Fin Cascade

Prices as of 8 Oct 2026 close · Not investment advice

Federal-Mogul Goetze (India) Limited.

NSE: FMGOETZEAuto Components & Equipments

Share price

₹434.85

-1.43% close of 8 Oct 2026

Market cap ₹2,435 CrP/E 13.4

Business score

How strong the business is, in one number. The parts behind it are in Pro.

69

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹2,435 Cr

P/E ratio

13.4

P/B ratio

1.7

ROCE

18.6%

ROE

13.5%

Dividend yield

1.7%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹624.8552-week low ₹360.90

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 8.8% over the past year, and 5.8% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales improved from 12.2% to 15.0% over the last four years.

Whether it grew faster than its sector

It grew 5.8% a year against a sector median of 10.5% — 4.7 percentage points slower.

Room to re-rate, or risk of de-rating

At 13.4× earnings against a market that pays 23.9× across 2199 companies we can price. Its own industry sits at 51.0×, across 5 companies. It is against its own five-year median of 19.1×, the 10th percentile of its own range.

Whether growth justifies the valuation

Priced at 0.6 times its growth rate, on earnings growth of 22%.

Profit growthPrice per ₹1 profitPer 1% growth
Federal-Mogul Goetze (India) Limited. — this one22%/yr13.4×₹0.61
Samvardhana Motherson International Limited40%/yr35.3×₹0.88
Bosch Limited14%/yr54.8×₹3.9
Bharat Forge Limited33%/yr85.2×₹2.6
UNO Minda Limited23%/yr51.0×₹2.2
Schaeffler India Limited10%/yr46.2×₹4.6

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Auto Components & Equipments), it ranks 40 of 101 on returns, 79 of 99 on growth, 33 of 101 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

A narrow advantage: it earns 18.6% on capital, ahead of 60% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹1023 crore of cash from the business, spent ₹434 crore on plant and equipment, and returned ₹52 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 12 years, about 197 arrived as cash — well above the profit; depreciation and interest are the reason, not a windfall. Its cash comes back faster than it used to: it went from being waiting 45 days for its cash to waiting 13 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

9 of 9 checks clear · 100%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 12 Aug 2026 · Consolidated · Unaudited

Revenue

₹526 Cr

Revenue vs last year

+8.7%

Revenue vs last quarter

+7.6%

Net profit

₹45 Cr

Profit vs last year

+0.7%

Profit vs last quarter

-11.1%

Net margin

8.6%

EPS

₹7.81

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹2,435 Cr
Prev close
₹434.85
52w High
₹641
52w Low
₹358
Enterprise value
₹1,592 Cr
Beta
1.2
Price CAGR 1y
-11.0%
Price CAGR 3y
8.0%
Price CAGR 5y
10.0%
Price CAGR 10y
-1.0%

Ratios

Return on assets
8.9%
PEG ratio
0.6
P/E ratio
13.4
P/B ratio
1.7
EV / EBITDA
8.0
Industry P/E
30.6
ROCE
18.6%
ROCE 5y average
16.2%
ROE
13.5%
Debt / Equity
0.0
Interest coverage
31.1
Dividend yield
1.7%
ROE 3y average
13.0%
ROE last year
14.0%

Annual P&L

Annual revenue
₹1,958 Cr
Annual profit
₹178 Cr
Operating margin
16.0%
Net profit margin
9.1%
EBITDA margin
15.5%
Sales growth 3y
6.2%
Sales growth 5y
12.1%
Profit growth 3y
22.0%
Profit growth 5y
105.0%
EPS
₹30.7
Sales growth TTM
9.0%
Profit growth TTM
7.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹526 Cr
Profit latest quarter
₹45 Cr
YoY quarterly sales growth
8.8%
YoY quarterly profit growth
0.0%
OPM latest quarter
12.8%

Balance Sheet

Book Value
₹257
Face Value
₹10.0
Total debt
₹1 Cr
Total cash
₹829 Cr
Borrowings
₹1 Cr
Reserves / Equity
24.7

Cash Flow

Operating cash flow
₹321 Cr
Free cash flow
₹207 Cr
FCF yield
8.2%
Net cash flow
₹96 Cr

Shareholding

Promoter holding
75.0%
FII holding
0.4%
DII holding
0.5%
Public holding
24.1%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Samvardh. Mothe.159.2036.81,68,0270.381,075.781.535,243.816.613.4
Bosch44,410.0055.41,30,9920.61706.15.25,841.922.021.5
Bharat Forge1,841.8089.190,0030.46-89.9-57.74,639.918.712.6
Uno Minda1,104.8052.263,7990.24315.51.85,556.923.819.6
Schaeffler India3,797.0046.059,3490.92336.713.72,681.417.527.9
Sona BLW Precis.810.5065.150,5890.42220.173.41,157.250.815.1
Tube Investments2,388.0073.846,2250.15294.0-15.36,215.317.117.1
Federal-Mogul Go441.1513.52,4541.7045.30.5526.38.818.6
Median462.1029.91,6310.3212.322.3265.521.016.4

Competes with: Bharat Forge Limited, Bosch Limited, Samvardhana Motherson International Limited, Schaeffler India Limited, Sona BLW Precision Forgings Limited, Tube Investments of India Limited, UNO Minda Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales411442415428445464433459484491496489526
Expenses355380367355382395378362413409427406459
Material Cost193180195231
Change in Inventories-2117-16-25
Purchases of Stock-in-Trade1.171.570.230.88
Employee Cost106100106113
Other Expenses130129121139
Operating Profit56634872636955977182688267
OPM %14141117141513211517141713
Other Income76109111110121312-41117
Exceptional items (within Other Income)0-15-2.470
Interest1111111212222
Depreciation21212122212222222222222121
Profit before tax41473559515742856170406961
Tax %24292626272927272627242726
Net Profit31332643374131614551315145
EPS in Rs5.385.784.407.256.386.875.20117.778.855.228.837.81
Diluted EPS in Rs8.855.228.837.81

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2015 15mMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,5781,3291,2791,3251,3421,0851,1071,3431,6341,6961,8001,9582,001
Expenses1,3901,1521,0641,0971,1159539791,1771,4231,4531,5071,6541,701
Material Cost751
Change in Inventories-24
Purchases of Stock-in-Trade4.97
Employee Cost419
Other Expenses505
Operating Profit189178215228227132128166211243294304300
OPM %12131717171212121314161615
Other Income181811111411-3371828363237
Exceptional items (within Other Income)-18
Interest3326177643556789
Depreciation93787977869384878485878887
Profit before tax799113015514947881141181235241241
Tax %364036383617372724262826
Net Profit515584969639559107133170178178
EPS in Rs7.108.561516165.840.109.711823293131
Diluted EPS in Rs31
Dividend Payout %12365-0-0-0-0-0-0-0-0-0-0

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
4%
5 years
12%
3 years
6%
TTM
9%

Compounded profit growth

10 years
14%
5 years
105%
3 years
22%
TTM
7%

Stock price CAGR

10 years
-1%
5 years
10%
3 years
8%
1 year
-11%

Return on equity

10 years
10%
5 years
12%
3 years
13%
Last year
14%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital565656565656565656565656
Reserves4154555586487397627658209241,0551,2121,381
Borrowings19518183252311098831
Other Liabilities374423384361353356489456499472490573
Minority Interest80
Total Liabilities1,0401,1151,0801,0891,1701,1751,3191,3401,4871,5901,7612,011
Fixed Assets486540534554578555547528508534516474
CWIP573248352842294885552472
Investments-0-000000222210
Other Assets4965434995005635787437628939991,2191,455
Total Assets1,0401,1151,0801,0891,1701,1751,3191,3401,4871,5901,7622,012

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity126192159138133191152111210160221321
Cash from Investing Activity-97-115-86-72-121-81-20-130-58-62-17-211
Cash from Financing Activity-22-46-100-69-8-32-8-8-8-10-12-14
Net Cash Flow832-27-3478124-271448819296
Free Cash Flow2381735528117941611181174207

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days425355606566877261616850
Inventory Days139166177178195208185140110112103112
Days Payable142183173160161211287230192169170194
Cash Conversion Cycle4036597910063-15-18-2141-32
Working Capital Days31331516561484525323213
ROCE %1616202119661015172019

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters757575757575757575757575
FIIs0.630.450.440.530.760.470.300.440.680.540.380.39
DIIs1.131.130.6100.130.310.220.340.430.440.490.49
Public232324242424242424242424
No. of Shareholders32,03835,21235,14232,33131,06531,48230,67730,64630,45829,55629,89429,583

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -11.2% (₹489.65 → ₹434.85)Brick size ₹20.03 (fixed)Bricks 32
₹400₹500₹600₹435Nov '25Feb '26May '26Aug '26
Price moved up one brickPrice moved down one brickLast close ₹434.85 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

exports as % of revenue

9.00

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

70,97,453inr

2026-03-31

News

News and filings about Federal-Mogul Goetze (India) Limited.. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • chromium / surface-treatment chemicals
  • nickel
  • silicon

Depends on the price of

  • Iron Ore
  • aluminium
  • copper
  • steel

Sells to

Buys from

  • Lokesh Machines Limited · Special purpose machines and machining systems for piston/ring manufacturing; named in Mar…

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Automobile and Auto Components
Industry
Auto Components & Equipments
Classification
Automobile and Auto Components › Auto Components & Equipments
ISIN
INE529A01010

Plants

  • Bengaluru / Yelahanka Plant · Bengaluru, Karnataka
  • Bhiwadi Sintered Product Division · Bhiwadi, Rajasthan
  • Patiala Plant · Patiala, Punjab
  • Uttarakhand Assembling Facility · not disclosed, Uttarakhand

News impact

Big market events that reach Federal-Mogul Goetze (India) Limited., and how the effect spreads.

Who it hits first

  • Royal Enfield, the bike brand owned by Eicher Motors, sold 1,33,958 motorcycles in September 2026, up 8% from last year.
  • That is the highest number of bikes it has ever sold in a single month.
  • More bikes sold means more money for Eicher Motors and more orders for the firms that supply its parts.

Who may gain

  • Eicher Motors, which owns Royal Enfield and keeps the profit from each extra bike
  • Parts makers that sell to Eicher, such as Endurance Technologies, Uno Minda, and Federal-Mogul Goetze
  • Rival bike makers like Hero MotoCorp and Bajaj Auto, which gain from proof that buyers are spending

Along the supply chain

Downstream

Downstream, Eicher Motors lists no company customers in the pack, so the direct gain sits with its dealers and buyers; dealers earn more from higher volumes while buyers see no price impact from this sales record.

Upstream

Upstream, firms that sell parts to Eicher Motors — including Endurance Technologies, Uno Minda, Federal-Mogul Goetze, Exide Industries, CEAT, and many smaller makers — should see higher orders as Eicher builds more bikes to match record sales.

Where demand moves

Business

Buyers paid for 1,33,958 Royal Enfield bikes in September, so dealer and factory money flowed to Eicher Motors; Eicher then ordered more pistons, brakes, lights, and tyres, passing demand to its parts suppliers.

Capital

Investors are likely to buy Eicher Motors shares on the record sales, with some spillover buying into other two-wheeler names like Hero MotoCorp, TVS Motor, and Bajaj Auto on strong sector demand.

How it spreads across sectors

Automobile and Auto Components

Record Royal Enfield sales plus Hyundai's record month confirm strong vehicle demand, lifting mood for bike makers and parts suppliers.

When it plays out

Immediate

Eicher Motors shares react to the record September volumes, with parts makers and rival bike stocks firm on sector cheer.

Medium term

If strong volumes hold, Eicher Motors converts them into higher revenue and profit, supporting steady orders for suppliers; a fade would unwind the gains.

Short term

October sales and festive bookings show whether the record was lasting demand or dealer stocking, setting the next move.

Who it hits first

  • Hyundai India sold 77,916 cars in September, its best month ever, with home sales of 57,166 up 10.9% and exports of 20,750 up 10.4%.
  • A record month means fuller factory lines, more parts bought from suppliers and cheerful dealers.
  • Maruti Suzuki, which makes small cars, and Apollo Tyres, which makes tyres, feel the readthrough as industry demand looks strong.

Who may gain

  • Hyundai Motor India itself on record volumes and better factory use
  • Rival car makers like Maruti Suzuki and Mahindra & Mahindra as strong demand lifts the whole market
  • Parts makers like Samvardhana Motherson, Bosch, Apollo Tyres and Sharda Motor on more orders

Along the supply chain

Downstream

Dealers, transporters moving new cars, insurers and lenders writing more car loans all gain as more Hyundais reach homes and ports.

Upstream

Tyre, battery, glass, wiring, steel and chip sellers to Hyundai see higher call-offs, with Motherson, Bosch and Apollo Tyres among those named as suppliers in the pack.

Where demand moves

Business

Hyundai orders more tyres, batteries, glass, wiring and steel as it builds more cars, while dealers hire and stock up for festive buyers.

Capital

Investors buy Hyundai, its listed suppliers and rival car makers on proof that car demand is strong, favouring names with clean balance sheets.

How it spreads across sectors

Automobile and Auto Components

positive — record car sales lift makers and parts suppliers

When it plays out

Immediate

In 1–7 days, Hyundai, rival car shares and key suppliers firm on the record print.

Medium term

In 1–6 months, sustained volumes feed supplier earnings, while a demand miss would unwind the lift.

Short term

In 1–4 weeks, festive bookings and rival sales prints show whether the strength spreads.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

4 Sep 2026special₹86.5
4 Sep 2026interim₹7.5

Splits, bonuses & buybacks

  • daily-prices repair: 8 rows from NSE's archive (replace 1, delete 0, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016

Bulk & block deals

DateWhoBought / soldSharesPrice
7 Sep 2026HRTI PRIVATE LIMITEDSELL2,81,406₹476.27
7 Sep 2026HRTI PRIVATE LIMITEDBUY2,01,470₹477.06
1 Sep 2026HRTI PRIVATE LIMITEDSELL2,99,549₹625.23
1 Sep 2026HRTI PRIVATE LIMITEDBUY2,36,803₹625.18
31 Aug 2026JUNOMONETA FINSOL PRIVATE LIMITEDSELL5,41,226₹623.52
31 Aug 2026JUNOMONETA FINSOL PRIVATE LIMITEDBUY5,36,313₹623.20
31 Aug 2026QE SECURITIES LLPBUY3,60,160₹621.26
31 Aug 2026HRTI PRIVATE LIMITEDBUY3,48,237₹620.43
31 Aug 2026MICROCURVES TRADING PRIVATE LIMITEDBUY3,40,412₹622.01
31 Aug 2026MICROCURVES TRADING PRIVATE LIMITEDSELL3,40,412₹622.26

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.