Remsons Industries Limited
NSE: REMSONSINDAuto Components & EquipmentsShort-term ASM stage 1
Share price
₹101.46
+2.54% close of 9 Oct 2026
Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.
Business score
How strong the business is, in one number. The parts behind it are in Pro.
69
out of 100 · worked out 8 Oct 2026
Your ratios
The numbers you want to see first. Tap Edit to change them.
Market cap
₹355 Cr
P/E ratio
19.9
P/B ratio
2.4
ROCE
15.4%
ROE
13.5%
Dividend yield
0.3%
Price & valuation chart
How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.
Answers
Simple answers to the questions investors ask most, from the company's own numbers.
How fast it has been growing
Sales grew 22.3% over the past year, and 11.6% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales improved from 8.3% to 10.1% over the last four years.
Whether it grew faster than its sector
It grew 11.6% a year against a sector median of 10.5% — 1.1 percentage points faster.
Room to re-rate, or risk of de-rating
At 19.4× earnings against a market that pays 23.9× across 2199 companies we can price. Its own industry sits at 51.4×, across 5 companies. It is against its own five-year median of 27.7×, the 21st percentile of its own range.
Whether growth justifies the valuation
Priced at 0.6 times its growth rate, on earnings growth of 30%.
| Profit growth | Price per ₹1 profit | Per 1% growth | |
|---|---|---|---|
| Remsons Industries Limited — this one | 30%/yr | 19.4× | ₹0.65 |
| Endurance Technologies Limited | 26%/yr | 34.9× | ₹1.3 |
| Exide Industries Limited | 2%/yr | 35.8× | ₹17.9 |
| Dhoot Transmission Limited | — | 66.4× | — |
| Craftsman Automation Limited | 16%/yr | 51.4× | ₹3.2 |
| Sansera Engineering Limited | 33%/yr | 66.6× | ₹2.0 |
Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
How it compares with its peers
Against companies the exchange files under the same label (Auto Components & Equipments), it ranks 54 of 101 on returns, 42 of 99 on growth, 63 of 101 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
What makes it hard to beat — and is that still true?
No durable advantage shows in the numbers: it earns 15.4% on capital, ahead of 47% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
Whether its growth pays for itself
Yes — Over the last five years it made ₹139 crore of cash from the business and spent ₹94 crore on plant and equipment, with ₹45 crore to spare; it still raised ₹20 crore mostly borrowed — borrowings rose from ₹81 crore to ₹98 crore. And the profit is real: of every 100 rupees it reported over 6 years, about 204 arrived as cash — well above the profit; depreciation and interest are the reason, not a windfall. Its cash comes back more slowly than it used to: it went from being waiting 4 days for its cash to waiting 19 days for its cash.
Profit reality check
Is the profit real cash? Simple checks on the accounts. Facts only, not advice.
9 of 9 checks clear · 100%
Latest result · Q1 FY27
What the last results showed. Whether management kept its word is in Pro.
Announced 14 Aug 2026 · Consolidated · Unaudited
Revenue
₹120 Cr
Revenue vs last year
+20.2%
Revenue vs last quarter
-8.2%
Net profit
₹3 Cr
Profit vs last year
-32.8%
Profit vs last quarter
-27.5%
Net margin
2.7%
EPS
₹0.82
Checklist before you investPRO
Points for and against, in one list.
Key numbers & peers
The main numbers grouped by topic, and how the company compares with similar ones.
Price
- Market cap
- ₹355 Cr
- Prev close
- ₹101.46
- 52w High
- ₹152
- 52w Low
- ₹75.2
- Enterprise value
- ₹429 Cr
- Beta
- 1.5
- Price CAGR 1y
- -22.0%
- Price CAGR 3y
- 5.0%
- Price CAGR 5y
- 18.0%
- Price CAGR 10y
- 25.0%
Ratios
- Return on assets
- 5.8%
- PEG ratio
- 0.7
- P/E ratio
- 19.9
- P/B ratio
- 2.4
- EV / EBITDA
- 8.7
- Industry P/E
- 32.0
- ROCE
- 15.4%
- ROCE 5y average
- 14.2%
- ROE
- 13.5%
- Debt / Equity
- 0.7
- Interest coverage
- 4.5
- Dividend yield
- 0.3%
- ROE 3y average
- 14.0%
- ROE last year
- 14.0%
Annual P&L
- Annual revenue
- ₹469 Cr
- Annual profit
- ₹21 Cr
- Operating margin
- 11.0%
- Net profit margin
- 4.5%
- EBITDA margin
- 10.7%
- Sales growth 3y
- 14.4%
- Sales growth 5y
- 15.7%
- Profit growth 3y
- 30.0%
- Profit growth 5y
- 47.0%
- EPS
- ₹5.2
- Sales growth TTM
- 22.0%
- Profit growth TTM
- 12.0%
- Dividend payout
- 6.0%
Quarter P&L
- Sales latest quarter
- ₹120 Cr
- Profit latest quarter
- ₹3 Cr
- YoY quarterly sales growth
- 20.2%
- YoY quarterly profit growth
- -32.7%
- OPM latest quarter
- 8.7%
Balance Sheet
- Book Value
- ₹42.6
- Face Value
- ₹2.0
- Total debt
- ₹98 Cr
- Total cash
- ₹24 Cr
- Borrowings
- ₹98 Cr
- Reserves / Equity
- 20.3
Cash Flow
- Operating cash flow
- ₹60 Cr
- Free cash flow
- ₹28 Cr
- FCF yield
- 5.6%
- Net cash flow
- ₹9 Cr
Shareholding
- Promoter holding
- 62.8%
- FII holding
- 2.8%
- DII holding
- 1.1%
- Public holding
- 33.3%
Peer comparison
| Company | Price ₹ | P/E | Mkt cap ₹ Cr | Div yield % | Profit qtr ₹ Cr | Profit var % | Sales qtr ₹ Cr | Sales var % | ROCE % |
|---|---|---|---|---|---|---|---|---|---|
| Samvardh. Mothe. | 155.65 | 35.9 | 1,64,280 | 0.38 | 1,075.7 | 81.5 | 35,243.8 | 16.6 | 13.4 |
| Bosch | 43,249.85 | 54.0 | 1,27,570 | 0.61 | 706.1 | 5.2 | 5,841.9 | 22.0 | 21.5 |
| Bharat Forge | 1,808.30 | 87.5 | 88,366 | 0.46 | -89.9 | -57.7 | 4,639.9 | 18.7 | 12.6 |
| Uno Minda | 1,095.70 | 51.8 | 63,273 | 0.24 | 315.5 | 1.8 | 5,556.9 | 23.8 | 19.6 |
| Schaeffler India | 3,733.30 | 45.2 | 58,353 | 0.93 | 336.7 | 13.7 | 2,681.4 | 17.5 | 27.9 |
| Sona BLW Precis. | 795.20 | 63.9 | 49,634 | 0.42 | 220.1 | 73.4 | 1,157.2 | 50.8 | 15.1 |
| Tube Investments | 2,286.30 | 70.6 | 44,256 | 0.15 | 294.0 | -15.3 | 6,215.3 | 17.1 | 17.1 |
| Remsons Ind | 100.35 | 19.6 | 350 | 0.30 | 3.2 | -20.9 | 119.7 | 20.2 | 15.4 |
| Median | 448.18 | 29.0 | 1,556 | 0.32 | 12.3 | 22.3 | 265.5 | 21.0 | 16.4 |
Competes with: Bharat Forge Limited, Bosch Limited, Samvardhana Motherson International Limited, Schaeffler India Limited, Sona BLW Precision Forgings Limited, Tube Investments of India Limited, UNO Minda Limited
Quarterly results
Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.
| Line item | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 73 | 76 | 82 | 81 | 77 | 91 | 103 | 106 | 100 | 116 | 123 | 130 | 120 |
| Expenses | 66 | 68 | 74 | 73 | 70 | 84 | 90 | 95 | 89 | 102 | 108 | 119 | 109 |
| Material Cost | 49 | 60 | 65 | 75 | 64 | ||||||||
| Change in Inventories | 0.36 | -1.23 | -0.17 | -0.57 | 0.14 | ||||||||
| Purchases of Stock-in-Trade | 1.15 | 1.57 | 1.84 | 1.51 | 1.21 | ||||||||
| Employee Cost | 24 | 25 | 25 | 27 | 27 | ||||||||
| Other Expenses | 14 | 17 | 17 | 17 | 17 | ||||||||
| Operating Profit | 6.61 | 8.19 | 8.40 | 8 | 6.50 | 7.50 | 12 | 11 | 11 | 13 | 15 | 11 | 10 |
| OPM % | 9.09 | 11 | 10 | 9.88 | 8.50 | 8.21 | 12 | 10 | 11 | 12 | 12 | 8.42 | 8.72 |
| Other Income | 0.37 | 0.19 | 0.65 | 1.65 | 1.59 | 1.60 | -0.53 | 0.51 | 1.18 | 0.87 | -0.18 | 2.53 | 0.61 |
| Exceptional items (within Other Income) | 0 | 0 | -0.84 | 0 | 0 | ||||||||
| Interest | 1.70 | 1.89 | 1.67 | 1.55 | 1.45 | 1.67 | 1.71 | 1.57 | 2.04 | 2.12 | 2 | 2.33 | 2.38 |
| Depreciation | 2.55 | 2.83 | 2.69 | 2.94 | 2.96 | 3.24 | 3.76 | 1.72 | 3.66 | 3.89 | 4.42 | 5.79 | 4.37 |
| Profit before tax | 2.73 | 3.66 | 4.69 | 5.16 | 3.68 | 4.19 | 6.39 | 8.18 | 6.07 | 8.18 | 8.05 | 5.39 | 4.30 |
| Tax % | 29 | 23 | 28 | 0.19 | 27 | 28 | 26 | 20 | 21 | 22 | 21 | 43 | 25 |
| Net Profit | 1.95 | 2.82 | 3.41 | 5.15 | 2.68 | 2.99 | 4.73 | 6.54 | 4.80 | 5.73 | 6.06 | 4.45 | 3.23 |
| EPS in Rs | 0.68 | 0.99 | 1.19 | 1.48 | 0.77 | 0.90 | 1.14 | 1.30 | 1.04 | 1.16 | 1.47 | 1.50 | 0.83 |
| Diluted EPS in Rs | 1.04 | 1.16 | 1.47 | 1.50 | 0.82 |
Profit & loss
Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 226 | 286 | 313 | 312 | 377 | 469 | 489 |
| Expenses | 216 | 266 | 287 | 281 | 339 | 419 | 439 |
| Material Cost | 249 | ||||||
| Change in Inventories | -1.62 | ||||||
| Purchases of Stock-in-Trade | 6.05 | ||||||
| Employee Cost | 100 | ||||||
| Other Expenses | 65 | ||||||
| Operating Profit | 10 | 20 | 26 | 31 | 37 | 50 | 49 |
| OPM % | 4.50 | 7 | 8 | 10 | 10 | 11 | 10 |
| Other Income | 6 | 1 | 1 | 3 | 3 | 4 | 4 |
| Exceptional items (within Other Income) | -0.84 | ||||||
| Interest | 4 | 6 | 6 | 7 | 6 | 8 | 9 |
| Depreciation | 4 | 8 | 9 | 11 | 12 | 18 | 18 |
| Profit before tax | 8 | 7 | 12 | 16 | 22 | 28 | 26 |
| Tax % | 43 | 27 | 31 | 18 | 24 | 26 | |
| Net Profit | 4 | 5 | 8 | 13 | 17 | 21 | 19 |
| EPS in Rs | 1.57 | 1.87 | 2.93 | 3.82 | 4.12 | 5.18 | 4.96 |
| Diluted EPS in Rs | 5.18 | ||||||
| Dividend Payout % | 13 | 11 | 10 | 8 | 7 | 6 |
Compounded growth
Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.
Compounded sales growth
- 10 years
- —
- 5 years
- 16%
- 3 years
- 14%
- TTM
- 22%
Compounded profit growth
- 10 years
- —
- 5 years
- 47%
- 3 years
- 30%
- TTM
- 12%
Stock price CAGR
- 10 years
- 25%
- 5 years
- 18%
- 3 years
- 5%
- 1 year
- -22%
Return on equity
- 10 years
- —
- 5 years
- 15%
- 3 years
- 14%
- Last year
- 14%
Balance sheet
What the company owns and what it owes, at the end of each year. ₹ crore.
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 7 | 7 | 7 |
| Reserves | 24 | 29 | 37 | 104 | 119 | 142 |
| Borrowings | 75 | 81 | 82 | 68 | 86 | 98 |
| Other Liabilities | 60 | 59 | 66 | 58 | 111 | 113 |
| Minority Interest | 8.04 | |||||
| Total Liabilities | 165 | 175 | 190 | 238 | 323 | 361 |
| Fixed Assets | 59 | 60 | 64 | 70 | 126 | 154 |
| CWIP | 0 | 1 | 1 | 2 | 5 | 0 |
| Investments | 1 | 1 | -0 | -0 | 0 | 0 |
| Other Assets | 105 | 114 | 125 | 166 | 191 | 206 |
| Total Assets | 165 | 175 | 190 | 238 | 323 | 361 |
Cash flows
Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0 | 14 | 28 | 15 | 22 | 60 |
| Cash from Investing Activity | -30 | -8 | -16 | -48 | -29 | -40 |
| Cash from Financing Activity | 31 | -2 | -5 | 28 | 10 | -11 |
| Net Cash Flow | 1 | 4 | 6 | -4 | 3 | 9 |
| Free Cash Flow | -4 | 6 | 14 | 4 | -7 | 28 |
Ratios
How fast customers pay, how long stock sits, and how well capital earns — year by year.
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Debtor Days | 69 | 66 | 64 | 68 | 74 | 59 |
| Inventory Days | 113 | 93 | 88 | 101 | 132 | 114 |
| Days Payable | 118 | 98 | 100 | 101 | 94 | 96 |
| Cash Conversion Cycle | 65 | 62 | 52 | 68 | 112 | 77 |
| Working Capital Days | 16 | 4 | 1 | 16 | 34 | 19 |
| ROCE % | 12 | 15 | 15 | 14 | 15 |
Price trend
The price as a Renko brick chart: small moves drop out so the bigger path stands out.
Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.
Open interestPRO
Where option traders are positioned on this stock.
Industry numbers
The numbers that matter most in this industry, from the company's own filings.
1 when an audit qualification is filed as repetitive
0.00flag
2026-03-31
the company's own unlisted debt securities in default at period end
0.00cr
2026-06-30
exports as % of revenue
38.22
the company's own loans / revolving facilities in default at period end (standalone filing)
0.00cr
2026-06-30
net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash
74.00inr_cr
2026-03-31
guarantees / comfort given for promoter, promoter group, directors and KMP
0.00cr
2026-03-31
loans outstanding to promoter, promoter group, directors and KMP (governance filing)
0.00cr
2026-03-31
security given for the borrowing of promoter, promoter group, directors and KMP
0.00cr
2026-03-31
News
News and filings about Remsons Industries Limited. Open one to see why it matters.
30 Sept, 13:30 IST · Company event · low impact
Significant movement in price has been observed in Remsons Industries Limited.
29 Sept, 18:30 IST · Company event · low impact
Significant movement in price has been observed in Remsons Industries Limited.
Supply chain
Who it buys from, sells to and competes with — as recorded in our map of company links.
Competes with
Uses as raw material
- automotive electronics components (sensors, cameras, infotainment modules, LED lighting)
- bought-out finished components
- plastic granules (nylon, PP, PE, PBT, PTFE)
- various grades of steel
Depends on the price of
- steel
Sells to
- Advik Hi-Tech Private Limited · automotive components; named as a Customer (2025) in the FY25 AR milestone timeline
- Ashok Leyland · control cables and gear shift systems; FY25 AR awards page: 'ASHOK LEYLAND - BEST QUALITY…
- Bosch Limited · sensors / automotive electronics - Q4FY25 call: 'the customer profile right now is to the…
- Cummins India Limited · sensors / automotive electronics - Q4FY25 call: 'the customer profile right now is to the…
- FORCE MOTORS LTD · electric mobility kits - Q4FY25 call: 'we have already supplied to Force Motors as our fir…
- Ford Motor Company · automotive control cables (export customer). Carried from the prior discovery pass; not re…
- Indian Railways · railway friction/cable and locomotive components from the new 30,000 sq ft Chakan locomoti…
- Inteva Products LLC · automotive cable and mechanism assemblies; FY25 AR awards page: 'INTEVA - BEST SUPPLIER AW…
- Jaguar Land Rover · automotive control cables / components via the UK operations - Q3FY26 call: 'when we had t…
- Stellantis N.V. · control cables for smart cars, Jeep models and the three-wheeler segment - Q3FY26 call: 'E…
- Tata Motors Passenger Vehicles Limited · winches for spare wheels - Q4FY25 call: '4th order from Tata Motors for the supply of winc…
Buys from
- Bansal Wire Industries Limited · auto steel wires (control cable wire)
About
What the company is, from our own records: where it sits, where it makes things, and what it is made of.
- Sector
- Automobile and Auto Components
- Industry
- Auto Components & Equipments
- Classification
- Automobile and Auto Components › Auto Components & Equipments
- ISIN
- INE474C01023
Plants
- Chakan MIDC Phase IV plant · Khed / Pune, Maharashtra
- Khadki Pardi plant · Pardi, Gujarat
- Khandsa Road plant · Gurgaon, Haryana
- Kharabwadi Chakan plant · Khed / Pune, Maharashtra
- Redditch plant · Redditch, United Kingdom
- Shindewadi Shirwal plant · Shirwal, Maharashtra
- Somnath Industrial Estate plant · Daman, Dadra and Nagar Haveli and Daman and Diu
- Stourport-on-Severn plant · Stourport-on-Severn, United Kingdom
- Wasuli plant · Pune, Maharashtra
News impact
Big market events that reach Remsons Industries Limited, and how the effect spreads.
No recent market events reach this company.
Dividends, splits & big trades
Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.
Dividends
| 23 Sep 2026 | unspecified | ₹0.1 |
|---|---|---|
| 3 Jun 2026 | interim | ₹0.2 |
| 12 Sep 2025 | unspecified | ₹0.3 |
| 13 Sep 2024 | unspecified | ₹0.3 |
| 5 Jul 2024 | split | ₹0 |
| 8 Sep 2023 | unspecified | ₹1.5 |
| 20 Sep 2022 | unspecified | ₹1 |
| 21 Sep 2021 | unspecified | ₹1 |
Splits, bonuses & buybacks
- daily-prices repair: 9 rows from NSE's archive (replace 2, delete 1, insert 6), 2018-11-28..2026-02-01 (docs/flat_day_repair.md)1× · 28 Nov 2018
Bulk & block deals
| Date | Who | Bought / sold | Shares | Price |
|---|---|---|---|---|
| 25 Sep 2026 | INDIA EMERGING GIANTS FUND LIMITED | SELL | 5,00,000 | ₹115.62 |
| 25 Sep 2026 | NK SECURITIES RESEARCH PRIVATE LIMITED | SELL | 2,27,778 | ₹124.62 |
| 25 Sep 2026 | NK SECURITIES RESEARCH PRIVATE LIMITED | BUY | 2,27,778 | ₹124.50 |
| 25 Sep 2026 | ACME CAPITAL MARKET LIMITED | SELL | 2,11,216 | ₹118.47 |
| 25 Sep 2026 | ACME CAPITAL MARKET LIMITED | BUY | 2,11,216 | ₹115.50 |
| 29 May 2026 | CHAND KRISHNA KEJRIWAL | SELL | 3,40,000 | ₹92.02 |
| 8 May 2026 | MSB E TRADE SECURITIES LIMITED | BUY | 2,65,439 | ₹116.67 |
| 8 May 2026 | MSB E TRADE SECURITIES LIMITED | SELL | 2,65,439 | ₹117.44 |
Documents
Annual reports, results presentations and earnings calls, straight from the source.
- Results presentation30 Jun 2026
- Earnings call · Q3FY2613 Feb 2026
- Annual report · 2024-2528 Aug 2025
Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.