Fin Cascade
Get Android appGet iOS app

Prices as of 8 Oct 2026 close · Not investment advice

Motherson Sumi Wiring India Limited

NSE: MSUMIAuto Components & Equipments

Share price

₹32.97

-1.79% close of 8 Oct 2026

Market cap ₹21,859 CrP/E 34.9

Business score

How strong the business is, in one number. The parts behind it are in Pro.

77

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹21,859 Cr

P/E ratio

34.9

P/B ratio

10.1

ROCE

38.9%

ROE

32.4%

Dividend yield

1.8%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹52.0552-week low ₹32.89

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 28.7% over the past year, and 17.7% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales slipped from 13.2% to 8.8% over the last four years.

Whether it grew faster than its sector

It grew 17.7% a year against a sector median of 10.5% — 7.2 percentage points faster.

Room to re-rate, or risk of de-rating

At 34.9× earnings against a market that pays 23.9× across 2199 companies we can price. Its own industry sits at 51.0×, across 5 companies. It is against its own five-year median of 50.4×, the 1st percentile of its own range.

Whether growth justifies the valuation

Priced at 3.9 times its growth rate, on earnings growth of 9%.

Profit growthPrice per ₹1 profitPer 1% growth
Motherson Sumi Wiring India Limited — this one9%/yr34.9×₹3.9
Samvardhana Motherson International Limited40%/yr35.3×₹0.88
Bosch Limited14%/yr54.8×₹3.9
Bharat Forge Limited33%/yr85.2×₹2.6
UNO Minda Limited23%/yr51.0×₹2.2
Schaeffler India Limited10%/yr46.2×₹4.6

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Auto Components & Equipments), it ranks 3 of 101 on returns, 17 of 99 on growth, 87 of 101 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

A wide advantage: it earns 38.9% on capital, ahead of 97% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹2642 crore of cash from the business, spent ₹782 crore on plant and equipment, and returned ₹1850 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 6 years, about 84 arrived as cash. Its cash comes back more slowly than it used to: it went from being waiting 31 days for its cash to waiting 44 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

9 of 9 checks clear · 100%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Revenue up 37% but profit flat, as copper cost pass-through lagged

Announced 4 Aug 2026 · Standalone · Unaudited

Revenue

₹3,407 Cr

Revenue vs last year

+36.6%

Revenue vs last quarter

+2.2%

Net profit

₹145 Cr

Profit vs last year

+1.6%

Profit vs last quarter

-13.0%

Net margin

4.3%

EPS

₹0.22

Earnings call transcript · 4 Aug 2026

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹21,859 Cr
Prev close
₹32.97
52w High
₹53.6
52w Low
₹32.7
Enterprise value
₹22,023 Cr
Beta
0.9
Price CAGR 1y
-27.0%
Price CAGR 3y
-6.0%
Price CAGR 5y
—
Price CAGR 10y
—

Ratios

Return on assets
13.2%
PEG ratio
3.9
P/E ratio
34.9
P/B ratio
10.1
EV / EBITDA
20.5
Industry P/E
30.6
ROCE
38.9%
ROCE 5y average
52.4%
ROE
32.4%
Debt / Equity
0.1
Interest coverage
32.6
Dividend yield
1.8%
ROE 3y average
36.0%
ROE last year
32.0%

Annual P&L

Annual revenue
₹11,478 Cr
Annual profit
₹625 Cr
Operating margin
9.0%
Net profit margin
5.4%
EBITDA margin
9.2%
Sales growth 3y
17.5%
Sales growth 5y
23.9%
Profit growth 3y
9.0%
Profit growth 5y
10.0%
EPS
₹0.9
Sales growth TTM
29.0%
Profit growth TTM
5.0%
Dividend payout
62.0%

Quarter P&L

Sales latest quarter
₹3,407 Cr
Profit latest quarter
₹145 Cr
YoY quarterly sales growth
36.6%
YoY quarterly profit growth
1.4%
OPM latest quarter
7.6%

Balance Sheet

Book Value
₹3.3
Face Value
₹1.0
Total debt
₹233 Cr
Total cash
₹69 Cr
Borrowings
₹233 Cr
Reserves / Equity
2.3

Cash Flow

Operating cash flow
₹761 Cr
Free cash flow
₹561 Cr
FCF yield
2.4%
Net cash flow
₹52 Cr

Shareholding

Promoter holding
61.7%
FII holding
8.9%
DII holding
17.9%
Public holding
11.5%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Samvardh. Mothe.156.8536.21,65,5460.381,075.781.535,243.816.613.4
Bosch43,260.0054.01,27,6000.61706.15.25,841.922.021.5
Bharat Forge1,813.4087.788,6160.46-89.9-57.74,639.918.712.6
Uno Minda1,099.0051.963,4640.24315.51.85,556.923.819.6
Schaeffler India3,730.0045.158,3010.93336.713.72,681.417.527.9
Sona BLW Precis.798.0064.149,8090.42220.173.41,157.250.815.1
Tube Investments2,315.0071.544,8120.15294.0-15.36,215.317.117.1
Motherson Wiring33.1235.021,9641.75145.31.63,407.336.638.9
Median452.9829.31,5790.3212.322.3265.521.016.4

Competes with: Bharat Forge Limited, Bosch Limited, Dhoot Transmission Limited, Samvardhana Motherson International Limited, Schaeffler India Limited, Sona BLW Precision Forgings Limited, Tube Investments of India Limited, UNO Minda Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Standalone · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1,8592,1092,1152,2332,1852,3262,3002,5102,4942,7622,8873,3353,407
Expenses1,6651,8561,8531,9411,9462,0762,0632,2382,2502,4822,6253,0613,149
Material Cost1,5931,6991,8692,0172,3412,407
Change in Inventories57-85-40-678.65-52
Purchases of Stock-in-Trade000000
Employee Cost414476480498518602
Other Expenses175161173177193192
Operating Profit194253262291239250238271244280262274258
OPM %10121213111110119.79109.098.227.58
Other Income14114551211115
Exceptional items (within Other Income)000000
Interest8766577666768
Depreciation34363839404447484953565760
Profit before tax166210219250198203185220190221200212195
Tax %26262324252524252525252126
Net Profit123156168191149152140165143165149167145
EPS in Rs0.190.240.250.290.220.230.210.250.220.250.230.250.22
Diluted EPS in Rs0.370.220.250.230.250.22

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Standalone · to 31 Mar 2026
Line itemMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales3,9385,6357,0688,3279,31911,47812,391
Expenses3,3854,9056,2767,3158,32310,41711,316
Material Cost6,0767,926
Change in Inventories0.04-184
Purchases of Stock-in-Trade00
Employee Cost1,6031,972
Other Expenses643704
Operating Profit5537307921,0129961,0601,074
OPM %141311121199
Other Income24-351281348
Exceptional items (within Other Income)00
Interest7282827252628
Depreciation37106124147179216227
Profit before tax532561652846806822828
Tax %262725252524
Net Profit396411487638606625627
EPS in Rs0.620.730.960.910.940.95
Diluted EPS in Rs1.370.94
Dividend Payout %06559552662

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
—
5 years
24%
3 years
18%
TTM
29%

Compounded profit growth

10 years
—
5 years
10%
3 years
9%
TTM
5%

Stock price CAGR

10 years
—
5 years
—
3 years
-6%
1 year
-27%

Return on equity

10 years
—
5 years
41%
3 years
36%
Last year
32%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Standalone
Line itemMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.10316442442442663
Reserves-07998881,2351,2561,499
Borrowings96283373259269233
Other Liabilities1,6931,1641,1951,2031,7612,351
Total Liabilities1,7892,5622,8983,1393,7294,746
Fixed Assets170432579600691779
CWIP0322724372
Investments000000
Other Assets1,6202,0972,2922,5163,0023,965
Total Assets1,7892,5622,8983,1393,7294,746

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Standalone
Line itemMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity11501224791365761
Cash from Investing Activity-28-101-194-208-60-200
Cash from Financing Activity25-144-287-452-457-510
Net Cash Flow8256-257131-15352
Free Cash Flow-1740026680194561

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Standalone
Line itemMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days634341394960
Inventory Days1169795767782
Days Payable1099273627193
Cash Conversion Cycle694764545548
Working Capital Days493142393244
ROCE %8844484339

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Standalone · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters626262626262626262626262
FIIs11111111119.86101010109.748.91
DIIs181716161617161617171718
Government0.210.210000000.020.020.020.02
Public9.419.9311111112121211111111
No. of Shareholders7,21,7607,75,5668,88,9418,89,9439,20,3439,39,8829,54,4339,28,4069,15,9568,77,3088,57,9878,74,956

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -26.8% (₹45.06 → ₹32.97)Brick size ₹0.87 (fixed)Bricks 62
₹40.00₹50.00₹32.97Nov '25Jan '26Mar '26May '26Jul '26Sep '26
Price moved up one brickPrice moved down one brickLast close ₹32.97 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

own EV share %

8.50pct

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

164inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

1,77,59,554inr

2026-03-31

News

News and filings about Motherson Sumi Wiring India Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Competes with

Uses as raw material

  • electronic components and semiconductors
  • plastics
  • wiring harness components and connectors

Depends on the price of

  • copper

Sells to

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Automobile and Auto Components
Industry
Auto Components & Equipments
Classification
Automobile and Auto Components › Auto Components & Equipments
ISIN
INE0FS801015

Plants

  • MSWIL Chennai operational unit · Chennai, Tamil Nadu
  • MSWIL Faridabad operational unit · Faridabad, Haryana
  • MSWIL Gurugram operational unit · Gurugram, Haryana
  • MSWIL Haldwani operational unit · Haldwani, Uttarakhand
  • MSWIL Kharkhoda greenfield facility · Kharkhoda, Haryana
  • MSWIL Navagam greenfield facility · Navagam, Gujarat
  • MSWIL Noida operational unit · Noida, Uttar Pradesh
  • MSWIL Pathredi operational unit · Pathredi, Rajasthan
  • MSWIL Pithampur operational unit · Pithampur, Madhya Pradesh
  • MSWIL Pune greenfield facility · Pune, Maharashtra
  • MSWIL Sanand operational unit · Sanand, Gujarat

News impact

Big market events that reach Motherson Sumi Wiring India Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

14 Jul 2026unspecified₹0.58
18 Jul 2025bonus₹0
23 Jun 2025unspecified₹0.35
28 Mar 2025interim₹0.5
14 Aug 2024unspecified₹0.8
9 Aug 2023unspecified₹0.65
16 Nov 2022bonus₹0

Splits, bonuses & buybacks

  • daily-prices repair: 8 rows from NSE's archive (replace 2, delete 1, insert 5), 2023-11-12..2026-02-01 (docs/flat_day_repair.md)1× · 12 Nov 2023

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.