ZF Steering Gear (India) Limited
NSE: ZFSTEERINGAuto Components & Equipments
Share price
₹688.65
+0.81% close of 9 Oct 2026
Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.
Business score
How strong the business is, in one number. The parts behind it are in Pro.
50
out of 100 · worked out 9 Oct 2026
Your ratios
The numbers you want to see first. Tap Edit to change them.
Market cap
₹620 Cr
P/E ratio
31.0
P/B ratio
1.3
ROCE
6.5%
ROE
3.3%
Dividend yield
0.0%
Price & valuation chart
How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.
Answers
Simple answers to the questions investors ask most, from the company's own numbers.
How fast it has been growing
Sales grew 16.5% over the past year, and 4.3% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales slipped from 14.0% to 12.0% over the last four years.
Whether it grew faster than its sector
It grew 4.3% a year against a sector median of 10.5% — 6.2 percentage points slower.
Room to re-rate, or risk of de-rating
At 31.0× earnings against a market that pays 24.1× across 2199 companies we can price. Its own industry sits at 45.4×, across 5 companies. It is against its own five-year median of 32.2×, the 45th percentile of its own range.
Whether growth justifies the valuation
Its earnings are falling, so growth cannot justify the price.
| Profit growth | Price per ₹1 profit | Per 1% growth | |
|---|---|---|---|
| ZF Steering Gear (India) Limited — this one | -14%/yr | 31.0× | — |
| Schaeffler India Limited | 10%/yr | 45.4× | ₹4.5 |
| Sona BLW Precision Forgings Limited | 18%/yr | 67.0× | ₹3.7 |
| Tube Investments of India Limited | -11%/yr | 67.0× | — |
| Endurance Technologies Limited | 26%/yr | 34.5× | ₹1.3 |
| Exide Industries Limited | 2%/yr | 35.7× | ₹17.9 |
Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
How it compares with its peers
Against companies the exchange files under the same label (Auto Components & Equipments), it ranks 89 of 101 on returns, 87 of 99 on growth, 48 of 101 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
What makes it hard to beat — and is that still true?
No durable advantage shows in the numbers: it earns 6.5% on capital, ahead of 12% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
Whether its growth pays for itself
No — Over the last five years it made ₹237 crore of cash from the business but spent ₹331 crore on plant and equipment, ₹94 crore more than it made; the gap was mostly borrowed — borrowings rose from ₹34 crore to ₹106 crore. And the profit is real: of every 100 rupees it reported over 10 years, about 195 arrived as cash — well above the profit; depreciation and interest are the reason, not a windfall. Its cash comes back faster than it used to: it went from being waiting 103 days for its cash to waiting 21 days for its cash.
Profit reality check
Is the profit real cash? Simple checks on the accounts. Facts only, not advice.
6 of 9 checks clear · 67%
Latest result · Q1 FY27
What the last results showed. Whether management kept its word is in Pro.
Announced 24 Jul 2026 · Consolidated · Unaudited
Revenue
₹143 Cr
Revenue vs last year
+7.6%
Revenue vs last quarter
-17.9%
Net profit
₹11 Cr
Profit vs last year
+63.1%
Net margin
8.0%
Checklist before you investPRO
Points for and against, in one list.
Key numbers & peers
The main numbers grouped by topic, and how the company compares with similar ones.
Price
- Market cap
- ₹620 Cr
- Prev close
- ₹688.65
- 52w High
- ₹1,039
- 52w Low
- ₹570
- Enterprise value
- ₹721 Cr
- Beta
- 1.0
- Price CAGR 1y
- -31.0%
- Price CAGR 3y
- -3.0%
- Price CAGR 5y
- 7.0%
- Price CAGR 10y
- -8.0%
Ratios
- Return on assets
- 1.8%
- PEG ratio
- -2.2
- P/E ratio
- 31.0
- P/B ratio
- 1.3
- EV / EBITDA
- 10.3
- Industry P/E
- 32.0
- ROCE
- 6.5%
- ROCE 5y average
- 7.5%
- ROE
- 3.3%
- Debt / Equity
- 0.2
- Interest coverage
- 4.6
- Dividend yield
- 0.0%
- ROE 3y average
- 5.0%
- ROE last year
- 3.0%
Annual P&L
- Annual revenue
- ₹571 Cr
- Annual profit
- ₹12 Cr
- Operating margin
- 13.0%
- Net profit margin
- 2.1%
- EBITDA margin
- 13.1%
- Sales growth 3y
- 8.3%
- Sales growth 5y
- 5.4%
- Profit growth 3y
- -14.0%
- Profit growth 5y
- —
- EPS
- ₹17.0
- Sales growth TTM
- 17.0%
- Profit growth TTM
- 59.0%
- Dividend payout
- 0.0%
Quarter P&L
- Sales latest quarter
- ₹143 Cr
- Profit latest quarter
- ₹11 Cr
- YoY quarterly sales growth
- 7.6%
- YoY quarterly profit growth
- 57.1%
- OPM latest quarter
- 9.3%
Balance Sheet
- Book Value
- ₹534
- Face Value
- ₹10.0
- Total debt
- ₹106 Cr
- Total cash
- ₹5 Cr
- Borrowings
- ₹106 Cr
- Reserves / Equity
- 52.4
Cash Flow
- Operating cash flow
- ₹98 Cr
- Free cash flow
- -₹11 Cr
- FCF yield
- -3.1%
- Net cash flow
- ₹4 Cr
Shareholding
- Promoter holding
- 62.8%
- FII holding
- —
- DII holding
- 0.0%
- Public holding
- 37.2%
Peer comparison
| Company | Price ₹ | P/E | Mkt cap ₹ Cr | Div yield % | Profit qtr ₹ Cr | Profit var % | Sales qtr ₹ Cr | Sales var % | ROCE % |
|---|---|---|---|---|---|---|---|---|---|
| Samvardh. Mothe. | 154.00 | 35.5 | 1,62,538 | 0.38 | 1,075.7 | 81.5 | 35,243.8 | 16.6 | 13.4 |
| Bosch | 43,295.00 | 54.0 | 1,27,703 | 0.61 | 706.1 | 5.2 | 5,841.9 | 22.0 | 21.5 |
| Bharat Forge | 1,788.15 | 86.5 | 87,382 | 0.46 | -89.9 | -57.7 | 4,639.9 | 18.7 | 12.6 |
| Uno Minda | 1,089.45 | 51.5 | 62,912 | 0.24 | 315.5 | 1.8 | 5,556.9 | 23.8 | 19.6 |
| Schaeffler India | 3,734.00 | 45.2 | 58,364 | 0.93 | 336.7 | 13.7 | 2,681.4 | 17.5 | 27.9 |
| Sona BLW Precis. | 794.90 | 63.8 | 49,615 | 0.42 | 220.1 | 73.4 | 1,157.2 | 50.8 | 15.1 |
| Tube Investments | 2,254.00 | 69.6 | 43,631 | 0.15 | 294.0 | -15.3 | 6,215.3 | 17.1 | 17.1 |
| Z F Steering | 685.95 | 30.8 | 622 | 0.00 | 11.4 | 55.2 | 143.1 | 7.6 | 6.5 |
| Median | 444.25 | 29.1 | 1,556 | 0.32 | 12.3 | 22.3 | 265.5 | 21.0 | 16.4 |
Competes with: Bharat Forge Limited, Bosch Limited, Samvardhana Motherson International Limited, Schaeffler India Limited, Sona BLW Precision Forgings Limited, Tube Investments of India Limited, UNO Minda Limited
Quarterly results
Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.
| Line item | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 121 | 119 | 114 | 124 | 128 | 111 | 118 | 137 | 133 | 121 | 143 | 174 | 143 |
| Expenses | 102 | 106 | 103 | 114 | 112 | 100 | 107 | 122 | 115 | 108 | 120 | 153 | 130 |
| Material Cost | 91 | ||||||||||||
| Change in Inventories | -6.04 | ||||||||||||
| Purchases of Stock-in-Trade | 0 | ||||||||||||
| Employee Cost | 23 | ||||||||||||
| Other Expenses | 22 | ||||||||||||
| Operating Profit | 18 | 13 | 10 | 11 | 16 | 11 | 11 | 15 | 18 | 12 | 24 | 21 | 13 |
| OPM % | 15 | 11 | 8.82 | 8.52 | 13 | 10 | 8.95 | 11 | 14 | 10 | 16 | 12 | 9.32 |
| Other Income | 7 | 6 | 13 | 9 | 8 | 5 | 1 | 6 | 5 | 1 | 2 | 1 | 15 |
| Exceptional items (within Other Income) | 0 | ||||||||||||
| Interest | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Depreciation | 8 | 8 | 8 | 9 | 9 | 10 | 11 | 13 | 11 | 11 | 12 | 13 | 10 |
| Profit before tax | 17 | 11 | 14 | 10 | 14 | 6 | -1 | 6 | 11 | 0 | 11 | 7 | 16 |
| Tax % | 32 | -15 | 19 | 16 | 28 | 71 | 33 | 57 | 34 | 1,600 | 35 | 113 | 27 |
| Net Profit | 12 | 13 | 11 | 8 | 10 | 2 | -2 | 2 | 7 | -2 | 7 | -1 | 11 |
| EPS in Rs | 13 | 14 | 12 | 9.08 | 11 | 1.90 | -0.95 | 4.27 | 8.78 | -0.43 | 8.64 | -0.03 | 14 |
Profit & loss
Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 351 | 423 | 399 | 436 | 439 | 313 | 450 | 478 | 494 | 571 | 581 |
| Expenses | 304 | 359 | 317 | 351 | 384 | 272 | 394 | 425 | 441 | 496 | 511 |
| Operating Profit | 46 | 64 | 82 | 84 | 56 | 41 | 57 | 52 | 53 | 75 | 70 |
| OPM % | 13 | 15 | 21 | 19 | 13 | 13 | 13 | 11 | 11 | 13 | 12 |
| Other Income | 10 | 6 | -7 | 10 | 9 | 21 | 13 | 34 | 21 | 9 | 19 |
| Interest | 1 | 2 | 2 | 3 | 2 | 0 | 1 | 1 | 7 | 8.04 | 8 |
| Depreciation | 27 | 31 | 28 | 33 | 31 | 31 | 32 | 34 | 43 | 47 | 47 |
| Profit before tax | 28 | 38 | 45 | 58 | 31 | 30 | 36 | 52 | 25 | 29 | 34 |
| Tax % | 26 | 33 | 30 | 25 | -39 | 39 | 32 | 16 | 49 | 58 | |
| Net Profit | 21 | 25 | 31 | 43 | 44 | 18 | 25 | 44 | 13 | 12 | 16 |
| EPS in Rs | 23 | 28 | 35 | 48 | 48 | 20 | 27 | 48 | 16 | 17 | 22 |
| Dividend Payout % | 44 | 45 | 23 | 17 | 0 | 0 | 18 | 17 | 0 | 0 |
Compounded growth
Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.
Compounded sales growth
- 10 years
- 3%
- 5 years
- 5%
- 3 years
- 8%
- TTM
- 17%
Compounded profit growth
- 10 years
- -4%
- 5 years
- —
- 3 years
- -14%
- TTM
- 59%
Stock price CAGR
- 10 years
- -8%
- 5 years
- 7%
- 3 years
- -3%
- 1 year
- -31%
Return on equity
- 10 years
- —
- 5 years
- 5%
- 3 years
- 5%
- Last year
- 3%
Balance sheet
What the company owns and what it owes, at the end of each year. ₹ crore.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9.07 | 9.07 |
| Reserves | 203 | 215 | 255 | 291 | 326 | 386 | 410 | 449 | 457 | 472 |
| Borrowings | 23 | 35 | 62 | 64 | 46 | 34 | 43 | 77 | 100 | 106 |
| Other Liabilities | 83 | 79 | 64 | 68 | 73 | 43 | 50 | 59 | 70 | 85 |
| Total Liabilities | 317 | 337 | 391 | 432 | 454 | 472 | 512 | 594 | 636 | 673 |
| Fixed Assets | 125 | 131 | 121 | 106 | 111 | 159 | 158 | 205 | 245 | 230 |
| CWIP | 4 | 7 | 0 | 1 | 26 | 2 | 7 | 30 | 15 | 68 |
| Investments | 50 | 59 | 115 | 153 | 119 | 119 | 147 | 134 | 156 | 135 |
| Other Assets | 138 | 140 | 154 | 173 | 198 | 192 | 199 | 226 | 220 | 239 |
| Total Assets | 317 | 337 | 391 | 432 | 454 | 472 | 512 | 594 | 636 | 673 |
Cash flows
Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 48 | 51 | 63 | 68 | 72 | 15 | 49 | 35 | 40 | 98 |
| Cash from Investing Activity | -37 | -43 | -47 | -55 | -42 | -16 | -63 | -52 | -64 | -89 |
| Cash from Financing Activity | -2 | -14 | -16 | -10 | -29 | -3 | 12 | 29 | 14 | -5 |
| Net Cash Flow | 9 | -6 | -0 | 2 | 1 | -4 | -2 | 11 | -10 | 4 |
| Free Cash Flow | 11 | 13 | 20 | 46 | 11 | -18 | 9 | -55 | -19 | -11 |
Ratios
How fast customers pay, how long stock sits, and how well capital earns — year by year.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 62 | 56 | 70 | 77 | 64 | 105 | 87 | 75 | 82 | 64 |
| Inventory Days | 53 | 39 | 60 | 58 | 54 | 110 | 73 | 79 | 80 | 73 |
| Days Payable | 75 | 71 | 69 | 74 | 54 | 53 | 44 | 40 | 48 | 61 |
| Cash Conversion Cycle | 40 | 25 | 61 | 61 | 64 | 162 | 115 | 114 | 114 | 77 |
| Working Capital Days | 23 | 10 | 25 | 28 | 29 | 103 | 71 | 66 | 51 | 21 |
| ROCE % | 15 | 16 | 18 | 9 | 8 | 10 | 6 | 6 |
Price trend
The price as a Renko brick chart: small moves drop out so the bigger path stands out.
Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.
Open interestPRO
Where option traders are positioned on this stock.
Industry numbers
The numbers that matter most in this industry, from the company's own filings.
the company's own unlisted debt securities in default at period end
0.00cr
2026-06-30
the company's own loans / revolving facilities in default at period end (standalone filing)
0.00cr
2026-06-30
net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash
101inr_cr
2026-03-31
guarantees / comfort given for promoter, promoter group, directors and KMP
0.00cr
2026-03-31
loans outstanding to promoter, promoter group, directors and KMP (governance filing)
0.00cr
2026-03-31
security given for the borrowing of promoter, promoter group, directors and KMP
0.00cr
2026-03-31
News
News and filings about ZF Steering Gear (India) Limited. Open one to see why it matters.
No recent news for this company.
Supply chain
Who it buys from, sells to and competes with — as recorded in our map of company links.
Competes with
Uses as raw material
- aluminium pumps and pump housings
- cast iron for the vane pump line
- castings (vane pump housings, housing covers, vane pump mounting brackets)
- forging stock for safety-critical steering parts (alternate material implemented to avoid Nickel and Molybdenum)
- packing material including returnable packaging
Depends on the price of
- aluminium
- fuel
- steel
Exports to
- Bangladesh
- Middle East
- Nepal
- South Africa
Sells to
- AMW Motors · power steering gears for commercial vehicles
- Action Construction Equipment Limited · mechanical steering gears
- Ashok Leyland · ball and nut integral hydraulic power steering gears for heavy commercial vehicles
- Bajaj Auto · worm and roller mechanical steering gears
- Daimler India Commercial Vehicles · integral hydraulic power steering gears for commercial vehicles
- Eicher Motors · power steering gears for commercial vehicles supplied to VE Commercial Vehicles
- Escorts Kubota Limited · mechanical steering gears for tractors
- FORCE MOTORS LTD · power steering gears and worm-and-roller mechanical steering gears
- Gujarat Urja Vikas Nigam Limited (GUVNL) · solar electricity from the 5 MW Gujarat plant under a Power Purchase Agreement - 0.65 cror…
- International Tractors Limited (Sonalika) · mechanical steering gears for tractors
- KAMAZ Motors · power steering gears for commercial vehicles
- Mahindra & Mahindra · mechanical steering gears and hydraulic power-assisted steering (HPAS) for tractors; MO33…
- SML Mahindra Limited · steering gears for light and medium commercial vehicles
- TAFE Motors and Tractors Limited · hydraulic steering gear developed for the tractor segment
- Tata Motors Limited · power steering gears / rack and pinion steering systems for commercial vehicles
- Volvo Group India · power steering gears for commercial vehicles
About
What the company is, from our own records: where it sits, where it makes things, and what it is made of.
- Sector
- Automobile and Auto Components
- Industry
- Auto Components & Equipments
- Classification
- Automobile and Auto Components › Auto Components & Equipments
- ISIN
- INE116C01012
Plants
- 5 MW Solar Energy Plant, Gujarat
- DriveSys Systems Private Limited plant, Supa
- Metacast Auto Private Limited foundry
- Pithampur plant · Pithampur, Madhya Pradesh
- Vadu Budruk plant
- Wind Turbine Generators · Lathedi and Shikarpur, Gujarat
News impact
Big market events that reach ZF Steering Gear (India) Limited, and how the effect spreads.
No recent market events reach this company.
Dividends, splits & big trades
Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.
No dividends, splits or big trades on record.
Documents
Annual reports, results presentations and earnings calls, straight from the source.
Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.