Divgi Torqtransfer Systems Limited
NSE: DIVGIITTSAuto Components & Equipments
Share price
₹1,016.30
-0.91% close of 9 Oct 2026
Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.
Business score
How strong the business is, in one number. The parts behind it are in Pro.
60
out of 100 · worked out 9 Oct 2026
Your ratios
The numbers you want to see first. Tap Edit to change them.
Market cap
₹3,049 Cr
P/E ratio
48.4
P/B ratio
4.9
ROCE
10.2%
ROE
7.6%
Dividend yield
0.3%
Price & valuation chart
How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.
Answers
Simple answers to the questions investors ask most, from the company's own numbers.
How fast it has been growing
Sales grew 77.0% over the past year, and 7.5% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales slipped from 25.9% to 21.7% over the last three years.
Whether it grew faster than its sector
It grew 7.5% a year against a sector median of 10.5% — 3.0 percentage points slower.
Room to re-rate, or risk of de-rating
At 48.4× earnings it costs 2.0× the market, which pays 24.1× across 2199 companies we can price. Its own industry sits at 52.1×, across 5 companies. It is against its own five-year median of 56.6×, the 8th percentile of its own range.
Whether growth justifies the valuation
Its earnings are falling, so growth cannot justify the price.
| Profit growth | Price per ₹1 profit | Per 1% growth | |
|---|---|---|---|
| Divgi Torqtransfer Systems Limited — this one | -3%/yr | 48.4× | — |
| Samvardhana Motherson International Limited | 40%/yr | 35.3× | ₹0.88 |
| Bosch Limited | 14%/yr | 55.3× | ₹3.9 |
| Bharat Forge Limited | 33%/yr | 86.4× | ₹2.6 |
| UNO Minda Limited | 23%/yr | 52.1× | ₹2.3 |
| Schaeffler India Limited | 10%/yr | 45.4× | ₹4.5 |
Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
How it compares with its peers
Against companies the exchange files under the same label (Auto Components & Equipments), it ranks 78 of 101 on returns, 71 of 99 on growth, 14 of 101 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
What makes it hard to beat — and is that still true?
No durable advantage shows in the numbers: it earns 10.2% on capital, ahead of 23% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
Whether its growth pays for itself
No — Over the last five years it made ₹200 crore of cash from the business but spent ₹257 crore on plant and equipment, ₹57 crore more than it made; the gap was from lenders and shareholders. And the profit is real: of every 100 rupees it reported over 7 years, about 97 arrived as cash. Its cash comes back more slowly than it used to: it went from being waiting 52 days for its cash to waiting 73 days for its cash.
Profit reality check
Is the profit real cash? Simple checks on the accounts. Facts only, not advice.
8 of 10 checks clear · 80%
Latest result · Q1 FY27
What the last results showed. Whether management kept its word is in Pro.
Announced 11 Aug 2026 · Standalone · Unaudited
Revenue
₹137 Cr
Revenue vs last year
+90.5%
Revenue vs last quarter
+27.0%
Net profit
₹25 Cr
Profit vs last year
+180.4%
Profit vs last quarter
+68.3%
Net margin
18.4%
EPS
₹8.25
Earnings call transcript · 12 Aug 2026
Checklist before you investPRO
Points for and against, in one list.
Key numbers & peers
The main numbers grouped by topic, and how the company compares with similar ones.
Price
- Market cap
- ₹3,049 Cr
- Prev close
- ₹1,016.30
- 52w High
- ₹1,330
- 52w Low
- ₹574
- Enterprise value
- ₹2,756 Cr
- Beta
- 0.9
- Price CAGR 1y
- 70.0%
- Price CAGR 3y
- 2.0%
- Price CAGR 5y
- —
- Price CAGR 10y
- —
Ratios
- Return on assets
- 6.4%
- PEG ratio
- -16.4
- P/E ratio
- 48.4
- P/B ratio
- 4.9
- EV / EBITDA
- 29.3
- Industry P/E
- 32.0
- ROCE
- 10.2%
- ROCE 5y average
- 12.2%
- ROE
- 7.6%
- Debt / Equity
- 0.0
- Interest coverage
- 64.0
- Dividend yield
- 0.3%
- ROE 3y average
- 6.0%
- ROE last year
- 8.0%
Annual P&L
- Annual revenue
- ₹353 Cr
- Annual profit
- ₹47 Cr
- Operating margin
- 20.0%
- Net profit margin
- 13.3%
- EBITDA margin
- 19.8%
- Sales growth 3y
- 9.2%
- Sales growth 5y
- 13.5%
- Profit growth 3y
- -3.0%
- Profit growth 5y
- 4.0%
- EPS
- ₹15.4
- Sales growth TTM
- 77.0%
- Profit growth TTM
- 131.0%
- Dividend payout
- 21.0%
Quarter P&L
- Sales latest quarter
- ₹137 Cr
- Profit latest quarter
- ₹25 Cr
- YoY quarterly sales growth
- 91.3%
- YoY quarterly profit growth
- 177.8%
- OPM latest quarter
- 27.0%
Balance Sheet
- Book Value
- ₹212
- Face Value
- ₹5.0
- Total debt
- ₹2 Cr
- Total cash
- ₹295 Cr
- Borrowings
- ₹2 Cr
- Reserves / Equity
- 41.3
Cash Flow
- Operating cash flow
- ₹41 Cr
- Free cash flow
- -₹3 Cr
- FCF yield
- -0.1%
- Net cash flow
- ₹16 Cr
Shareholding
- Promoter holding
- 60.6%
- FII holding
- 1.9%
- DII holding
- 26.2%
- Public holding
- 11.4%
Peer comparison
| Company | Price ₹ | P/E | Mkt cap ₹ Cr | Div yield % | Profit qtr ₹ Cr | Profit var % | Sales qtr ₹ Cr | Sales var % | ROCE % |
|---|---|---|---|---|---|---|---|---|---|
| Samvardh. Mothe. | 159.20 | 36.8 | 1,68,027 | 0.38 | 1,075.7 | 81.5 | 35,243.8 | 16.6 | 13.4 |
| Bosch | 44,410.00 | 55.4 | 1,30,992 | 0.61 | 706.1 | 5.2 | 5,841.9 | 22.0 | 21.5 |
| Bharat Forge | 1,841.80 | 89.1 | 90,003 | 0.46 | -89.9 | -57.7 | 4,639.9 | 18.7 | 12.6 |
| Uno Minda | 1,104.80 | 52.2 | 63,799 | 0.24 | 315.5 | 1.8 | 5,556.9 | 23.8 | 19.6 |
| Schaeffler India | 3,797.00 | 46.0 | 59,349 | 0.92 | 336.7 | 13.7 | 2,681.4 | 17.5 | 27.9 |
| Sona BLW Precis. | 810.50 | 65.1 | 50,589 | 0.42 | 220.1 | 73.4 | 1,157.2 | 50.8 | 15.1 |
| Tube Investments | 2,388.00 | 73.8 | 46,225 | 0.15 | 294.0 | -15.3 | 6,215.3 | 17.1 | 17.1 |
| Divgi Torq | 1,092.90 | 52.9 | 3,342 | 0.30 | 25.2 | 182.6 | 137.1 | 91.3 | 10.2 |
| Median | 462.10 | 29.9 | 1,631 | 0.32 | 12.3 | 22.3 | 265.5 | 21.0 | 16.4 |
Competes with: Bharat Forge Limited, Bosch Limited, Samvardhana Motherson International Limited, Schaeffler India Limited, Sona BLW Precision Forgings Limited, Tube Investments of India Limited, UNO Minda Limited
Quarterly results
Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.
| Line item | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 57 | 69 | 63 | 65 | 54 | 54 | 53 | 58 | 72 | 83 | 91 | 108 | 137 |
| Expenses | 44 | 54 | 50 | 52 | 45 | 43 | 44 | 50 | 58 | 66 | 73 | 86 | 100 |
| Material Cost | 26 | 31 | 35 | 37 | 42 | 54 | |||||||
| Change in Inventories | -2.45 | -2.17 | -2.90 | -2.11 | -0.89 | -0.46 | |||||||
| Purchases of Stock-in-Trade | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Employee Cost | 6.37 | 8.27 | 8.54 | 10 | 14 | 13 | |||||||
| Other Expenses | 20 | 21 | 25 | 27 | 31 | 33 | |||||||
| Operating Profit | 13 | 14 | 13 | 13 | 9 | 11 | 9 | 9 | 14 | 17 | 18 | 22 | 37 |
| OPM % | 23 | 21 | 20 | 20 | 16 | 21 | 16 | 15 | 20 | 20 | 20 | 20 | 27 |
| Other Income | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 5 | 5 | 6 | 6 | 5 |
| Exceptional items (within Other Income) | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 4 | 5 | 5 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 8 | 8 | 8 |
| Profit before tax | 14 | 14 | 13 | 12 | 8 | 11 | 7 | 7 | 12 | 15 | 16 | 20 | 34 |
| Tax % | 26 | 26 | 26 | 25 | 26 | 26 | 26 | 27 | 26 | 27 | 25 | 23 | 25 |
| Net Profit | 10 | 11 | 9 | 9 | 6 | 8 | 5 | 5 | 9 | 11 | 12 | 15 | 25 |
| EPS in Rs | 3.41 | 3.51 | 3.06 | 3.01 | 1.95 | 2.56 | 1.71 | 1.75 | 2.92 | 3.52 | 3.85 | 5.06 | 8.25 |
| Diluted EPS in Rs | 1.75 | 2.92 | 3.51 | 3.85 | 5.06 | 8.25 |
Profit & loss
Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.
| Line item | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 159 | 187 | 159 | 187 | 234 | 271 | 253 | 219 | 353 | 418 |
| Expenses | 115 | 133 | 122 | 135 | 168 | 196 | 200 | 181 | 283 | 325 |
| Material Cost | 94 | 145 | ||||||||
| Change in Inventories | -5.61 | -8.08 | ||||||||
| Purchases of Stock-in-Trade | 0 | 0 | ||||||||
| Employee Cost | 25 | 42 | ||||||||
| Other Expenses | 68 | 105 | ||||||||
| Operating Profit | 44 | 54 | 37 | 52 | 66 | 75 | 53 | 38 | 70 | 93 |
| OPM % | 28 | 29 | 23 | 28 | 28 | 28 | 21 | 17 | 20 | 22 |
| Other Income | 5 | 9 | 12 | 8 | 8 | 8 | 20 | 21 | 22 | 22 |
| Exceptional items (within Other Income) | 0 | 0 | ||||||||
| Interest | 6 | 1 | 5 | 0 | 0 | 0 | 1 | 1 | 1 | 0 |
| Depreciation | 4 | 6 | 6 | 8 | 11 | 13 | 19 | 25 | 29 | 30 |
| Profit before tax | 40 | 56 | 38 | 53 | 62 | 69 | 54 | 33 | 63 | 84 |
| Tax % | 36 | 28 | 26 | 28 | 26 | 26 | 26 | 26 | 25 | |
| Net Profit | 25 | 40 | 28 | 38 | 46 | 51 | 40 | 24 | 47 | 63 |
| EPS in Rs | 469 | 747 | 466 | 553 | 17 | 17 | 13 | 7.98 | 15 | 21 |
| Diluted EPS in Rs | 7.97 | 15 | ||||||||
| Dividend Payout % | -0 | -0 | -0 | -0 | 20 | 20 | 20 | 33 | 21 |
Compounded growth
Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.
Compounded sales growth
- 10 years
- —
- 5 years
- 14%
- 3 years
- 9%
- TTM
- 77%
Compounded profit growth
- 10 years
- —
- 5 years
- 4%
- 3 years
- -3%
- TTM
- 131%
Stock price CAGR
- 10 years
- —
- 5 years
- —
- 3 years
- 2%
- 1 year
- 70%
Return on equity
- 10 years
- —
- 5 years
- 8%
- 3 years
- 6%
- Last year
- 8%
Balance sheet
What the company owns and what it owes, at the end of each year. ₹ crore.
| Line item | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 6 | 7 | 14 | 15 | 15 | 15 | 15 |
| Reserves | 91 | 227 | 204 | 289 | 326 | 536 | 565 | 581 | 620 |
| Borrowings | 49 | 2 | 51 | 1 | 0 | 3 | 2 | 1 | 2 |
| Other Liabilities | 40 | 45 | 46 | 69 | 68 | 93 | 63 | 66 | 98 |
| Total Liabilities | 185 | 279 | 306 | 366 | 408 | 646 | 644 | 664 | 735 |
| Fixed Assets | 72 | 78 | 89 | 105 | 112 | 117 | 227 | 255 | 259 |
| CWIP | 2 | 9 | 6 | 6 | 28 | 93 | 26 | 2 | 19 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 111 | 191 | 211 | 254 | 268 | 437 | 392 | 406 | 458 |
| Total Assets | 185 | 279 | 306 | 366 | 408 | 646 | 641 | 660 | 731 |
Cash flows
Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.
| Line item | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 38 | 27 | 51 | 41 | 32 | 35 | 41 | ||
| Cash from Investing Activity | -24 | -25 | -51 | -213 | 6 | -43 | -16 | ||
| Cash from Financing Activity | -6 | -3 | -3 | 160 | -12 | -9 | -9 | ||
| Net Cash Flow | 8 | -0 | -3 | -13 | 27 | -16 | 16 | ||
| Free Cash Flow | 25 | 1 | 11 | -28 | -45 | 8.54 | -3.13 |
Ratios
How fast customers pay, how long stock sits, and how well capital earns — year by year.
| Line item | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 85 | 74 | 54 | 107 | 82 | 99 | 91 | 92 | 82 |
| Inventory Days | 139 | 108 | 146 | 161 | 129 | 119 | 133 | 173 | 167 |
| Days Payable | 162 | 112 | 145 | 217 | 155 | 151 | 129 | 167 | 160 |
| Cash Conversion Cycle | 62 | 70 | 54 | 51 | 57 | 66 | 95 | 99 | 88 |
| Working Capital Days | 59 | 42 | -72 | 64 | 52 | 48 | 91 | 95 | 73 |
| ROCE % | 30 | 17 | 19 | 20 | 15 | 10 | 6 | 10 |
Price trend
The price as a Renko brick chart: small moves drop out so the bigger path stands out.
Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.
Open interestPRO
Where option traders are positioned on this stock.
Industry numbers
The numbers that matter most in this industry, from the company's own filings.
1 when an audit qualification is filed as repetitive
0.00flag
2026-03-31
the company's own unlisted debt securities in default at period end
0.00cr
2026-06-30
exports as % of revenue
16.00pct
2026-06-30
the company's own loans / revolving facilities in default at period end (standalone filing)
0.00cr
2026-06-30
net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash
-293inr_cr
2026-03-31
guarantees / comfort given for promoter, promoter group, directors and KMP
0.00cr
2026-03-31
loans outstanding to promoter, promoter group, directors and KMP (governance filing)
0.00cr
2026-03-31
security given for the borrowing of promoter, promoter group, directors and KMP
0.00cr
2026-03-31
FY revenue / permanent employees + workers, same basis (calc)
1,26,97,842inr
2026-03-31
News
News and filings about Divgi Torqtransfer Systems Limited. Open one to see why it matters.
9 Sept, 18:05 IST · Company event · medium impact
Divgi Torqtransfer Systems Limited — Resignation of Aniket Arun Kokane as Company Secretary & Compliance Officer of the company w.e.f. September 19, 2026.
Supply chain
Who it buys from, sells to and competes with — as recorded in our map of company links.
Competes with
Uses as raw material
- aluminium castings
- bought-out drivetrain sub-components
- copper
- nickel
- plastic resins
- steel (forgings/castings, machined parts)
- stores, spares and consumables
Depends on the price of
- aluminium
- copper
- steel
Sells to
- BorgWarner · transfer case components (Tier-1 export supply)
- Caterpillar · drivetrain components (off-highway)
- FORCE MOTORS LTD · drivetrain / transmission components
- Ford · transmission / drivetrain components (export)
- JCB · drivetrain components (off-highway/construction equipment)
- John Deere · drivetrain components (agricultural machinery)
- MG Motor India · AWD / drivetrain systems
- Mahindra & Mahindra · transfer cases / AWD-4WD systems (anchor customer; incl. Indonesia export programme)
- Nissan · transmission / drivetrain components (export)
- Tata Motors Limited · transfer cases (4x4)
- Tata Motors Passenger Vehicles Limited · transfer cases (4x4)
- Toyota Kirloskar Motor · transmission / drivetrain components
Buys from
- Sintercom India Limited · sintered transmission/torque-transfer components (Tier-1)
About
What the company is, from our own records: where it sits, where it makes things, and what it is made of.
- Sector
- Automobile and Auto Components
- Industry
- Auto Components & Equipments
- Classification
- Automobile and Auto Components › Auto Components & Equipments
- ISIN
- INE753U01022
Plants
- Bhosari plant
- Shirwal plant
- Shivare plant
- Sirsi plant
News impact
Big market events that reach Divgi Torqtransfer Systems Limited, and how the effect spreads.
No recent market events reach this company.
Dividends, splits & big trades
Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.
Dividends
| 10 Sep 2026 | unspecified | ₹3.27 |
|---|---|---|
| 8 Sep 2025 | unspecified | ₹2.6 |
| 22 Jul 2024 | unspecified | ₹2.6 |
| 24 Jul 2023 | unspecified | ₹3.35 |
Splits, bonuses & buybacks
- daily-prices repair: 7 rows from NSE's archive (replace 2, delete 0, insert 5), 2023-11-12..2026-02-01 (docs/flat_day_repair.md)1× · 12 Nov 2023
Bulk & block deals
| Date | Who | Bought / sold | Shares | Price |
|---|---|---|---|---|
| 1 Jul 2026 | JUNOMONETA FINSOL PRIVATE LIMITED | BUY | 1,97,307 | ₹1,025.35 |
| 1 Jul 2026 | JUNOMONETA FINSOL PRIVATE LIMITED | SELL | 1,96,102 | ₹1,026.07 |
| 30 Jun 2026 | NK SECURITIES RESEARCH PRIVATE LIMITED | BUY | 2,61,870 | ₹981.63 |
| 30 Jun 2026 | NK SECURITIES RESEARCH PRIVATE LIMITED | SELL | 2,61,870 | ₹982.19 |
| 30 Jun 2026 | NRJN FAMILY TRUST | SELL | 1,75,000 | ₹964.73 |
| 30 Jun 2026 | QE SECURITIES LLP | BUY | 1,67,611 | ₹982.48 |
| 30 Jun 2026 | QE SECURITIES LLP | SELL | 1,65,832 | ₹980.87 |
| 30 Jun 2026 | JUNOMONETA FINSOL PRIVATE LIMITED | BUY | 1,62,009 | ₹984.64 |
| 30 Jun 2026 | JUNOMONETA FINSOL PRIVATE LIMITED | SELL | 1,58,892 | ₹985.24 |
Documents
Annual reports, results presentations and earnings calls, straight from the source.
- Annual report · 2025-2627 Aug 2026
- Earnings call13 Aug 2026
- Earnings call · Q1FY2712 Aug 2026
- Results presentation30 Jun 2026
- Earnings call · Q3FY2613 Feb 2026
- Annual report · 2024-2522 Aug 2025
Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.