FORCE MOTORS LTD
NSE: FORCEMOTPassenger Cars & Utility Vehicles
Share price
₹16,700.00
-1.51% close of 8 Oct 2026
Business score
How strong the business is, in one number. The parts behind it are in Pro.
73
out of 100 · worked out 8 Oct 2026
Your ratios
The numbers you want to see first. Tap Edit to change them.
Market cap
₹21,710 Cr
P/E ratio
19.7
P/B ratio
5.2
ROCE
36.0%
ROE
26.1%
Dividend yield
0.3%
Price & valuation chart
How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.
Answers
Simple answers to the questions investors ask most, from the company's own numbers.
How fast it has been growing
Sales grew 8.4% over the past year, and 11.5% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales improved from 1.6% to 16.2% over the last four years.
Whether it grew faster than its sector
It grew 11.5% a year against a sector median of 10.5% — 1.0 percentage points faster.
Room to re-rate, or risk of de-rating
Too little price history yet to compare it with its own past.
Whether growth justifies the valuation
Priced at 0.1 times its growth rate, on earnings growth of 209%.
| Profit growth | Price per ₹1 profit | Per 1% growth | |
|---|---|---|---|
| FORCE MOTORS LTD — this one | 209%/yr | 19.7× | — |
| Maruti Suzuki India | 21%/yr | 24.6× | ₹1.2 |
| Mahindra & Mahindra | 23%/yr | 17.8× | ₹0.78 |
| Hyundai Motor India Limited | 5%/yr | 31.4× | ₹6.3 |
| Tata Motors Passenger Vehicles Limited | 232%/yr | 100.9× | — |
| Olectra Greentech Limited | 39%/yr | 48.4× | ₹1.2 |
Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
How it compares with its peers
Against companies the exchange files under the same label (Passenger Cars & Utility Vehicles), it ranks 2 of 7 on returns, 5 of 6 on growth, 2 of 7 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
What makes it hard to beat — and is that still true?
A narrow advantage: it earns 36% on capital, ahead of 71% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
Whether its growth pays for itself
Yes — Over the last five years it made ₹4407 crore of cash from the business, spent ₹1696 crore on plant and equipment, and returned ₹976 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 12 years, about 203 arrived as cash — well above the profit, more than depreciation and interest account for, so do not count on it repeating. Its cash comes back more slowly than it used to: it went from being paid 37 days before it paid its own suppliers to waiting 39 days for its cash.
Profit reality check
Is the profit real cash? Simple checks on the accounts. Facts only, not advice.
9 of 9 checks clear · 100%
Latest result · Q1 FY27
What the last results showed. Whether management kept its word is in Pro.
Revenue up 6% and profit up 23% on a year ago, though both slipped against the March quarter
Announced 29 Jul 2026 · Consolidated
Revenue
₹2,440 Cr
Revenue vs last year
+6.2%
Revenue vs last quarter
-4.3%
Net profit
₹217 Cr
Profit vs last year
+23.1%
Profit vs last quarter
-22.4%
Net margin
8.9%
EPS
₹164.36
Checklist before you investPRO
Points for and against, in one list.
Key numbers & peers
The main numbers grouped by topic, and how the company compares with similar ones.
Price
- Market cap
- ₹21,710 Cr
- Prev close
- ₹16,700.00
- 52w High
- ₹26,450
- 52w Low
- ₹14,911
- Enterprise value
- ₹21,173 Cr
- Beta
- 1.6
- Price CAGR 1y
- 8.0%
- Price CAGR 3y
- 63.0%
- Price CAGR 5y
- 62.0%
- Price CAGR 10y
- 16.0%
Ratios
- Return on assets
- 18.5%
- PEG ratio
- 0.1
- P/E ratio
- 19.7
- P/B ratio
- 5.2
- EV / EBITDA
- 14.8
- Industry P/E
- 31.4
- ROCE
- 36.0%
- ROCE 5y average
- 18.4%
- ROE
- 26.1%
- Debt / Equity
- 0.0
- Interest coverage
- 506.3
- Dividend yield
- 0.3%
- ROE 3y average
- 19.0%
- ROE last year
- 26.0%
Annual P&L
- Annual revenue
- ₹9,057 Cr
- Annual profit
- ₹1,212 Cr
- Operating margin
- 16.0%
- Net profit margin
- 13.4%
- EBITDA margin
- 16.4%
- Sales growth 3y
- 21.7%
- Sales growth 5y
- 35.4%
- Profit growth 3y
- 209.0%
- Profit growth 5y
- 62.0%
- EPS
- ₹920
- Sales growth TTM
- 8.0%
- Profit growth TTM
- 82.0%
- Dividend payout
- 5.0%
Quarter P&L
- Sales latest quarter
- ₹2,440 Cr
- Profit latest quarter
- ₹217 Cr
- YoY quarterly sales growth
- 6.2%
- YoY quarterly profit growth
- 23.3%
- OPM latest quarter
- 13.4%
Balance Sheet
- Book Value
- ₹3,226
- Face Value
- ₹10.0
- Total debt
- ₹0 Cr
- Total cash
- ₹832 Cr
- Borrowings
- ₹0 Cr
- Reserves / Equity
- 321.6
Cash Flow
- Operating cash flow
- ₹1,297 Cr
- Free cash flow
- ₹761 Cr
- FCF yield
- 3.5%
- Net cash flow
- ₹324 Cr
Shareholding
- Promoter holding
- 61.6%
- FII holding
- 9.5%
- DII holding
- 1.5%
- Public holding
- 27.4%
Peer comparison
| Company | Price ₹ | P/E | Mkt cap ₹ Cr | Div yield % | Profit qtr ₹ Cr | Profit var % | Sales qtr ₹ Cr | Sales var % | ROCE % |
|---|---|---|---|---|---|---|---|---|---|
| Maruti Suzuki | 11,450.00 | 25.1 | 3,59,991 | 1.22 | 3,446.9 | -9.1 | 52,469.8 | 35.9 | 18.9 |
| M & M | 2,800.00 | 18.2 | 3,48,188 | 1.18 | 5,997.6 | 33.8 | 58,187.6 | 27.8 | 15.1 |
| Hyundai Motor I | 1,945.00 | 31.9 | 1,58,039 | 1.08 | 888.6 | -35.1 | 16,334.6 | -0.5 | 38.4 |
| Tata Motors PVeh | 283.00 | 104.6 | 1,04,229 | 1.06 | 859.0 | -69.8 | 95,799.0 | 9.3 | 2.7 |
| Force Motors | 16,956.00 | 20.3 | 22,342 | 0.29 | 216.6 | 22.8 | 2,440.0 | 6.2 | 36.0 |
| Olectra Greentec | 1,084.10 | 50.1 | 8,898 | 0.06 | 26.7 | -0.3 | 575.5 | 65.8 | 21.1 |
| Mercury EV-Tech | 37.88 | 157.8 | 720 | 0.00 | 1.7 | 29.9 | 33.4 | 47.9 | 2.6 |
| Median | 1,514.55 | 41.0 | 63,285 | 0.68 | 537.8 | -4.7 | 9,387.3 | 27.8 | 17.8 |
Competes with: Hyundai Motor India Limited, Mahindra & Mahindra, Maruti Suzuki India, Mercury Ev-Tech Limited, Olectra Greentech Limited, Tata Motors Passenger Vehicles Limited
Quarterly results
Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.
| Line item | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,488 | 1,802 | 1,692 | 2,011 | 1,885 | 1,941 | 1,889 | 2,356 | 2,297 | 2,081 | 2,129 | 2,550 | 2,440 |
| Expenses | 1,310 | 1,581 | 1,477 | 1,733 | 1,640 | 1,664 | 1,658 | 2,027 | 1,974 | 1,719 | 1,755 | 2,136 | 2,112 |
| Material Cost | 1,631 | 1,707 | 1,553 | 1,491 | 1,677 | 1,749 | |||||||
| Change in Inventories | 86 | -22 | -109 | -8.81 | 118 | 9.62 | |||||||
| Purchases of Stock-in-Trade | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Employee Cost | 192 | 166 | 171 | 167 | 181 | 195 | |||||||
| Other Expenses | 118 | 114 | 104 | 105 | 159 | 158 | |||||||
| Operating Profit | 177 | 221 | 215 | 279 | 245 | 277 | 232 | 329 | 323 | 363 | 374 | 414 | 328 |
| OPM % | 12 | 12 | 13 | 14 | 13 | 14 | 12 | 14 | 14 | 17 | 18 | 16 | 13 |
| Other Income | 11 | 9 | 4 | 18 | 15 | 9 | 20 | 418 | 25 | 26 | 241 | 39 | 43 |
| Exceptional items (within Other Income) | 395 | 0 | 0 | 211 | 0 | 0 | |||||||
| Interest | 18 | 16 | 14 | 14 | 9 | 5 | 4 | 7 | 0 | 0 | 0 | 3 | 0 |
| Depreciation | 63 | 67 | 68 | 68 | 69 | 69 | 71 | 72 | 70 | 71 | 73 | 72 | 77 |
| Profit before tax | 107 | 147 | 137 | 214 | 182 | 211 | 177 | 668 | 278 | 317 | 543 | 378 | 293 |
| Tax % | 36 | 36 | 37 | 35 | 36 | 36 | 35 | 35 | 36 | -11 | 25 | 26 | 26 |
| Net Profit | 69 | 94 | 85 | 140 | 116 | 135 | 115 | 435 | 176 | 351 | 406 | 279 | 217 |
| EPS in Rs | 52 | 71 | 65 | 106 | 88 | 102 | 88 | 330 | 134 | 266 | 308 | 211 | 164 |
| Diluted EPS in Rs | 330 | 134 | 266 | 308 | 211 | 164 |
Profit & loss
Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,364 | 3,025 | 3,069 | 3,423 | 3,652 | 3,081 | 1,988 | 3,240 | 5,029 | 6,992 | 8,072 | 9,057 | 9,200 |
| Expenses | 2,217 | 2,751 | 2,801 | 3,155 | 3,378 | 2,820 | 1,964 | 3,190 | 4,716 | 6,096 | 6,973 | 7,573 | 7,721 |
| Material Cost | 5,959 | 6,427 | |||||||||||
| Change in Inventories | -12 | -23 | |||||||||||
| Purchases of Stock-in-Trade | 0 | 0 | |||||||||||
| Employee Cost | 592 | 686 | |||||||||||
| Other Expenses | 440 | 483 | |||||||||||
| Operating Profit | 147 | 274 | 268 | 268 | 275 | 261 | 24 | 50 | 313 | 897 | 1,099 | 1,484 | 1,479 |
| OPM % | 6 | 9 | 9 | 8 | 8 | 8 | 1.20 | 1.60 | 6 | 13 | 14 | 16 | 16 |
| Other Income | 66 | 71 | 86 | 69 | 82 | 3 | 2 | 52 | 268 | 37 | 446 | 321 | 349 |
| Exceptional items (within Other Income) | 395 | 211 | |||||||||||
| Interest | 7 | 5 | 6 | 7 | 15 | 28 | 28 | 41 | 68 | 62 | 26 | 3.26 | 3 |
| Depreciation | 81 | 92 | 113 | 129 | 151 | 195 | 174 | 191 | 241 | 267 | 280 | 286 | 293 |
| Profit before tax | 125 | 249 | 235 | 201 | 190 | 42 | -176 | -130 | 272 | 605 | 1,238 | 1,516 | 1,531 |
| Tax % | 19 | 28 | 23 | 27 | 25 | -20 | -30 | -30 | 51 | 36 | 35 | 20 | |
| Net Profit | 102 | 179 | 180 | 147 | 143 | 50 | -124 | -91 | 134 | 388 | 801 | 1,212 | 1,252 |
| EPS in Rs | 77 | 136 | 137 | 112 | 109 | 38 | -94 | -69 | 101 | 295 | 608 | 920 | 950 |
| Diluted EPS in Rs | 608 | 920 | |||||||||||
| Dividend Payout % | 6 | 7 | 7 | 9 | 9 | 26 | -5 | -14 | 10 | 7 | 7 | 5 |
Compounded growth
Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.
Compounded sales growth
- 10 years
- 12%
- 5 years
- 35%
- 3 years
- 22%
- TTM
- 8%
Compounded profit growth
- 10 years
- 18%
- 5 years
- 62%
- 3 years
- 209%
- TTM
- 82%
Stock price CAGR
- 10 years
- 16%
- 5 years
- 62%
- 3 years
- 63%
- 1 year
- 8%
Return on equity
- 10 years
- 10%
- 5 years
- 13%
- 3 years
- 19%
- Last year
- 26%
Balance sheet
What the company owns and what it owes, at the end of each year. ₹ crore.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| Reserves | 1,306 | 1,476 | 1,654 | 1,788 | 1,920 | 1,952 | 1,825 | 1,735 | 1,862 | 2,242 | 3,020 | 4,181 |
| Borrowings | 11 | 14 | 199 | 0 | 286 | 310 | 642 | 1,069 | 955 | 524 | 17 | 0 |
| Other Liabilities | 645 | 801 | 738 | 722 | 617 | 823 | 757 | 844 | 1,184 | 1,635 | 2,083 | 2,343 |
| Minority Interest | 2.33 | 2.46 | ||||||||||
| Total Liabilities | 1,975 | 2,305 | 2,604 | 2,523 | 2,836 | 3,098 | 3,238 | 3,661 | 4,013 | 4,415 | 5,134 | 6,538 |
| Fixed Assets | 638 | 786 | 911 | 948 | 1,216 | 1,400 | 1,224 | 2,033 | 2,094 | 2,031 | 1,969 | 1,921 |
| CWIP | 240 | 205 | 220 | 369 | 372 | 445 | 725 | 302 | 154 | 171 | 287 | 536 |
| Investments | 0 | 14 | 9 | 10 | 23 | 78 | 100 | 111 | 97 | 91 | 103 | 98 |
| Other Assets | 1,097 | 1,300 | 1,463 | 1,196 | 1,225 | 1,175 | 1,189 | 1,215 | 1,668 | 2,121 | 2,775 | 3,981 |
| Total Assets | 1,975 | 2,305 | 2,604 | 2,523 | 2,836 | 3,098 | 3,238 | 3,661 | 4,013 | 4,415 | 5,134 | 6,538 |
Cash flows
Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 226 | 256 | 471 | 256 | 314 | 409 | 7 | 18 | 532 | 1,014 | 1,546 | 1,297 |
| Cash from Investing Activity | -96 | -210 | -621 | -81 | -606 | -327 | -333 | -356 | -256 | -198 | -926 | -900 |
| Cash from Financing Activity | -45 | -37 | 180 | -223 | 256 | -20 | 293 | 375 | -207 | -509 | -562 | -73 |
| Net Cash Flow | 85 | 9 | 30 | -47 | -35 | 62 | -32 | 37 | 68 | 308 | 58 | 324 |
| Free Cash Flow | 109 | 19 | 236 | -62 | -183 | -49 | -445 | -315 | 274 | 810 | 1,181 | 761 |
Ratios
How fast customers pay, how long stock sits, and how well capital earns — year by year.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 17 | 18 | 14 | 26 | 17 | 20 | 23 | 21 | 14 | 5 | 8 | 8 |
| Inventory Days | 87 | 92 | 73 | 68 | 66 | 91 | 136 | 89 | 77 | 83 | 73 | 72 |
| Days Payable | 87 | 70 | 80 | 81 | 52 | 95 | 108 | 72 | 69 | 61 | 48 | 59 |
| Cash Conversion Cycle | 17 | 40 | 6 | 13 | 31 | 15 | 52 | 38 | 22 | 27 | 32 | 20 |
| Working Capital Days | 15 | 23 | 30 | 43 | 43 | 6 | -5 | -37 | -6 | -2 | 16 | 39 |
| ROCE % | 10 | 18 | 14 | 11 | 10 | 5 | -5 | -3 | 5 | 24 | 30 | 36 |
Price trend
The price as a Renko brick chart: small moves drop out so the bigger path stands out.
Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.
Open interestPRO
Where option traders are positioned on this stock.
Industry numbers
The numbers that matter most in this industry, from the company's own filings.
1 when an audit qualification is filed as repetitive
0.00flag
2026-03-31
the company's own unlisted debt securities in default at period end
0.00cr
2026-06-30
the company's own loans / revolving facilities in default at period end (standalone filing)
0.00cr
2026-06-30
guarantees / comfort given for promoter, promoter group, directors and KMP
0.00cr
2026-03-31
loans outstanding to promoter, promoter group, directors and KMP (governance filing)
0.00cr
2026-03-31
security given for the borrowing of promoter, promoter group, directors and KMP
0.00cr
2026-03-31
FY revenue / permanent employees + workers, same basis (calc)
1,87,42,839inr
2026-03-31
News
News and filings about FORCE MOTORS LTD. Open one to see why it matters.
30 Sept, 22:30 IST · Company event · low impact
FORCE MOTORS LTD — Monthly Business Updates for the month of September 2026
1 Sept, 18:05 IST · Company event · low impact
FORCE MOTORS LTD — Monthly Business Updates for the month of August 2026
Supply chain
Who it buys from, sells to and competes with — as recorded in our map of company links.
Competes with
Depends on the price of
- aluminium
- steel
Buys from
- Amara Raja Energy & Mobility Limited · automotive lead-acid batteries
- Berger Paints India · automotive / heavy-equipment OEM coatings
- CEAT Limited · OE car/LCV tyres
- Divgi Torqtransfer Systems Limited · drivetrain / transmission components
- Federal-Mogul Goetze (India) Limited. · pistons, piston rings, engine components
- Fiem Industries Limited · automotive lighting (4-wheeler OEM; concall confirms new supplies started)
- Gabriel India Limited · ride-control products: shock absorbers, struts, front forks (OEM supply)
- Gulf Oil Lubricants India Limited · OEM-approved automotive lubricants
- Hindustan Composites Limited · automotive friction materials
- JK Tyre & Industries Limited · commercial vehicle tyres (OE)
- Jamna Auto Industries Limited · Leaf springs / suspension
- Jupiter Wagons Limited · commercial vehicle load bodies
- Lokesh Machines Limited · Special purpose machines and machined components; named in Marquee Clientele
- Mahindra Lifespace Developers Limited · Industrial land & infrastructure at Mahindra World City Chennai
- Precision Camshafts Limited · Camshafts (LCV/engines) — prior-pass domestic OEM edge, retained
- Pricol Limited · driver information systems / automotive components
- Rane (Madras) Limited · steering & linkage products
- Remsons Industries Limited · electric mobility kits - Q4FY25 call: 'we have already supplied to Force Motors as our fir…
- Sharda Motor Industries Limited · CV exhaust/emission systems
- Sintercom India Limited · sintered automotive components
- Subros Limited · Auto AC / thermal systems (seed, retained)
- Suprajit Engineering Limited · automotive cables / components
- Talbros Automotive Components Limited · Gaskets, forged/machined parts
- ZF Commercial Vehicle Control Systems India Limited · braking & air-assist systems for Force CVs/utility vehicles
- ZF Steering Gear (India) Limited · power steering gears and worm-and-roller mechanical steering gears
Sells to
- BMW India · Engine and transmission assembly for all BMW cars/SUVs made in India (Chennai plant, up to…
- Mercedes-Benz India · Engine assembly and front/rear axles at Chakan plant; 200,000+ Mercedes-Benz engines built…
- Rolls Royce Power Systems · Series 1600 (10/12-cyl) engines for power-gen and rail via Force MTU Power Systems JV
About
What the company is, from our own records: where it sits, where it makes things, and what it is made of.
- Sector
- Automobile and Auto Components
- Industry
- Passenger Cars & Utility Vehicles
- Classification
- Automobile and Auto Components › Passenger Cars & Utility Vehicles
- ISIN
- INE451A01017
Plants
- Force Motors Akurdi Plant
- Force Motors Chakan Plant
- Force Motors Chennai Plant
- Force Motors Pithampur Plant
News impact
Big market events that reach FORCE MOTORS LTD, and how the effect spreads.
1 Oct, 11:59 IST · Market event · medium impact
Hyundai Motor India records 'highest-ever' monthly sales in Sept at 77,916 units
Hyundai India sold a record 77,916 cars in September, helping its own shares, rival car makers and parts suppliers, while rivals that lose buyers face the only drag.
Who it hits first
- Hyundai India sold 77,916 cars in September, its best month ever, with home sales of 57,166 up 10.9% and exports of 20,750 up 10.4%.
- A record month means fuller factory lines, more parts bought from suppliers and cheerful dealers.
- Maruti Suzuki, which makes small cars, and Apollo Tyres, which makes tyres, feel the readthrough as industry demand looks strong.
Who may gain
- Hyundai Motor India itself on record volumes and better factory use
- Rival car makers like Maruti Suzuki and Mahindra & Mahindra as strong demand lifts the whole market
- Parts makers like Samvardhana Motherson, Bosch, Apollo Tyres and Sharda Motor on more orders
Along the supply chain
Downstream
Dealers, transporters moving new cars, insurers and lenders writing more car loans all gain as more Hyundais reach homes and ports.
Upstream
Tyre, battery, glass, wiring, steel and chip sellers to Hyundai see higher call-offs, with Motherson, Bosch and Apollo Tyres among those named as suppliers in the pack.
Where demand moves
Business
Hyundai orders more tyres, batteries, glass, wiring and steel as it builds more cars, while dealers hire and stock up for festive buyers.
Capital
Investors buy Hyundai, its listed suppliers and rival car makers on proof that car demand is strong, favouring names with clean balance sheets.
How it spreads across sectors
Automobile and Auto Components
positive — record car sales lift makers and parts suppliers
When it plays out
Immediate
In 1–7 days, Hyundai, rival car shares and key suppliers firm on the record print.
Medium term
In 1–6 months, sustained volumes feed supplier earnings, while a demand miss would unwind the lift.
Short term
In 1–4 weeks, festive bookings and rival sales prints show whether the strength spreads.
14 Aug, 04:27 IST · Market event · high impact
Tata Motors Passenger Vehicles Q1 profit plunges over 80% to Rs 775 crore on weak Jaguar Land Rover volumes and rising commodity costs
Tata Motors' car business earned 80% less profit than a year ago even though it sold more, because its British Jaguar Land Rover arm struggled and metal prices rose - which hurts its parts suppliers and makes better-run rivals like Maruti and Hyundai look stronger by comparison.
Who it hits first
- Tata Motors Passenger Vehicles reported quarterly net profit down more than 80% to Rs 775 crore from Rs 3,924 crore a year earlier, even though revenue rose 9% to Rs 94,827 crore. The damage came from weak Jaguar Land Rover volumes and higher raw-material costs, and management warned that input-cost pressure intensifies in the current quarter. Its 6% operating margin is half the 12% median for automobiles and auto components. Suppliers that sell into Tata Motors and into Jaguar Land Rover - Samvardhana Motherson and Bosch - see the read-across.
Who may gain
- Hyundai Motor India and Maruti Suzuki, which compete directly in Indian passenger cars and earn far higher returns on capital, so the same steel-price rise costs them proportionately less.
- Force Motors, a smaller utility-vehicle rival that is both cheaper and more profitable than the sector.
Along the supply chain
Downstream
Car buyers face the risk of price increases as carmakers try to pass on input costs, which typically dampens volume growth a quarter or two later. Vehicle financiers see no immediate change, since retail demand is holding up.
Upstream
Steel, aluminium and copper suppliers are on the winning side of this: steel is up 3.1% over the past month and 12.7% over three months, and that increase is being paid by carmakers. Tata Motors' listed suppliers - Bosch, Samvardhana Motherson, Tata Steel and Hindalco - face two opposite effects: lower volumes from a squeezed customer, but for the metal suppliers, better prices.
Where demand moves
Business
Indian car demand itself did not fall - Tata's own revenue rose 9%. What moved is where the profit goes. Higher steel, aluminium and copper prices transfer margin from carmakers to metal producers, and the carmakers with the strongest purchasing scale and highest returns keep the most of it. Weak Jaguar Land Rover volumes cut real order demand for its global parts suppliers, chiefly Samvardhana Motherson, with about a quarter's lag. Within India, if Tata prioritises margin over volume in response, that volume goes to Maruti, Hyundai and Mahindra.
Capital
Money rotates within the automobile sector out of Tata Motors and its most JLR-exposed suppliers, and into the highest-return, lowest-debt carmakers - Maruti, Hyundai and Force Motors. Some also rotates up the chain into metal producers, which are the other side of the same cost transfer.
How it spreads across sectors
Automobile and Auto Components
Margin pressure is industry-wide, so the highest-return, lowest-debt carmakers gain relative ground.
Metals & Mining
Steel and aluminium producers are the other side of the cost transfer and benefit from firm prices.
Commodity angle
Commodity
steel
Cost weight note
Every DEPENDS_ON_COMMODITY edge from these carmakers to steel, aluminium and copper has a NULL cost_weight_pct in the knowledge graph, so margin_impact_bps cannot be computed and is reported as null rather than estimated.
Price updated at
2026-08-13T11:56:52.012Z
Shock type
cost
Unit
USD/short ton
When it plays out
Immediate
Expect Tata Motors Passenger Vehicles to fall on the profit collapse and the input-cost warning, with sympathy weakness in Motherson and Bosch. On the two comparable auto margin-miss dates, 31 July 2024 and 31 July 2025, the sector fell 1% to 3% on the day.
Medium term
Over one to six months the question is whether steel prices keep rising - they are up 12.7% over three months - and whether carmakers can pass that through without losing volume. The 31 July 2025 precedent shows a full recovery within a month when input costs eased, so this is cyclical rather than structural.
Short term
Over one to four weeks the market watches whether Tata raises prices, and whether Jaguar Land Rover volumes stabilise. The 31 July 2024 precedent saw the sector fall a further 5% to 8% over the following week, so the second leg has historically been larger than the first.
Other sectors it reaches
- {"reason":"Layer 5.5 numeric gate not met: this event has 2 affected sectors, below the len(sectors) \u003e= 3 threshold.","status":"skipped"}
Dividends, splits & big trades
Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.
Dividends
| 9 Sep 2026 | unspecified | ₹50 |
|---|---|---|
| 10 Sep 2025 | unspecified | ₹40 |
| 28 Aug 2024 | unspecified | ₹20 |
| 21 Sep 2023 | unspecified | ₹10 |
| 20 Sep 2022 | unspecified | ₹10 |
| 20 Sep 2021 | unspecified | ₹5 |
| 21 Sep 2020 | unspecified | ₹10 |
| 12 Sep 2019 | unspecified | ₹10 |
Splits, bonuses & buybacks
- daily-prices repair: 6 rows from NSE's archive (replace 1, delete 1, insert 4), 2020-02-01..2026-02-01 (docs/flat_day_repair.md)1× · 1 Feb 2020
Documents
Annual reports, results presentations and earnings calls, straight from the source.
- Annual report · 2025-2625 Aug 2026
- Annual report · 2024-2526 Aug 2025
Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.