Fin Cascade

Prices as of 9 Oct 2026 close · Not investment advice

Uravi Defence and Technology Limited

NSE: URAVIDEFAuto Components & EquipmentsTrade-to-trade true

Share price

₹103.00

+0.99% close of 9 Oct 2026

Market cap ₹117 CrP/E 117.4

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

37

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹117 Cr

P/E ratio

117.4

P/B ratio

2.3

ROCE

3.7%

ROE

2.1%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹248.5952-week low ₹101.16

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 5.1% over the past year, and 1.8% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales slipped from 14.5% to 5.8% over the last three years.

Whether it grew faster than its sector

It grew 1.8% a year against a sector median of 10.5% — 8.6 percentage points slower.

Room to re-rate, or risk of de-rating

Too little price history yet to compare it with its own past.

Whether growth justifies the valuation

It has no steady three-year profit record yet, so growth cannot be weighed against the price.

Profit growthPrice per ₹1 profitPer 1% growth
Uravi Defence and Technology Limited — this one—117.4×—
ASK Automotive Limited34%/yr36.2×₹1.1
Banco Products (I) Limited24%/yr17.8×₹0.74
Pricol Limited28%/yr30.0×₹1.1
Hero Motors Limited—163.6×—
S.J.S. Enterprises Limited38%/yr33.6×₹0.88

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Auto Components & Equipments), it ranks 97 of 101 on returns, 94 of 99 on growth, 90 of 101 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 3.7% on capital, ahead of 4% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Only 2 years of matching accounts on file — too few to judge this yet.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

6 of 8 checks clear · 75%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 14 Aug 2026 · Consolidated · Unaudited

Revenue

₹10 Cr

Revenue vs last year

+23.6%

Revenue vs last quarter

+4.8%

Net profit

₹1 Cr

Profit vs last year

+33.0%

Profit vs last quarter

-53.0%

Net margin

6.8%

EPS

₹0.62

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹117 Cr
Prev close
₹103.00
52w High
₹258
52w Low
₹100
Enterprise value
₹139 Cr
Beta
0.5
Price CAGR 1y
-57.0%
Price CAGR 3y
-25.0%
Price CAGR 5y
8.0%
Price CAGR 10y
—

Ratios

Return on assets
2.7%
PEG ratio
—
P/E ratio
117.4
P/B ratio
2.3
EV / EBITDA
58.6
Industry P/E
32.0
ROCE
3.7%
ROCE 5y average
3.7%
ROE
2.1%
Debt / Equity
0.5
Interest coverage
3.1
Dividend yield
0.0%
ROE 3y average
—
ROE last year
1.0%

Annual P&L

Annual revenue
₹39 Cr
Annual profit
₹2 Cr
Operating margin
7.2%
Net profit margin
5.5%
EBITDA margin
7.1%
Sales growth 3y
—
Sales growth 5y
—
Profit growth 3y
—
Profit growth 5y
—
EPS
₹0.9
Sales growth TTM
5.0%
Profit growth TTM
-27.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹10 Cr
Profit latest quarter
₹1 Cr
YoY quarterly sales growth
23.6%
YoY quarterly profit growth
32.1%
OPM latest quarter
6.9%

Balance Sheet

Book Value
₹44.6
Face Value
₹10.0
Total debt
₹24 Cr
Total cash
₹3 Cr
Borrowings
₹24 Cr
Reserves / Equity
3.5

Cash Flow

Operating cash flow
₹0 Cr
Free cash flow
-₹1 Cr
FCF yield
-1.7%
Net cash flow
-₹3 Cr

Shareholding

Promoter holding
45.0%
FII holding
6.7%
DII holding
—
Public holding
48.3%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Samvardh. Mothe.153.7535.51,62,2750.381,075.781.535,243.816.613.4
Bosch43,148.1053.91,27,2700.61706.15.25,841.922.021.5
Bharat Forge1,782.8586.287,1230.46-89.9-57.74,639.918.712.6
Uno Minda1,089.4551.562,9120.24315.51.85,556.923.819.6
Schaeffler India3,739.5045.358,4500.93336.713.72,681.417.527.9
Sona BLW Precis.790.9063.549,3660.42220.173.41,157.250.815.1
Tube Investments2,259.4069.843,7360.15294.0-15.36,215.317.117.1
Uravi Defence &101.99109.51160.000.7169.610.323.63.7
Median448.6829.21,5620.3212.322.3265.521.016.4

Competes with: Bharat Forge Limited, Bosch Limited, Samvardhana Motherson International Limited, Schaeffler India Limited, Sona BLW Precision Forgings Limited, Tube Investments of India Limited, UNO Minda Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales8.761112111111109.118.3610109.8610
Expenses9.629.077.547.259.229.659.739.62
Material Cost8.474.995.885.276.335.93
Change in Inventories-3.05-0.840.370.46-0.60-0.02
Purchases of Stock-in-Trade000000
Employee Cost-1.082.382.491.551.461.44
Other Expenses5.322.282.722.382.542.27
Operating Profit1.500.951.571.110.980.550.130.71
OPM %1716141514139.4817139.615.391.326.87
Other Income0.070.800.540.41-0.050.452.180.96
Exceptional items (within Other Income)000000
Interest0.570.400.390.380.380.300.180.36
Depreciation0.550.550.500.500.450.440.510.46
Profit before tax0.450.801.220.640.100.261.620.85
Tax %33112517140386.7916
Net Profit0.350.710.930.53-0.050.161.500.70
EPS in Rs0.320.650.750.380.07-0.040.520.61
Diluted EPS in Rs0.780.370.07-0.050.520.62

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2025Mar 2026TTM
Sales413941
Expenses363638
Material Cost2720
Change in Inventories-5.710.57
Purchases of Stock-in-Trade00
Employee Cost6.365.84
Other Expenses9.969.05
Operating Profit5.602.762.37
OPM %147.155.84
Other Income1.662.993.54
Exceptional items (within Other Income)00
Interest1.911.241.22
Depreciation2.031.901.86
Profit before tax3.322.612.83
Tax %2318
Net Profit2.552.142.31
EPS in Rs2.180.911.16
Diluted EPS in Rs2.250.92
Dividend Payout %00

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
—
5 years
—
3 years
—
TTM
5%

Compounded profit growth

10 years
—
5 years
—
3 years
—
TTM
-27%

Stock price CAGR

10 years
—
5 years
8%
3 years
-25%
1 year
-57%

Return on equity

10 years
—
5 years
—
3 years
—
Last year
1%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2025Mar 2026
Equity Capital1111
Reserves3539
Borrowings2624
Other Liabilities173.52
Minority Interest0
Total Liabilities8978
Fixed Assets2013
CWIP2.712.88
Investments0.1919
Other Assets6643
Total Assets8978

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2025Mar 2026
Cash from Operating Activity-2.780.30
Cash from Investing Activity-0.94-4.81
Cash from Financing Activity181.46
Net Cash Flow14-3.04
Free Cash Flow-3.81-0.77

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2025Mar 2026
Debtor Days127123
Inventory Days490391
Days Payable6627
Cash Conversion Cycle550488
Working Capital Days130128
ROCE %3.69

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters737373737373717058545845
FIIs0003.613.614.034.826.478.247.936.736.73
Public272727242423242333383548
No. of Shareholders5351,0611,4621,5801,6601,5941,9362,5763,1333,8504,2804,748

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -57.5% (₹242.61 → ₹103.00)Brick size ₹2.33 (fixed)Bricks 205
₹150₹200₹250₹103Nov '25Jan '26Mar '26May '26Jul '26Sep '26
Price moved up one brickPrice moved down one brickLast close ₹103.00 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

exports as % of revenue

1.10

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

21.46inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

News

News and filings about Uravi Defence and Technology Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • LED lamps / LED filament lamps
  • argon, krypton, oxygen, nitrogen and hydrogen gases
  • filaments and cathodes
  • glass shells, glass tubes and glass beads
  • innovative ICs for LED products
  • lamp holders
  • lead-in wires and caps
  • packing material
  • phosphorus and other chemicals for electric-lamp processing
  • tungsten, molybdenum, copper, nickel, iron, dumet and solder wires/rods/plates/sheets

Depends on the price of

  • Crude Oil Brent

Sells to

  • AJ Auto · Automotive lamps (uravilamps.com customer wall logo #12); unlisted Tier-1
  • Electrica Engineers · Automotive lamps (uravilamps.com customer wall logo #3); unlisted automotive-lighting Tier…
  • Fiem Industries Limited · Automotive wedge-base, stop/tail/signal-indicator and halogen/LED lamps supplied to Tier-1…
  • India Japan Lighting Private Limited · Automotive lamps (uravilamps.com customer wall logo #10, 'IJL-Chennai'); unlisted Koito/Lu…
  • JNS Instruments Limited · Wedge-base instrument-cluster illumination lamps (uravilamps.com customer wall logo #14);…
  • Lumax Auto Technologies Limited · Automotive lamps supplied to Lumax / DK Jain Group (uravilamps.com customer wall logo #5 i…
  • Lumax Industries Limited · Automotive lamps supplied to Lumax / DK Jain Group (uravilamps.com customer wall logo #5)
  • Minda Corporation Limited · Automotive lamps supplied to Spark Minda / Ashok Minda Group (uravilamps.com customer wall…
  • Pricol Limited · Wedge-base dashboard/instrument-cluster illumination lamps (uravilamps.com customer wall l…
  • Rinder India Private Limited · Automotive lamps (uravilamps.com customer wall logo #9); unlisted Indian arm of the Spanis…
  • Stoneridge Inc · Automotive lamps (uravilamps.com customer wall logo #8); US-listed electrical/electronic v…
  • Suprajit Engineering Limited · Automotive lamps (uravilamps.com customer wall logo #6)
  • UNO Minda Limited · Automotive lamps; carried from prior pass — the customer wall shows Spark Minda (MINDACORP…
  • Unitech Machines Limited · Automotive lamps (uravilamps.com customer wall logo #2); unlisted Tier-1
  • Varroc Engineering Limited · Automotive wedge-base, stop/tail/signal-indicator and halogen/LED lamps (uravilamps.com cu…
  • Viney Corporation Private Limited · Automotive lamps (uravilamps.com customer wall logo #11); unlisted, and named in the FY25…

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Automobile and Auto Components
Industry
Auto Components & Equipments
Classification
Automobile and Auto Components › Auto Components & Equipments
ISIN
INE568Z01015

Business segments

  • Automotive Segment · 100%

Plants

  • Uravi Bhiwandi Manufacturing Unit (Plant 1)
  • Uravi Kathua Govindsar Manufacturing Unit (Plant 3)
  • Uravi Kathua Manufacturing Unit (Plant 2)

News impact

Big market events that reach Uravi Defence and Technology Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Splits, bonuses & buybacks

  • daily-prices repair: 20 rows from NSE's archive (replace 15, delete 0, insert 5), 2018-09-25..2026-02-01 (docs/flat_day_repair.md)1× · 25 Sep 2018

Bulk & block deals

DateWhoBought / soldSharesPrice
27 Jul 2026BADRIKEDAR COMMERCIALS PRIVATE LIMITEDBUY1,00,000₹114.00
2 Jul 2026INDRA KIRAN VENTURESBUY70,000₹140.54
2 Jul 2026INDRA KIRAN VENTURESSELL29,748₹142.61
30 Jun 2026RAKESH KUMAR AGGARWALSELL2,87,499₹116.00
29 Jun 2026VINEY CORPORATION LIMITEDSELL1,56,072₹116.00
25 Jun 2026VINEY CORPORATION LIMITEDSELL1,53,051₹114.00
24 Jun 2026VINEY CORPORATION LIMITEDSELL2,19,114₹114.50
18 Jun 2026VINEY CORPORATION LIMITEDSELL3,00,000₹113.67
18 Jun 2026SHALIN SHAHBUY2,00,000₹114.00
18 Jun 2026KRISHA CHETAN NAVNATRAI SANGHAVIBUY1,00,000₹113.00

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.