7311,7481,7661,7821,9221,9792,2402,1072,262
Material Cost9501,0641,1061,1561,278
Change in Inventories-21-11225-137-214
Purchases of Stock-in-Trade499539534574625
Employee Cost151151171147161
Other Expenses343337403367413
Operating Profit342340324330376369370393430456484478499
OPM %19181718181717181819181918
Other Income31312631252835344328434237
Exceptional items (within Other Income)00000
Interest1211211211211
Depreciation54566062687378838188929091
Profit before tax318313288298332322326342391395434429443
Tax %25262726262727262727262626
Net Profit237233210220245236237252287289322316326
EPS in Rs15151314161515161819212021
Diluted EPS in Rs1819212021

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Dec 2025
Line itemDec 2022Dec 2023Dec 2024Dec 2025TTM
Sales6,8677,2518,2329,68610,505
Expenses5,5715,9296,7877,9208,588
Material Cost4,040
Change in Inventories-94
Purchases of Stock-in-Trade1,986
Employee Cost609
Other Expenses1,382
Operating Profit1,2961,3221,4461,7661,917
OPM %1918181818
Other Income92120118145151
Exceptional items (within Other Income)0
Interest5555.225
Depreciation206223282344361
Profit before tax1,1771,2141,2781,5621,702
Tax %25262726
Net Profit8798999391,1501,253
EPS in Rs5658607480
Diluted EPS in Rs74
Dividend Payout %43454748

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
—
5 years
—
3 years
12%
TTM
20%

Compounded profit growth

10 years
—
5 years
—
3 years
10%
TTM
24%

Stock price CAGR

10 years
16%
5 years
22%
3 years
7%
1 year
-10%

Return on equity

10 years
—
5 years
—
3 years
20%
Last year
20%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemDec 2022Dec 2023Dec 2024Dec 2025Jun 2026
Equity Capital3131313131
Reserves4,2554,7745,3036,0176,116
Borrowings5751565548
Other Liabilities1,3831,4101,4932,1102,317
Minority Interest00
Total Liabilities5,7276,2676,8838,2138,512
Fixed Assets1,1231,4411,9702,1952,096
CWIP249491449334445
Investments00000
Other Assets4,3554,3354,4645,6835,972
Total Assets5,7276,2676,8838,2138,512

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemDec 2022Dec 2023Dec 2024Dec 2025
Cash from Operating Activity7518848401,290
Cash from Investing Activity-535-595-25-341
Cash from Financing Activity-257-386-421-449
Net Cash Flow-41-96394500
Free Cash Flow27236597827

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemDec 2022Dec 2023Dec 2024Dec 2025
Debtor Days55535762
Inventory Days107107104109
Days Payable958680104
Cash Conversion Cycle66748268
Working Capital Days54566357
ROCE %272527

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters747474747474747474747474
FIIs4.514.364.385.735.144.724.494.574.464.454.254.36
DIIs151616151516161616161616
Government000000.030.030.030.030.030.030.02
Public5.885.835.565.395.555.515.325.315.245.305.285.29
No. of Shareholders68,18970,69569,10972,94374,95476,97074,54471,70569,13069,04666,74568,487

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -10.5% (₹4,177.40 → ₹3,736.70)Brick size ₹91.72 (fixed)Bricks 50
₹3,600₹4,000₹4,200₹3,737Nov '25Jan '26Mar '26May '26Jul '26Oct '26
Price moved up one brickPrice moved down one brickLast close ₹3,736.70 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2025-12-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

exports as % of revenue

17.00pct

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

-1,791inr_cr

2025-12-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-06-30

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

23.00cr

2026-06-30

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-06-30

News

News and filings about Schaeffler India Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Competes with

Uses as raw material

  • castings
  • oil and lubricants
  • plastics
  • rubber
  • steel (alloy/bearing/ball-and-roller-bearing steel)

Depends on the price of

  • steel

Products sold by

Sells to

  • Adani Power · industrial bearings for thermal power plant, Mundra (concall: 'largest customer in India..…
  • Bajaj Auto · two-wheeler bearings & powertrain components (WebSearch: customer base includes Bajaj Auto…
  • ELIN (erstwhile Voith) · bearings for wind-turbine generators (concall: 'ELIN manufacture generators for the wind t…
  • Eicher Motors · motorcycle bearings & powertrain components (WebSearch: customer base includes Royal Enfie…
  • Honda Motorcycle & Scooter India · two-wheeler bearings & powertrain components (WebSearch: customer base includes Honda Moto…
  • Indian Metros (metro rail) · railway/metro bearings (concall: 'valued supplier for the Indian Railways as well as for t…
  • Indian Railways · traction motor / railway bearings (concall: 'valued supplier for the Indian Railways as we…
  • John Deere · Vehicle Lifetime Solutions / aftermarket deliveries (concall: 'award from John Deere... de…
  • Maruti Suzuki India · bearings/powertrain components
  • TVS Mobility · Vehicle Lifetime Solutions / aftermarket (concall: 'award from TVS Mobility, which is unde…
  • TVS Motor Company · two-wheeler bearings & powertrain components (WebSearch: customer base includes TVS Motor…
  • Tata Motors Passenger Vehicles Limited · bearings/powertrain; e-axle for Tata Harrier (concall: 'we are supplying the e-axle to the…

Buys from

Goods carried by

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Automobile and Auto Components
Industry
Auto Components & Equipments
Classification
Automobile and Auto Components › Auto Components & Equipments
ISIN
INE513A01022

Business segments

  • Mobility components and related solutions · 78%
  • Others · 22%

Plants

  • Hosur plant · Hosur, Tamil Nadu
  • Maneja plant
  • Savli plant
  • Shoolagiri plant
  • Talegaon plant

News impact

Big market events that reach Schaeffler India Limited, and how the effect spreads.

Who it hits first

  • Indian auto-components players (SONACOMS, BHARATFORG, MOTHERSON, ENDURANCE, SANSERA) face competitive realignment
  • Indian CV OEMs (TATAMOTORS, ASHOKLEY) may see supply contract review
  • Schaeffler and ZF India units benefit from rival's consolidation distraction

Who may gain

  • SCHAEFFLER
  • ZFCVINDIA
  • Smaller Indian suppliers picking up post-consolidation gaps

Along the supply chain

Downstream

Tata Motors, Ashok Leyland, EV OEMs (Tata EV, M&M EV) see supplier rationalisation; potential pricing leverage to OEMs in negotiation window

Upstream

Steel/aluminium/copper procurement minimally affected; forging/casting capacity utilisation may temporarily dip during transition

Where demand moves

Business

Combined Dana-Eaton may rationalise India SKU footprint → some Indian suppliers lose contracts → others (Schaeffler, ZF India) capture share; Indian CV OEMs review supplier panels

Capital

Capital rotates within auto-component basket from premium-valued names (SONACOMS, BHARATFORG, SANSERA) toward global-pedigree India units (SCHAEFFLER, ZFCVINDIA) and CV OEMs (TATAMOTORS, ASHOKLEY)

How it spreads across sectors

Automobile and Auto Components

competitive realignment; valuation pressure on premium-PE names

When it plays out

Immediate

Premium-PE auto-component names see selling pressure on competitive concern

Medium term

Combined entity announces India footprint plans; consolidation winners visible

Short term

Supplier-panel reviews start at Tata Motors, Ashok Leyland

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

23 Apr 2026unspecified₹35
23 Apr 2025unspecified₹28
19 Apr 2024unspecified₹26
11 Apr 2023unspecified₹24
19 Apr 2022unspecified₹16
8 Feb 2022split₹0
19 Apr 2021unspecified₹38
19 Jun 2020unspecified₹35

Splits, bonuses & buybacks

  • daily-prices repair: 9 rows from NSE's archive (replace 1, delete 1, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.