Fin Cascade

Prices as of 9 Oct 2026 close · Not investment advice

Divgi Torqtransfer Systems Limited

NSE: DIVGIITTSAuto Components & Equipments

Share price

₹1,016.30

-0.91% close of 9 Oct 2026

Market cap ₹3,049 CrP/E 48.4

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

60

out of 100 · worked out 9 Oct 2026

How the business score works

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹3,049 Cr

P/E ratio

48.4

P/B ratio

4.9

ROCE

10.2%

ROE

7.6%

Dividend yield

0.3%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹1,301.0552-week low ₹581.75

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 77.0% over the past year, and 7.5% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales slipped from 25.9% to 21.7% over the last three years.

Whether it grew faster than its sector

It grew 7.5% a year against a sector median of 10.5% — 3.0 percentage points slower.

Room to re-rate, or risk of de-rating

At 48.4× earnings it costs 2.0× the market, which pays 24.1× across 2199 companies we can price. Its own industry sits at 52.1×, across 5 companies. It is against its own five-year median of 56.6×, the 8th percentile of its own range.

Whether growth justifies the valuation

Its earnings are falling, so growth cannot justify the price.

Profit growthPrice per ₹1 profitPer 1% growth
Divgi Torqtransfer Systems Limited — this one-3%/yr48.4×—
Samvardhana Motherson International Limited40%/yr35.3×₹0.88
Bosch Limited14%/yr55.3×₹3.9
Bharat Forge Limited33%/yr86.4×₹2.6
UNO Minda Limited23%/yr52.1×₹2.3
Schaeffler India Limited10%/yr45.4×₹4.5

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Auto Components & Equipments), it ranks 78 of 101 on returns, 71 of 99 on growth, 14 of 101 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 10.2% on capital, ahead of 23% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

No — Over the last five years it made ₹200 crore of cash from the business but spent ₹257 crore on plant and equipment, ₹57 crore more than it made; the gap was from lenders and shareholders. And the profit is real: of every 100 rupees it reported over 7 years, about 97 arrived as cash. Its cash comes back more slowly than it used to: it went from being waiting 52 days for its cash to waiting 73 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

8 of 10 checks clear · 80%

How the profit check works

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 11 Aug 2026 · Standalone · Unaudited

Revenue

₹137 Cr

Revenue vs last year

+90.5%

Revenue vs last quarter

+27.0%

Net profit

₹25 Cr

Profit vs last year

+180.4%

Profit vs last quarter

+68.3%

Net margin

18.4%

EPS

₹8.25

Earnings call transcript · 12 Aug 2026

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹3,049 Cr
Prev close
₹1,016.30
52w High
₹1,330
52w Low
₹574
Enterprise value
₹2,756 Cr
Beta
0.9
Price CAGR 1y
70.0%
Price CAGR 3y
2.0%
Price CAGR 5y
—
Price CAGR 10y
—

Ratios

Return on assets
6.4%
PEG ratio
-16.4
P/E ratio
48.4
P/B ratio
4.9
EV / EBITDA
29.3
Industry P/E
32.0
ROCE
10.2%
ROCE 5y average
12.2%
ROE
7.6%
Debt / Equity
0.0
Interest coverage
64.0
Dividend yield
0.3%
ROE 3y average
6.0%
ROE last year
8.0%

Annual P&L

Annual revenue
₹353 Cr
Annual profit
₹47 Cr
Operating margin
20.0%
Net profit margin
13.3%
EBITDA margin
19.8%
Sales growth 3y
9.2%
Sales growth 5y
13.5%
Profit growth 3y
-3.0%
Profit growth 5y
4.0%
EPS
₹15.4
Sales growth TTM
77.0%
Profit growth TTM
131.0%
Dividend payout
21.0%

Quarter P&L

Sales latest quarter
₹137 Cr
Profit latest quarter
₹25 Cr
YoY quarterly sales growth
91.3%
YoY quarterly profit growth
177.8%
OPM latest quarter
27.0%

Balance Sheet

Book Value
₹212
Face Value
₹5.0
Total debt
₹2 Cr
Total cash
₹295 Cr
Borrowings
₹2 Cr
Reserves / Equity
41.3

Cash Flow

Operating cash flow
₹41 Cr
Free cash flow
-₹3 Cr
FCF yield
-0.1%
Net cash flow
₹16 Cr

Shareholding

Promoter holding
60.6%
FII holding
1.9%
DII holding
26.2%
Public holding
11.4%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Samvardh. Mothe.159.2036.81,68,0270.381,075.781.535,243.816.613.4
Bosch44,410.0055.41,30,9920.61706.15.25,841.922.021.5
Bharat Forge1,841.8089.190,0030.46-89.9-57.74,639.918.712.6
Uno Minda1,104.8052.263,7990.24315.51.85,556.923.819.6
Schaeffler India3,797.0046.059,3490.92336.713.72,681.417.527.9
Sona BLW Precis.810.5065.150,5890.42220.173.41,157.250.815.1
Tube Investments2,388.0073.846,2250.15294.0-15.36,215.317.117.1
Divgi Torq1,092.9052.93,3420.3025.2182.6137.191.310.2
Median462.1029.91,6310.3212.322.3265.521.016.4

Competes with: Bharat Forge Limited, Bosch Limited, Samvardhana Motherson International Limited, Schaeffler India Limited, Sona BLW Precision Forgings Limited, Tube Investments of India Limited, UNO Minda Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Standalone · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales5769636554545358728391108137
Expenses445450524543445058667386100
Material Cost263135374254
Change in Inventories-2.45-2.17-2.90-2.11-0.89-0.46
Purchases of Stock-in-Trade000000
Employee Cost6.378.278.54101413
Other Expenses202125273133
Operating Profit13141313911991417182237
OPM %23212020162116152020202027
Other Income5555555655665
Exceptional items (within Other Income)000000
Interest0000000000000
Depreciation4556666777888
Profit before tax14141312811771215162034
Tax %26262625262626272627252325
Net Profit1011996855911121525
EPS in Rs3.413.513.063.011.952.561.711.752.923.523.855.068.25
Diluted EPS in Rs1.752.923.513.855.068.25

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Standalone · to 31 Mar 2026
Line itemMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales159187159187234271253219353418
Expenses115133122135168196200181283325
Material Cost94145
Change in Inventories-5.61-8.08
Purchases of Stock-in-Trade00
Employee Cost2542
Other Expenses68105
Operating Profit44543752667553387093
OPM %28292328282821172022
Other Income591288820212222
Exceptional items (within Other Income)00
Interest6150001110
Depreciation4668111319252930
Profit before tax40563853626954336384
Tax %362826282626262625
Net Profit25402838465140244763
EPS in Rs4697474665531717137.981521
Diluted EPS in Rs7.9715
Dividend Payout %-0-0-0-02020203321

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
—
5 years
14%
3 years
9%
TTM
77%

Compounded profit growth

10 years
—
5 years
4%
3 years
-3%
TTM
131%

Stock price CAGR

10 years
—
5 years
—
3 years
2%
1 year
70%

Return on equity

10 years
—
5 years
8%
3 years
6%
Last year
8%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Standalone
Line itemMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital55671415151515
Reserves91227204289326536565581620
Borrowings49251103212
Other Liabilities404546696893636698
Total Liabilities185279306366408646644664735
Fixed Assets727889105112117227255259
CWIP2966289326219
Investments000000000
Other Assets111191211254268437392406458
Total Assets185279306366408646641660731

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Standalone
Line itemMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity38275141323541
Cash from Investing Activity-24-25-51-2136-43-16
Cash from Financing Activity-6-3-3160-12-9-9
Net Cash Flow8-0-3-1327-1616
Free Cash Flow25111-28-458.54-3.13

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Standalone
Line itemMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days8574541078299919282
Inventory Days139108146161129119133173167
Days Payable162112145217155151129167160
Cash Conversion Cycle627054515766959988
Working Capital Days5942-72645248919573
ROCE %301719201510610

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Standalone · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters606060606060616161616161
FIIs3.633.572.942.691.741.681.761.761.811.721.971.86
DIIs252525252626262626262626
Public101111121212121212121211
No. of Shareholders16,95119,18720,67122,34323,77822,75921,65320,78419,56518,93818,09317,929

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year +59.4% (₹637.50 → ₹1,016.30)Brick size ₹62.08 (fixed)Bricks 14
₹800₹1,200₹1,016Mar '26Aug '26
Price moved up one brickPrice moved down one brickLast close ₹1,016.30 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

exports as % of revenue

16.00pct

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

-293inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

1,26,97,842inr

2026-03-31

News

News and filings about Divgi Torqtransfer Systems Limited. Open one to see why it matters.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • aluminium castings
  • bought-out drivetrain sub-components
  • copper
  • nickel
  • plastic resins
  • steel (forgings/castings, machined parts)
  • stores, spares and consumables

Depends on the price of

  • aluminium
  • copper
  • steel

Sells to

  • BorgWarner · transfer case components (Tier-1 export supply)
  • Caterpillar · drivetrain components (off-highway)
  • FORCE MOTORS LTD · drivetrain / transmission components
  • Ford · transmission / drivetrain components (export)
  • JCB · drivetrain components (off-highway/construction equipment)
  • John Deere · drivetrain components (agricultural machinery)
  • MG Motor India · AWD / drivetrain systems
  • Mahindra & Mahindra · transfer cases / AWD-4WD systems (anchor customer; incl. Indonesia export programme)
  • Nissan · transmission / drivetrain components (export)
  • Tata Motors Limited · transfer cases (4x4)
  • Tata Motors Passenger Vehicles Limited · transfer cases (4x4)
  • Toyota Kirloskar Motor · transmission / drivetrain components

Buys from

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Automobile and Auto Components
Industry
Auto Components & Equipments
Classification
Automobile and Auto Components › Auto Components & Equipments
ISIN
INE753U01022

Plants

  • Bhosari plant
  • Shirwal plant
  • Shivare plant
  • Sirsi plant

News impact

Big market events that reach Divgi Torqtransfer Systems Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

10 Sep 2026unspecified₹3.27
8 Sep 2025unspecified₹2.6
22 Jul 2024unspecified₹2.6
24 Jul 2023unspecified₹3.35

Splits, bonuses & buybacks

  • daily-prices repair: 7 rows from NSE's archive (replace 2, delete 0, insert 5), 2023-11-12..2026-02-01 (docs/flat_day_repair.md)1× · 12 Nov 2023

Bulk & block deals

DateWhoBought / soldSharesPrice
1 Jul 2026JUNOMONETA FINSOL PRIVATE LIMITEDBUY1,97,307₹1,025.35
1 Jul 2026JUNOMONETA FINSOL PRIVATE LIMITEDSELL1,96,102₹1,026.07
30 Jun 2026NK SECURITIES RESEARCH PRIVATE LIMITEDBUY2,61,870₹981.63
30 Jun 2026NK SECURITIES RESEARCH PRIVATE LIMITEDSELL2,61,870₹982.19
30 Jun 2026NRJN FAMILY TRUSTSELL1,75,000₹964.73
30 Jun 2026QE SECURITIES LLPBUY1,67,611₹982.48
30 Jun 2026QE SECURITIES LLPSELL1,65,832₹980.87
30 Jun 2026JUNOMONETA FINSOL PRIVATE LIMITEDBUY1,62,009₹984.64
30 Jun 2026JUNOMONETA FINSOL PRIVATE LIMITEDSELL1,58,892₹985.24

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.