Fin Cascade
Get Android appGet iOS app

Prices as of 9 Oct 2026 close · Not investment advice

Talbros Automotive Components Limited

NSE: TALBROAUTOAuto Components & Equipments

Share price

₹402.05

-0.81% close of 9 Oct 2026

Market cap ₹2,412 CrP/E 21.5

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

66

out of 100 · worked out 9 Oct 2026

How the business score works

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹2,412 Cr

P/E ratio

21.5

P/B ratio

3.4

ROCE

18.4%

ROE

15.0%

Dividend yield

0.2%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹476.7052-week low ₹224.05

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 8.7% over the past year, and 8.4% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales improved from 13.1% to 16.0% over the last four years.

Whether it grew faster than its sector

It grew 8.4% a year against a sector median of 10.5% — 2.1 percentage points slower.

Room to re-rate, or risk of de-rating

At 21.5× earnings against a market that pays 24.1× across 2199 companies we can price. Its own industry sits at 52.1×, across 5 companies. It is against its own five-year median of 17.9×, the 74th percentile of its own range.

Whether growth justifies the valuation

Priced at 0.9 times its growth rate, on earnings growth of 23%.

Profit growthPrice per ₹1 profitPer 1% growth
Talbros Automotive Components Limited — this one23%/yr21.5×₹0.94
Samvardhana Motherson International Limited40%/yr35.3×₹0.88
Bosch Limited14%/yr55.3×₹3.9
Bharat Forge Limited33%/yr86.4×₹2.6
UNO Minda Limited23%/yr52.1×₹2.3
Schaeffler India Limited10%/yr45.4×₹4.5

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Auto Components & Equipments), it ranks 42 of 101 on returns, 63 of 99 on growth, 33 of 101 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

A narrow advantage: it earns 18.4% on capital, ahead of 58% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹341 crore of cash from the business, spent ₹219 crore on plant and equipment, and returned ₹112 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 12 years, about 110 arrived as cash (before interest, which is why it can exceed the profit). Its cash comes back more slowly than it used to: it went from being waiting 32 days for its cash to waiting 71 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

8 of 10 checks clear · 80%

How the profit check works

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Revenue grew 15% and profit margin held at 17.6% against the 17%-18% margin guide.

Announced 10 Aug 2026 · Consolidated · Unaudited

Revenue

₹238 Cr

Revenue vs last year

+15.2%

Revenue vs last quarter

+0.6%

Net profit

₹30 Cr

Profit vs last year

+36.4%

Profit vs last quarter

-6.2%

Net margin

12.6%

EPS

₹4.86

Earnings call transcript · 11 Aug 2026

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹2,412 Cr
Prev close
₹402.05
52w High
₹486
52w Low
₹220
Enterprise value
₹2,382 Cr
Beta
1.1
Price CAGR 1y
46.0%
Price CAGR 3y
28.0%
Price CAGR 5y
49.0%
Price CAGR 10y
30.0%

Ratios

Return on assets
9.6%
PEG ratio
1.0
P/E ratio
21.5
P/B ratio
3.4
EV / EBITDA
16.4
Industry P/E
32.0
ROCE
18.4%
ROCE 5y average
19.0%
ROE
15.0%
Debt / Equity
0.1
Interest coverage
11.1
Dividend yield
0.2%
ROE 3y average
16.0%
ROE last year
15.0%

Annual P&L

Annual revenue
₹870 Cr
Annual profit
₹104 Cr
Operating margin
16.0%
Net profit margin
12.0%
EBITDA margin
15.7%
Sales growth 3y
10.4%
Sales growth 5y
14.4%
Profit growth 3y
23.0%
Profit growth 5y
33.0%
EPS
₹16.9
Sales growth TTM
9.0%
Profit growth TTM
17.0%
Dividend payout
4.0%

Quarter P&L

Sales latest quarter
₹238 Cr
Profit latest quarter
₹30 Cr
YoY quarterly sales growth
15.3%
YoY quarterly profit growth
36.4%
OPM latest quarter
16.4%

Balance Sheet

Book Value
₹124
Face Value
₹2.0
Total debt
₹84 Cr
Total cash
₹114 Cr
Borrowings
₹84 Cr
Reserves / Equity
60.9

Cash Flow

Operating cash flow
₹85 Cr
Free cash flow
₹46 Cr
FCF yield
1.4%
Net cash flow
₹21 Cr

Shareholding

Promoter holding
58.4%
FII holding
1.3%
DII holding
0.2%
Public holding
40.1%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Samvardh. Mothe.154.0535.51,62,5910.381,075.781.535,243.816.613.4
Bosch43,280.0054.01,27,6590.61706.15.25,841.922.021.5
Bharat Forge1,783.9086.387,1740.46-89.9-57.74,639.918.712.6
Uno Minda1,091.7051.663,0420.24315.51.85,556.923.819.6
Schaeffler India3,733.5045.258,3560.93336.713.72,681.417.527.9
Sona BLW Precis.792.6563.649,4750.42220.173.41,157.250.815.1
Tube Investments2,260.0069.843,7470.15294.0-15.36,215.317.117.1
Talbros Auto.407.7022.52,5170.1830.035.2238.415.318.4
Median448.3829.21,5620.3212.322.3265.521.016.4

Competes with: Bharat Forge Limited, Bosch Limited, Samvardhana Motherson International Limited, Schaeffler India Limited, Sona BLW Precision Forgings Limited, Tube Investments of India Limited, UNO Minda Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales183194199203204215201206207213214237238
Expenses157166168172175183169171176181181196199
Material Cost105107115116121129
Change in Inventories-8.650.30-4.50-5.51-1.51-9.31
Purchases of Stock-in-Trade1.241.121.150.770.921.21
Employee Cost242426252428
Other Expenses504344455150
Operating Profit25283031303333353132334139
OPM %14151515151516171515151716
Other Income677518981089131110
Exceptional items (within Other Income)000000
Interest3343333433433
Depreciation6668888888888
Profit before tax22252871263029342829344038
Tax %21211930222219212120202120
Net Profit17202350212324272223273230
EPS in Rs2.823.253.698.073.343.793.864.313.603.744.415.124.86
Diluted EPS in Rs4.313.603.744.415.124.86

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales384388325393483385444577647778827870902
Expenses345344293354433349389504562664697733757
Material Cost431458
Change in Inventories-5.29-11
Purchases of Stock-in-Trade4.063.96
Employee Cost9299
Other Expenses176183
Operating Profit394331395037567385115130137145
OPM %1011101010913131315161616
Other Income941118181233182071354042
Exceptional items (within Other Income)00
Interest19181614161613121113141313
Depreciation10151214181923232426323333
Profit before tax191414283414525670147119131141
Tax %263215182310242021252120
Net Profit14101223261239455611094104112
EPS in Rs2.291.571.983.714.281.986.347.289.0118151718
Diluted EPS in Rs1517
Dividend Payout %741915885676454

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
8%
5 years
14%
3 years
10%
TTM
9%

Compounded profit growth

10 years
25%
5 years
33%
3 years
23%
TTM
17%

Stock price CAGR

10 years
30%
5 years
49%
3 years
28%
1 year
46%

Return on equity

10 years
14%
5 years
16%
3 years
16%
Last year
15%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital121212121212121212121212
Reserves115119143167186186235290355525620731
Borrowings1331251211241551531038987999484
Other Liabilities124139116161144128179178201221224258
Minority Interest0
Total Liabilities3843963934654984805295706568579511,085
Fixed Assets114117119128144153150157171212221228
CWIP91237133572322
Investments67546361537398127186209247
Other Assets254270219271286273303311353451498589
Total Assets3843963934654984805295706568579511,085

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity333338341637665257678085
Cash from Investing Activity-14-4-13-19-36-15-2-25-37-52-45-36
Cash from Financing Activity-20-28-23-1518-21-65-27-16-18-23-28
Net Cash Flow-112-0-11-1-13-31221
Free Cash Flow17262212-241668201892946

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days7075101115102119127969599108118
Inventory Days213236200180148192156136138110107118
Days Payable154178188226157188229182176145144161
Cash Conversion Cycle1291321126993123554957637175
Working Capital Days1516-7-242233240455771
ROCE %16131113159131819211918

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters585858585858585858585858
FIIs0.020.010.130.550.500.680.700.700.720.610.491.27
DIIs0.090.050.040.0200.010.010.020.020.090.090.18
Public414241414141414141414140
No. of Shareholders43,58259,44161,28862,96270,71768,87568,01768,35066,96863,36960,91155,208

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year +37.7% (₹292.05 → ₹402.05)Brick size ₹19.29 (fixed)Bricks 18
₹300₹402Jan '26May '26Aug '26
Price moved up one brickPrice moved down one brickLast close ₹402.05 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

own EV share %

3.27pct

2026-06-30

exports as % of revenue

25.00pct

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

-30.00inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

News

News and filings about Talbros Automotive Components Limited. Open one to see why it matters.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Competes with

Uses as raw material

  • Bought-out auto components
  • Forging steel / alloy steel
  • Non-asbestos gasket / jointing material

Depends on the price of

  • steel

Sells to

Buys from

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Automobile and Auto Components
Industry
Auto Components & Equipments
Classification
Automobile and Auto Components › Auto Components & Equipments
ISIN
INE187D01029

Plants

  • Faridabad Gaskets and Heat Shield Plant and R&D Centre
  • Marelli Talbros Chassis Systems Plant (JV)
  • Talbros Forging Plant
  • Talbros Marugo Rubber Plant (JV)

News impact

Big market events that reach Talbros Automotive Components Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

11 Sep 2026unspecified₹0.55
20 Nov 2025interim₹0.2
12 Sep 2025unspecified₹0.5
29 Nov 2024interim₹0.2
17 Sep 2024unspecified₹0.5
28 Nov 2023interim₹0.2
27 Oct 2023split₹0
15 Sep 2023unspecified₹2

Splits, bonuses & buybacks

  • daily-prices repair: 8 rows from NSE's archive (replace 0, delete 1, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.