Pricol Limited
NSE: PRICOLLTDAuto Components & Equipments
Share price
₹650.10
-1.69% close of 8 Oct 2026
Business score
How strong the business is, in one number. The parts behind it are in Pro.
73
out of 100 · worked out 8 Oct 2026
Your ratios
The numbers you want to see first. Tap Edit to change them.
Market cap
₹7,801 Cr
P/E ratio
29.1
P/B ratio
6.3
ROCE
24.5%
ROE
21.8%
Dividend yield
0.3%
Price & valuation chart
How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.
Answers
Simple answers to the questions investors ask most, from the company's own numbers.
How fast it has been growing
Our sales figures for this company step up at Jun 2016 and we hold nothing that says why, so we cannot honestly quote a growth rate across it.
Whether it grew faster than its sector
Our sales figures for this company step up at Jun 2016 and we hold nothing that says why, so there is no honest growth rate of its own to set against its sector.
Room to re-rate, or risk of de-rating
At 29.1× earnings against a market that pays 23.9× across 2199 companies we can price. Its own industry sits at 51.0×, across 5 companies. It is against its own five-year median of 34.3×, the 15th percentile of its own range.
Whether growth justifies the valuation
Priced at 1.0 times its growth rate, on earnings growth of 28%.
| Profit growth | Price per ₹1 profit | Per 1% growth | |
|---|---|---|---|
| Pricol Limited — this one | 28%/yr | 29.1× | ₹1.0 |
| Samvardhana Motherson International Limited | 40%/yr | 35.3× | ₹0.88 |
| Bosch Limited | 14%/yr | 54.8× | ₹3.9 |
| Bharat Forge Limited | 33%/yr | 85.2× | ₹2.6 |
| UNO Minda Limited | 23%/yr | 51.0× | ₹2.2 |
| Schaeffler India Limited | 10%/yr | 46.2× | ₹4.6 |
Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
How it compares with its peers
Against companies the exchange files under the same label (Auto Components & Equipments), it ranks 19 of 101 on returns, 31 of 99 on growth, 54 of 101 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
What makes it hard to beat — and is that still true?
A wide advantage: it earns 24.5% on capital, ahead of 81% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
Whether its growth pays for itself
Yes — Over the last five years it made ₹1105 crore of cash from the business, spent ₹763 crore on plant and equipment, and returned ₹112 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 10 years, about 341 arrived as cash — well above the profit; depreciation and interest are the reason, not a windfall. Its cash comes back faster than it used to: it went from being waiting 14 days for its cash to waiting 9 days for its cash.
Profit reality check
Is the profit real cash? Simple checks on the accounts. Facts only, not advice.
7 of 9 checks clear · 78%
Latest result · Q1 FY27
What the last results showed. Whether management kept its word is in Pro.
Sales up 23.5% with a profit margin of 11.4%, short of the 12.5-13% management wants
Announced 30 Jul 2026 · Consolidated
Revenue
₹1,105 Cr
Revenue vs last year
+23.5%
Revenue vs last quarter
+0.6%
Net profit
₹67 Cr
Profit vs last year
+34.0%
Profit vs last quarter
-8.2%
Net margin
6.1%
EPS
₹5.50
Earnings call transcript · 31 Jul 2026
Checklist before you investPRO
Points for and against, in one list.
Key numbers & peers
The main numbers grouped by topic, and how the company compares with similar ones.
Price
- Market cap
- ₹7,801 Cr
- Prev close
- ₹650.10
- 52w High
- ₹823
- 52w Low
- ₹509
- Enterprise value
- ₹8,054 Cr
- Beta
- 1.1
- Price CAGR 1y
- 26.0%
- Price CAGR 3y
- 26.0%
- Price CAGR 5y
- 44.0%
- Price CAGR 10y
- —
Ratios
- Return on assets
- 10.1%
- PEG ratio
- 1.1
- P/E ratio
- 29.1
- P/B ratio
- 6.3
- EV / EBITDA
- 16.3
- Industry P/E
- 30.6
- ROCE
- 24.5%
- ROCE 5y average
- 20.8%
- ROE
- 21.8%
- Debt / Equity
- 0.3
- Interest coverage
- 12.0
- Dividend yield
- 0.3%
- ROE 3y average
- 20.0%
- ROE last year
- 22.0%
Annual P&L
- Annual revenue
- ₹4,041 Cr
- Annual profit
- ₹251 Cr
- Operating margin
- 12.0%
- Net profit margin
- 6.2%
- EBITDA margin
- 11.6%
- Sales growth 3y
- 27.3%
- Sales growth 5y
- 23.4%
- Profit growth 3y
- 28.0%
- Profit growth 5y
- 40.0%
- EPS
- ₹20.6
- Sales growth TTM
- 43.0%
- Profit growth TTM
- 56.0%
- Dividend payout
- 0.0%
Quarter P&L
- Sales latest quarter
- ₹1,105 Cr
- Profit latest quarter
- ₹67 Cr
- YoY quarterly sales growth
- 23.5%
- YoY quarterly profit growth
- 34.0%
- OPM latest quarter
- 11.3%
Balance Sheet
- Book Value
- ₹105
- Face Value
- ₹1.0
- Total debt
- ₹379 Cr
- Total cash
- ₹119 Cr
- Borrowings
- ₹379 Cr
- Reserves / Equity
- 103.6
Cash Flow
- Operating cash flow
- ₹281 Cr
- Free cash flow
- -₹22 Cr
- FCF yield
- -0.7%
- Net cash flow
- ₹17 Cr
Shareholding
- Promoter holding
- 38.5%
- FII holding
- 13.9%
- DII holding
- 11.8%
- Public holding
- 35.7%
Peer comparison
| Company | Price ₹ | P/E | Mkt cap ₹ Cr | Div yield % | Profit qtr ₹ Cr | Profit var % | Sales qtr ₹ Cr | Sales var % | ROCE % |
|---|---|---|---|---|---|---|---|---|---|
| Samvardh. Mothe. | 156.00 | 36.0 | 1,64,649 | 0.38 | 1,075.7 | 81.5 | 35,243.8 | 16.6 | 13.4 |
| Bosch | 43,209.00 | 53.9 | 1,27,450 | 0.61 | 706.1 | 5.2 | 5,841.9 | 22.0 | 21.5 |
| Bharat Forge | 1,809.40 | 87.5 | 88,420 | 0.46 | -89.9 | -57.7 | 4,639.9 | 18.7 | 12.6 |
| Uno Minda | 1,095.95 | 51.8 | 63,288 | 0.24 | 315.5 | 1.8 | 5,556.9 | 23.8 | 19.6 |
| Schaeffler India | 3,742.30 | 45.3 | 58,494 | 0.93 | 336.7 | 13.7 | 2,681.4 | 17.5 | 27.9 |
| Sona BLW Precis. | 797.95 | 64.1 | 49,806 | 0.42 | 220.1 | 73.4 | 1,157.2 | 50.8 | 15.1 |
| Tube Investments | 2,292.80 | 70.8 | 44,382 | 0.15 | 294.0 | -15.3 | 6,215.3 | 17.1 | 17.1 |
| Pricol Ltd | 657.00 | 29.9 | 8,008 | 0.30 | 67.0 | 34.3 | 1,105.4 | 23.5 | 24.5 |
| Median | 448.82 | 29.2 | 1,565 | 0.32 | 12.3 | 22.3 | 265.5 | 21.0 | 16.4 |
Competes with: Bharat Forge Limited, Bosch Limited, Samvardhana Motherson International Limited, Schaeffler India Limited, Sona BLW Precision Forgings Limited, Tube Investments of India Limited, UNO Minda Limited
Quarterly results
Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.
| Line item | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 537 | 578 | 573 | 584 | 620 | 669 | 634 | 769 | 895 | 1,007 | 1,039 | 1,099 | 1,105 |
| Expenses | 473 | 511 | 505 | 510 | 539 | 592 | 559 | 689 | 796 | 889 | 918 | 968 | 981 |
| Material Cost | 519 | 615 | 687 | 705 | 747 | 758 | |||||||
| Change in Inventories | -8.62 | -9.24 | -9.29 | -7.49 | -17 | -5.48 | |||||||
| Purchases of Stock-in-Trade | 20 | 18 | 21 | 19 | 23 | 22 | |||||||
| Employee Cost | 102 | 108 | 115 | 125 | 123 | 127 | |||||||
| Other Expenses | 57 | 65 | 75 | 76 | 92 | 79 | |||||||
| Operating Profit | 65 | 66 | 68 | 74 | 80 | 77 | 75 | 80 | 99 | 118 | 121 | 131 | 124 |
| OPM % | 12 | 12 | 12 | 13 | 13 | 12 | 12 | 10 | 11 | 12 | 12 | 12 | 11 |
| Other Income | 3 | 4 | 2 | 4 | 2 | 6 | 4 | 4 | 2 | 3 | 2 | 4 | 2 |
| Exceptional items (within Other Income) | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Interest | 5 | 5 | 5 | 4 | 3 | 3 | 2 | 5 | 6 | 7 | 9 | 8 | 8 |
| Depreciation | 20 | 21 | 21 | 20 | 20 | 21 | 22 | 26 | 29 | 30 | 30 | 31 | 32 |
| Profit before tax | 43 | 44 | 44 | 55 | 59 | 60 | 54 | 53 | 66 | 85 | 84 | 96 | 87 |
| Tax % | 26 | 25 | 23 | 24 | 23 | 25 | 24 | 34 | 25 | 24 | 25 | 24 | 23 |
| Net Profit | 32 | 33 | 34 | 42 | 46 | 45 | 41 | 35 | 50 | 64 | 64 | 73 | 67 |
| EPS in Rs | 2.62 | 2.72 | 2.79 | 3.40 | 3.74 | 3.70 | 3.40 | 2.87 | 4.09 | 5.25 | 5.23 | 6.01 | 5.50 |
| Diluted EPS in Rs | 2.87 | 4.09 | 5.25 | 5.22 | 6 | 5.50 |
Profit & loss
Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.
| Line item | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,473 | 1,357 | 1,814 | 1,239 | 1,413 | 1,545 | 1,959 | 2,272 | 2,692 | 4,041 | 4,251 |
| Expenses | 1,365 | 1,300 | 1,868 | 1,227 | 1,224 | 1,362 | 1,730 | 1,986 | 2,379 | 3,571 | 3,756 |
| Material Cost | 1,777 | 2,755 | |||||||||
| Change in Inventories | 5.17 | -43 | |||||||||
| Purchases of Stock-in-Trade | 78 | 82 | |||||||||
| Employee Cost | 325 | 470 | |||||||||
| Other Expenses | 194 | 307 | |||||||||
| Operating Profit | 108 | 56 | -54 | 13 | 189 | 183 | 229 | 285 | 313 | 469 | 495 |
| OPM % | 7 | 4.10 | -3 | 1 | 13 | 12 | 12 | 13 | 12 | 12 | 12 |
| Other Income | 10 | 5 | 13 | 15 | 22 | 7 | 14 | 1 | 17 | 12 | 12 |
| Exceptional items (within Other Income) | 0 | 0 | |||||||||
| Interest | 19 | 14 | 38 | 34 | 43 | 27 | 18 | 18 | 13 | 30 | 31 |
| Depreciation | 73 | 74 | 94 | 96 | 94 | 82 | 78 | 82 | 90 | 120 | 123 |
| Profit before tax | 26 | -26 | -173 | -102 | 74 | 80 | 147 | 186 | 227 | 331 | 352 |
| Tax % | 65 | 85 | 1 | -3 | 44 | 36 | 15 | 24 | 26 | 24 | |
| Net Profit | 9 | -49 | -174 | -99 | 42 | 51 | 125 | 141 | 167 | 251 | 268 |
| EPS in Rs | 0.76 | -4.02 | -14 | -8.10 | 3.40 | 4.19 | 10 | 12 | 14 | 21 | 22 |
| Diluted EPS in Rs | 14 | 21 | |||||||||
| Dividend Payout % | 103 | -19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Compounded growth
Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.
Compounded sales growth
- 10 years
- —
- 5 years
- 23%
- 3 years
- 27%
- TTM
- 43%
Compounded profit growth
- 10 years
- —
- 5 years
- 40%
- 3 years
- 28%
- TTM
- 56%
Stock price CAGR
- 10 years
- —
- 5 years
- 44%
- 3 years
- 26%
- 1 year
- 26%
Return on equity
- 10 years
- 7%
- 5 years
- 18%
- 3 years
- 20%
- Last year
- 22%
Balance sheet
What the company owns and what it owes, at the end of each year. ₹ crore.
| Line item | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9 | 9 | 9 | 9 | 12 | 12 | 12 | 12 | 12 | 12 |
| Reserves | 716 | 656 | 490 | 388 | 513 | 564 | 692 | 833 | 1,004 | 1,243 |
| Borrowings | 164 | 448 | 279 | 431 | 279 | 153 | 110 | 61 | 279 | 379 |
| Other Liabilities | 406 | 617 | 824 | 501 | 432 | 469 | 493 | 529 | 654 | 841 |
| Minority Interest | 0 | |||||||||
| Total Liabilities | 1,295 | 1,731 | 1,602 | 1,330 | 1,235 | 1,198 | 1,307 | 1,435 | 1,949 | 2,475 |
| Fixed Assets | 739 | 834 | 699 | 731 | 642 | 612 | 597 | 632 | 871 | 1,045 |
| CWIP | 27 | 70 | 14 | 22 | 20 | 8 | 15 | 38 | 70 | 112 |
| Investments | 0 | 2 | 3 | 5 | 1 | 2 | 5 | 6 | 14 | 14 |
| Other Assets | 529 | 825 | 887 | 571 | 573 | 576 | 691 | 759 | 994 | 1,304 |
| Total Assets | 1,295 | 1,731 | 1,602 | 1,330 | 1,235 | 1,198 | 1,307 | 1,435 | 1,949 | 2,475 |
Cash flows
Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.
| Line item | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 58 | 95 | 44 | 151 | 128 | 183 | 163 | 255 | 223 | 281 |
| Cash from Investing Activity | -57 | -239 | -126 | -12 | -29 | -45 | -66 | -129 | -377 | -298 |
| Cash from Financing Activity | 23 | 184 | 57 | -169 | -70 | -154 | -64 | -69 | 142 | 33 |
| Net Cash Flow | 23 | 40 | -25 | -29 | 29 | -16 | 33 | 57 | -11 | 17 |
| Free Cash Flow | -30 | -49 | -69 | 111 | 97 | 141 | 79 | 117 | 27 | -22 |
Ratios
How fast customers pay, how long stock sits, and how well capital earns — year by year.
| Line item | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 53 | 80 | 39 | 58 | 49 | 56 | 50 | 46 | 64 | 52 |
| Inventory Days | 67 | 123 | 52 | 100 | 92 | 81 | 72 | 75 | 71 | 70 |
| Days Payable | 97 | 173 | 63 | 135 | 107 | 92 | 75 | 76 | 75 | 71 |
| Cash Conversion Cycle | 23 | 30 | 29 | 23 | 34 | 45 | 47 | 45 | 61 | 51 |
| Working Capital Days | -10 | -32 | -12 | -42 | 12 | 14 | 11 | 16 | 8 | 9 |
| ROCE % | -1 | -14 | -9 | 16 | 14 | 20 | 25 | 21 | 24 |
Price trend
The price as a Renko brick chart: small moves drop out so the bigger path stands out.
Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.
Open interestPRO
Where option traders are positioned on this stock.
Industry numbers
The numbers that matter most in this industry, from the company's own filings.
1 when an audit qualification is filed as repetitive
0.00flag
2026-03-31
the company's own unlisted debt securities in default at period end
0.00cr
2026-06-30
the company's own loans / revolving facilities in default at period end (standalone filing)
0.00cr
2026-06-30
net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash
253inr_cr
2026-03-31
guarantees / comfort given for promoter, promoter group, directors and KMP
0.00cr
2026-03-31
loans outstanding to promoter, promoter group, directors and KMP (governance filing)
0.00cr
2026-03-31
security given for the borrowing of promoter, promoter group, directors and KMP
0.00cr
2026-03-31
FY revenue / permanent employees + workers, same basis (calc)
1,76,11,035inr
2026-03-31
News
News and filings about Pricol Limited. Open one to see why it matters.
No recent news for this company.
Supply chain
Who it buys from, sells to and competes with — as recorded in our map of company links.
Competes with
Uses as raw material
- aluminium and die-cast metal inputs
- copper (motor windings, connectors, terminals)
- electronic components / semiconductors / PCBs
- glass and polycarbonate inputs
- plastic / polymer granules for injection-moulded components
Depends on the price of
- Crude Oil Brent
- aluminium
Sells to
- Ashok Leyland · commercial-vehicle instrument clusters / driver information systems
- BMW · automotive components supplied via Indonesian subsidiary
- Bajaj Auto · instrument clusters, TFT/digital clusters, fuel pump module assemblies
- CNH Industrial · off-highway / farm equipment components
- Caterpillar · off-highway / construction equipment components
- Daimler India Commercial Vehicles · driver information systems / instrument clusters for buses and trucks
- Ducati · exported automotive components
- Eicher Motors · commercial-vehicle instrument clusters / driver information systems
- FORCE MOTORS LTD · driver information systems / automotive components
- Harley-Davidson · components supplied via Indonesian subsidiary
- Hero MotoCorp · instrument clusters / driver information systems for two-wheelers
- Honda Motorcycle & Scooter India · instrument clusters and two-wheeler components
- JCB · driver information systems / telematics for off-highway equipment
- Mahindra & Mahindra · instrument clusters and components for passenger/commercial/farm segments
- TAFE · driver information systems / components for tractors and farm equipment
- TVS Motor Company · instrument clusters, TFT displays, automotive components; top domestic customer
- Tata Motors Passenger Vehicles Limited · driver information systems / instrument clusters including EV models
- Volvo · exported automotive components / driver information systems
Buys from
- Craftsman Automation Limited · Gears and gear boxes / machined components
- Uravi Defence and Technology Limited · Wedge-base dashboard/instrument-cluster illumination lamps (uravilamps.com customer wall l…
About
What the company is, from our own records: where it sits, where it makes things, and what it is made of.
- Sector
- Automobile and Auto Components
- Industry
- Auto Components & Equipments
- Classification
- Automobile and Auto Components › Auto Components & Equipments
- ISIN
- INE726V01018
Plants
- PT Pricol Surya (Jakarta)
- Pricol Plant I, III & IV (Coimbatore)
- Pricol Plant II & IX (Manesar)
- Pricol Plant V (Pune)
- Pricol Plant X (Sricity)
- Pricol Plant XII (Satara)
News impact
Big market events that reach Pricol Limited, and how the effect spreads.
No recent market events reach this company.
Dividends, splits & big trades
Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.
Dividends
| 14 Nov 2025 | interim | ₹2 |
|---|---|---|
| 14 Aug 2018 | unspecified | ₹1 |
| 14 Aug 2017 | unspecified | ₹1 |
Splits, bonuses & buybacks
- daily-prices repair: 7 rows from NSE's archive (replace 1, delete 0, insert 6), 2020-02-01..2026-02-01 (docs/flat_day_repair.md)1× · 1 Feb 2020
Bulk & block deals
| Date | Who | Bought / sold | Shares | Price |
|---|---|---|---|---|
| 15 May 2026 | NK SECURITIES RESEARCH PRIVATE LIMITED | BUY | 6,69,420 | ₹628.47 |
| 15 May 2026 | NK SECURITIES RESEARCH PRIVATE LIMITED | SELL | 6,69,420 | ₹628.73 |
Documents
Annual reports, results presentations and earnings calls, straight from the source.
- Earnings call6 Aug 2026
- Earnings call · Q1FY2731 Jul 2026
- Annual report · 2025-2613 Jul 2026
- Earnings call · Q4FY2615 May 2026
- Earnings call · Q3FY2630 Jan 2026
- Earnings call · Q2FY267 Nov 2025
Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.