Fin Cascade

Prices as of 8 Oct 2026 close · Not investment advice

FORCE MOTORS LTD

NSE: FORCEMOTPassenger Cars & Utility Vehicles

Share price

₹16,700.00

-1.51% close of 8 Oct 2026

Market cap ₹21,710 CrP/E 19.7

Business score

How strong the business is, in one number. The parts behind it are in Pro.

73

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹21,710 Cr

P/E ratio

19.7

P/B ratio

5.2

ROCE

36.0%

ROE

26.1%

Dividend yield

0.3%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹25,776.0052-week low ₹15,303.00

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 8.4% over the past year, and 11.5% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales improved from 1.6% to 16.2% over the last four years.

Whether it grew faster than its sector

It grew 11.5% a year against a sector median of 10.5% — 1.0 percentage points faster.

Room to re-rate, or risk of de-rating

Too little price history yet to compare it with its own past.

Whether growth justifies the valuation

Priced at 0.1 times its growth rate, on earnings growth of 209%.

Profit growthPrice per ₹1 profitPer 1% growth
FORCE MOTORS LTD — this one209%/yr19.7×—
Maruti Suzuki India21%/yr24.6×₹1.2
Mahindra & Mahindra23%/yr17.8×₹0.78
Hyundai Motor India Limited5%/yr31.4×₹6.3
Tata Motors Passenger Vehicles Limited232%/yr100.9×—
Olectra Greentech Limited39%/yr48.4×₹1.2

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Passenger Cars & Utility Vehicles), it ranks 2 of 7 on returns, 5 of 6 on growth, 2 of 7 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

A narrow advantage: it earns 36% on capital, ahead of 71% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹4407 crore of cash from the business, spent ₹1696 crore on plant and equipment, and returned ₹976 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 12 years, about 203 arrived as cash — well above the profit, more than depreciation and interest account for, so do not count on it repeating. Its cash comes back more slowly than it used to: it went from being paid 37 days before it paid its own suppliers to waiting 39 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

9 of 9 checks clear · 100%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Revenue up 6% and profit up 23% on a year ago, though both slipped against the March quarter

Announced 29 Jul 2026 · Consolidated

Revenue

₹2,440 Cr

Revenue vs last year

+6.2%

Revenue vs last quarter

-4.3%

Net profit

₹217 Cr

Profit vs last year

+23.1%

Profit vs last quarter

-22.4%

Net margin

8.9%

EPS

₹164.36

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹21,710 Cr
Prev close
₹16,700.00
52w High
₹26,450
52w Low
₹14,911
Enterprise value
₹21,173 Cr
Beta
1.6
Price CAGR 1y
8.0%
Price CAGR 3y
63.0%
Price CAGR 5y
62.0%
Price CAGR 10y
16.0%

Ratios

Return on assets
18.5%
PEG ratio
0.1
P/E ratio
19.7
P/B ratio
5.2
EV / EBITDA
14.8
Industry P/E
31.4
ROCE
36.0%
ROCE 5y average
18.4%
ROE
26.1%
Debt / Equity
0.0
Interest coverage
506.3
Dividend yield
0.3%
ROE 3y average
19.0%
ROE last year
26.0%

Annual P&L

Annual revenue
₹9,057 Cr
Annual profit
₹1,212 Cr
Operating margin
16.0%
Net profit margin
13.4%
EBITDA margin
16.4%
Sales growth 3y
21.7%
Sales growth 5y
35.4%
Profit growth 3y
209.0%
Profit growth 5y
62.0%
EPS
₹920
Sales growth TTM
8.0%
Profit growth TTM
82.0%
Dividend payout
5.0%

Quarter P&L

Sales latest quarter
₹2,440 Cr
Profit latest quarter
₹217 Cr
YoY quarterly sales growth
6.2%
YoY quarterly profit growth
23.3%
OPM latest quarter
13.4%

Balance Sheet

Book Value
₹3,226
Face Value
₹10.0
Total debt
₹0 Cr
Total cash
₹832 Cr
Borrowings
₹0 Cr
Reserves / Equity
321.6

Cash Flow

Operating cash flow
₹1,297 Cr
Free cash flow
₹761 Cr
FCF yield
3.5%
Net cash flow
₹324 Cr

Shareholding

Promoter holding
61.6%
FII holding
9.5%
DII holding
1.5%
Public holding
27.4%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Maruti Suzuki11,450.0025.13,59,9911.223,446.9-9.152,469.835.918.9
M & M2,800.0018.23,48,1881.185,997.633.858,187.627.815.1
Hyundai Motor I1,945.0031.91,58,0391.08888.6-35.116,334.6-0.538.4
Tata Motors PVeh283.00104.61,04,2291.06859.0-69.895,799.09.32.7
Force Motors16,956.0020.322,3420.29216.622.82,440.06.236.0
Olectra Greentec1,084.1050.18,8980.0626.7-0.3575.565.821.1
Mercury EV-Tech37.88157.87200.001.729.933.447.92.6
Median1,514.5541.063,2850.68537.8-4.79,387.327.817.8

Competes with: Hyundai Motor India Limited, Mahindra & Mahindra, Maruti Suzuki India, Mercury Ev-Tech Limited, Olectra Greentech Limited, Tata Motors Passenger Vehicles Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1,4881,8021,6922,0111,8851,9411,8892,3562,2972,0812,1292,5502,440
Expenses1,3101,5811,4771,7331,6401,6641,6582,0271,9741,7191,7552,1362,112
Material Cost1,6311,7071,5531,4911,6771,749
Change in Inventories86-22-109-8.811189.62
Purchases of Stock-in-Trade000000
Employee Cost192166171167181195
Other Expenses118114104105159158
Operating Profit177221215279245277232329323363374414328
OPM %12121314131412141417181613
Other Income1194181592041825262413943
Exceptional items (within Other Income)3950021100
Interest18161414954700030
Depreciation63676868696971727071737277
Profit before tax107147137214182211177668278317543378293
Tax %363637353636353536-11252626
Net Profit699485140116135115435176351406279217
EPS in Rs5271651068810288330134266308211164
Diluted EPS in Rs330134266308211164

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales2,3643,0253,0693,4233,6523,0811,9883,2405,0296,9928,0729,0579,200
Expenses2,2172,7512,8013,1553,3782,8201,9643,1904,7166,0966,9737,5737,721
Material Cost5,9596,427
Change in Inventories-12-23
Purchases of Stock-in-Trade00
Employee Cost592686
Other Expenses440483
Operating Profit14727426826827526124503138971,0991,4841,479
OPM %6998881.201.60613141616
Other Income6671866982325226837446321349
Exceptional items (within Other Income)395211
Interest7567152828416862263.263
Depreciation8192113129151195174191241267280286293
Profit before tax12524923520119042-176-1302726051,2381,5161,531
Tax %1928232725-20-30-3051363520
Net Profit10217918014714350-124-911343888011,2121,252
EPS in Rs7713613711210938-94-69101295608920950
Diluted EPS in Rs608920
Dividend Payout %6779926-5-1410775

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
12%
5 years
35%
3 years
22%
TTM
8%

Compounded profit growth

10 years
18%
5 years
62%
3 years
209%
TTM
82%

Stock price CAGR

10 years
16%
5 years
62%
3 years
63%
1 year
8%

Return on equity

10 years
10%
5 years
13%
3 years
19%
Last year
26%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital131313131313131313131313
Reserves1,3061,4761,6541,7881,9201,9521,8251,7351,8622,2423,0204,181
Borrowings111419902863106421,069955524170
Other Liabilities6458017387226178237578441,1841,6352,0832,343
Minority Interest2.332.46
Total Liabilities1,9752,3052,6042,5232,8363,0983,2383,6614,0134,4155,1346,538
Fixed Assets6387869119481,2161,4001,2242,0332,0942,0311,9691,921
CWIP240205220369372445725302154171287536
Investments0149102378100111979110398
Other Assets1,0971,3001,4631,1961,2251,1751,1891,2151,6682,1212,7753,981
Total Assets1,9752,3052,6042,5232,8363,0983,2383,6614,0134,4155,1346,538

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity2262564712563144097185321,0141,5461,297
Cash from Investing Activity-96-210-621-81-606-327-333-356-256-198-926-900
Cash from Financing Activity-45-37180-223256-20293375-207-509-562-73
Net Cash Flow85930-47-3562-32376830858324
Free Cash Flow10919236-62-183-49-445-3152748101,181761

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days171814261720232114588
Inventory Days8792736866911368977837372
Days Payable8770808152951087269614859
Cash Conversion Cycle17406133115523822273220
Working Capital Days15233043436-5-37-6-21639
ROCE %10181411105-5-35243036

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters626262626262626262626262
FIIs4.944.916.347.787.898.158.369.771010119.51
DIIs1.591.200.861.020.920.901.431.661.481.801.751.46
Public323231303029292727262627
No. of Shareholders48,08647,55647,74251,90956,04459,20756,16459,41972,33471,87078,75094,439

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year +9.1% (₹15,303.00 → ₹16,700.00)Brick size ₹446.38 (fixed)Bricks 103
₹15,000₹20,000₹25,000₹16,700Nov '25Jan '26Mar '26May '26Jul '26Sep '26
Price moved up one brickPrice moved down one brickLast close ₹16,700.00 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

1,87,42,839inr

2026-03-31

News

News and filings about FORCE MOTORS LTD. Open one to see why it matters.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Depends on the price of

  • aluminium
  • steel

Buys from

Sells to

  • BMW India · Engine and transmission assembly for all BMW cars/SUVs made in India (Chennai plant, up to…
  • Mercedes-Benz India · Engine assembly and front/rear axles at Chakan plant; 200,000+ Mercedes-Benz engines built…
  • Rolls Royce Power Systems · Series 1600 (10/12-cyl) engines for power-gen and rail via Force MTU Power Systems JV

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Automobile and Auto Components
Industry
Passenger Cars & Utility Vehicles
Classification
Automobile and Auto Components › Passenger Cars & Utility Vehicles
ISIN
INE451A01017

Plants

  • Force Motors Akurdi Plant
  • Force Motors Chakan Plant
  • Force Motors Chennai Plant
  • Force Motors Pithampur Plant

News impact

Big market events that reach FORCE MOTORS LTD, and how the effect spreads.

Who it hits first

  • Hyundai India sold 77,916 cars in September, its best month ever, with home sales of 57,166 up 10.9% and exports of 20,750 up 10.4%.
  • A record month means fuller factory lines, more parts bought from suppliers and cheerful dealers.
  • Maruti Suzuki, which makes small cars, and Apollo Tyres, which makes tyres, feel the readthrough as industry demand looks strong.

Who may gain

  • Hyundai Motor India itself on record volumes and better factory use
  • Rival car makers like Maruti Suzuki and Mahindra & Mahindra as strong demand lifts the whole market
  • Parts makers like Samvardhana Motherson, Bosch, Apollo Tyres and Sharda Motor on more orders

Along the supply chain

Downstream

Dealers, transporters moving new cars, insurers and lenders writing more car loans all gain as more Hyundais reach homes and ports.

Upstream

Tyre, battery, glass, wiring, steel and chip sellers to Hyundai see higher call-offs, with Motherson, Bosch and Apollo Tyres among those named as suppliers in the pack.

Where demand moves

Business

Hyundai orders more tyres, batteries, glass, wiring and steel as it builds more cars, while dealers hire and stock up for festive buyers.

Capital

Investors buy Hyundai, its listed suppliers and rival car makers on proof that car demand is strong, favouring names with clean balance sheets.

How it spreads across sectors

Automobile and Auto Components

positive — record car sales lift makers and parts suppliers

When it plays out

Immediate

In 1–7 days, Hyundai, rival car shares and key suppliers firm on the record print.

Medium term

In 1–6 months, sustained volumes feed supplier earnings, while a demand miss would unwind the lift.

Short term

In 1–4 weeks, festive bookings and rival sales prints show whether the strength spreads.

14 Aug, 04:27 IST · Market event · high impact

Tata Motors Passenger Vehicles Q1 profit plunges over 80% to Rs 775 crore on weak Jaguar Land Rover volumes and rising commodity costs

Tata Motors' car business earned 80% less profit than a year ago even though it sold more, because its British Jaguar Land Rover arm struggled and metal prices rose - which hurts its parts suppliers and makes better-run rivals like Maruti and Hyundai look stronger by comparison.

Automobile and Auto ComponentsMetals & Mining

Who it hits first

  • Tata Motors Passenger Vehicles reported quarterly net profit down more than 80% to Rs 775 crore from Rs 3,924 crore a year earlier, even though revenue rose 9% to Rs 94,827 crore. The damage came from weak Jaguar Land Rover volumes and higher raw-material costs, and management warned that input-cost pressure intensifies in the current quarter. Its 6% operating margin is half the 12% median for automobiles and auto components. Suppliers that sell into Tata Motors and into Jaguar Land Rover - Samvardhana Motherson and Bosch - see the read-across.

Who may gain

  • Hyundai Motor India and Maruti Suzuki, which compete directly in Indian passenger cars and earn far higher returns on capital, so the same steel-price rise costs them proportionately less.
  • Force Motors, a smaller utility-vehicle rival that is both cheaper and more profitable than the sector.

Along the supply chain

Downstream

Car buyers face the risk of price increases as carmakers try to pass on input costs, which typically dampens volume growth a quarter or two later. Vehicle financiers see no immediate change, since retail demand is holding up.

Upstream

Steel, aluminium and copper suppliers are on the winning side of this: steel is up 3.1% over the past month and 12.7% over three months, and that increase is being paid by carmakers. Tata Motors' listed suppliers - Bosch, Samvardhana Motherson, Tata Steel and Hindalco - face two opposite effects: lower volumes from a squeezed customer, but for the metal suppliers, better prices.

Where demand moves

Business

Indian car demand itself did not fall - Tata's own revenue rose 9%. What moved is where the profit goes. Higher steel, aluminium and copper prices transfer margin from carmakers to metal producers, and the carmakers with the strongest purchasing scale and highest returns keep the most of it. Weak Jaguar Land Rover volumes cut real order demand for its global parts suppliers, chiefly Samvardhana Motherson, with about a quarter's lag. Within India, if Tata prioritises margin over volume in response, that volume goes to Maruti, Hyundai and Mahindra.

Capital

Money rotates within the automobile sector out of Tata Motors and its most JLR-exposed suppliers, and into the highest-return, lowest-debt carmakers - Maruti, Hyundai and Force Motors. Some also rotates up the chain into metal producers, which are the other side of the same cost transfer.

How it spreads across sectors

Automobile and Auto Components

Margin pressure is industry-wide, so the highest-return, lowest-debt carmakers gain relative ground.

Metals & Mining

Steel and aluminium producers are the other side of the cost transfer and benefit from firm prices.

Commodity angle

Commodity

steel

Cost weight note

Every DEPENDS_ON_COMMODITY edge from these carmakers to steel, aluminium and copper has a NULL cost_weight_pct in the knowledge graph, so margin_impact_bps cannot be computed and is reported as null rather than estimated.

Price updated at

2026-08-13T11:56:52.012Z

Shock type

cost

Unit

USD/short ton

When it plays out

Immediate

Expect Tata Motors Passenger Vehicles to fall on the profit collapse and the input-cost warning, with sympathy weakness in Motherson and Bosch. On the two comparable auto margin-miss dates, 31 July 2024 and 31 July 2025, the sector fell 1% to 3% on the day.

Medium term

Over one to six months the question is whether steel prices keep rising - they are up 12.7% over three months - and whether carmakers can pass that through without losing volume. The 31 July 2025 precedent shows a full recovery within a month when input costs eased, so this is cyclical rather than structural.

Short term

Over one to four weeks the market watches whether Tata raises prices, and whether Jaguar Land Rover volumes stabilise. The 31 July 2024 precedent saw the sector fall a further 5% to 8% over the following week, so the second leg has historically been larger than the first.

Other sectors it reaches

  • {"reason":"Layer 5.5 numeric gate not met: this event has 2 affected sectors, below the len(sectors) \u003e= 3 threshold.","status":"skipped"}

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

9 Sep 2026unspecified₹50
10 Sep 2025unspecified₹40
28 Aug 2024unspecified₹20
21 Sep 2023unspecified₹10
20 Sep 2022unspecified₹10
20 Sep 2021unspecified₹5
21 Sep 2020unspecified₹10
12 Sep 2019unspecified₹10

Splits, bonuses & buybacks

  • daily-prices repair: 6 rows from NSE's archive (replace 1, delete 1, insert 4), 2020-02-01..2026-02-01 (docs/flat_day_repair.md)1× · 1 Feb 2020

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.