Fin Cascade

Prices as of 9 Oct 2026 close · Not investment advice

I S T Limited

NSE: ISTLTDAuto Components & Equipments

Share price

₹625.70

-0.41% close of 9 Oct 2026

Market cap ₹751 CrP/E 4.6

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 5 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

66

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹751 Cr

P/E ratio

4.6

P/B ratio

0.4

ROCE

13.1%

ROE

9.9%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹894.5552-week low ₹524.70

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Our sales figures for this company step up at Jun 2018 and we hold nothing that says why, so we cannot honestly quote a growth rate across it.

Whether it grew faster than its sector

Our sales figures for this company step up at Jun 2018 and we hold nothing that says why, so there is no honest growth rate of its own to set against its sector.

Room to re-rate, or risk of de-rating

At 4.6× earnings against a market that pays 24.1× across 2199 companies we can price. Its own industry sits at 52.1×, across 5 companies. It is against its own five-year median of 6.6×, the 2nd percentile of its own range.

Whether growth justifies the valuation

Priced at 0.2 times its growth rate, on earnings growth of 24%.

Profit growthPrice per ₹1 profitPer 1% growth
I S T Limited — this one24%/yr4.6×₹0.19
UNO Minda Limited23%/yr52.1×₹2.3
Schaeffler India Limited10%/yr45.4×₹4.5
Sona BLW Precision Forgings Limited18%/yr67.0×₹3.7
Tube Investments of India Limited-11%/yr67.0×—
Endurance Technologies Limited26%/yr34.5×₹1.3

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Auto Components & Equipments), it ranks 68 of 101 on returns, 38 of 99 on growth, 1 of 101 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 13.1% on capital, ahead of 33% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹280 crore of cash from the business, spent ₹12 crore on plant and equipment, and returned ₹10 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 12 years, about 64 arrived as cash. Its cash comes back more slowly than it used to: it went from being waiting 115 days for its cash to waiting 140 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

6 of 8 checks clear · 75%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 14 Aug 2026 · Consolidated · Unaudited

Revenue

₹35 Cr

Revenue vs last year

+18.7%

Revenue vs last quarter

+1.4%

Net profit

₹83 Cr

Profit vs last year

+15.4%

Net margin

238.2%

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹751 Cr
Prev close
₹625.70
52w High
₹900
52w Low
₹518
Enterprise value
₹750 Cr
Beta
0.7
Price CAGR 1y
-28.0%
Price CAGR 3y
-4.0%
Price CAGR 5y
3.0%
Price CAGR 10y
5.0%

Ratios

Return on assets
8.5%
PEG ratio
0.2
P/E ratio
4.6
P/B ratio
0.4
EV / EBITDA
10.9
Industry P/E
32.0
ROCE
13.1%
ROCE 5y average
12.8%
ROE
9.9%
Debt / Equity
0.0
Interest coverage
67.3
Dividend yield
0.0%
ROE 3y average
10.0%
ROE last year
10.0%

Annual P&L

Annual revenue
₹126 Cr
Annual profit
₹154 Cr
Operating margin
64.0%
Net profit margin
122.2%
EBITDA margin
64.3%
Sales growth 3y
1.4%
Sales growth 5y
-1.7%
Profit growth 3y
24.0%
Profit growth 5y
11.0%
EPS
₹132
Sales growth TTM
14.0%
Profit growth TTM
3.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹35 Cr
Profit latest quarter
₹83 Cr
YoY quarterly sales growth
18.7%
YoY quarterly profit growth
15.3%
OPM latest quarter
45.5%

Balance Sheet

Book Value
₹1,410
Face Value
₹5.0
Total debt
₹4 Cr
Total cash
₹5 Cr
Borrowings
₹4 Cr
Reserves / Equity
281.0

Cash Flow

Operating cash flow
₹85 Cr
Free cash flow
₹82 Cr
FCF yield
10.5%
Net cash flow
-₹3 Cr

Shareholding

Promoter holding
75.0%
FII holding
—
DII holding
1.1%
Public holding
23.9%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Samvardh. Mothe.155.5036.01,64,1220.381,075.781.535,243.816.613.4
Bosch45,000.0056.21,32,7320.59706.15.25,841.922.021.5
Bharat Forge1,829.8088.589,4170.45-89.9-57.74,639.918.712.6
Uno Minda1,094.6551.763,2120.24315.51.85,556.923.819.6
Schaeffler India3,830.0046.459,8640.89336.713.72,681.417.527.9
Sona BLW Precis.792.2563.549,4470.42220.173.41,157.250.815.1
Tube Investments2,315.0571.544,8130.15294.0-15.36,215.317.117.1
IST638.154.57440.0083.114.934.918.713.1
Median452.5028.81,5230.3412.322.3265.521.016.4

Competes with: Bharat Forge Limited, Bosch Limited, Samvardhana Motherson International Limited, Schaeffler India Limited, Sona BLW Precision Forgings Limited, Tube Investments of India Limited, UNO Minda Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales29242829293127282929343435
Expenses65896128888142219
Material Cost2.11
Change in Inventories0.05
Purchases of Stock-in-Trade0
Employee Cost5.33
Other Expenses12
Operating Profit23192020231920202120201316
OPM %80787371806272707271603746
Other Income292130165039144721960-1887
Exceptional items (within Other Income)0
Interest1111312111112
Depreciation1111111111122
Profit before tax5038483469563121923778-899
Tax %26153328231625222124202616
Net Profit3732322553472317722962-1083
EPS in Rs3228282145402014622553-8.1471

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales7678107111116118137125121110115126132
Expenses21223123253534444527334563
Operating Profit555676889183103827683828169
OPM %72727179787075656375716452
Other Income9242525353541584095107127148
Interest0032346543634
Depreciation3344455555566
Profit before tax627794107119108133128107169178199207
Tax %59861726282524262123
Net Profit5870861009880969782126140154164
EPS in Rs506074868469828370108120132141
Dividend Payout %000000000000

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
5%
5 years
-2%
3 years
1%
TTM
14%

Compounded profit growth

10 years
10%
5 years
11%
3 years
24%
TTM
3%

Stock price CAGR

10 years
5%
5 years
3%
3 years
-4%
1 year
-28%

Return on equity

10 years
11%
5 years
10%
3 years
10%
Last year
10%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital666666666666
Reserves3684395366367317979181,0271,1041,3071,4671,686
Borrowings013400051416564
Other Liabilities3944454649574748586882126
Total Liabilities4135015906877858619751,0951,1841,3851,5611,822
Fixed Assets143141205201221238253250236254276238
CWIP000000000000
Investments1542522713564354946087018329901,1311,449
Other Assets115108115130129128114144116141154136
Total Assets4135015906877858619751,0951,1841,3851,5611,822

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity376872747978753711453985
Cash from Investing Activity-38-80-60-71-84-75-75-30-99-17-36-86
Cash from Financing Activity-013-10-4-0-2-18-2-12-2-2
Net Cash Flow-112-1-52-11513-231-3
Free Cash Flow376872747677713511223782

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days203130252127303521262424
Inventory Days528489167168191570
Days Payable343138262115
Cash Conversion Cycle514314892521271601771912624580
Working Capital Days119148514542595611522285267140
ROCE %181619191815161410141313

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters757575757575757575757575
DIIs00001.101.101.101.101.101.101.101.11
Public252525252424242424242424
No. of Shareholders8,7839,0519,66610,15710,80011,30111,33211,28711,25511,03010,9086,703

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -30.1% (₹894.55 → ₹625.70)Brick size ₹31.98 (fixed)Bricks 22
₹700₹800₹900₹626Dec '25Mar '26Jul '26
Price moved up one brickPrice moved down one brickLast close ₹625.70 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

-1.00inr_cr

2026-03-31

News

News and filings about I S T Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Automobile and Auto Components
Industry
Auto Components & Equipments
Classification
Automobile and Auto Components › Auto Components & Equipments
ISIN
INE684B01029

News impact

Big market events that reach I S T Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

No dividends, splits or big trades on record.

Documents

Annual reports, results presentations and earnings calls, straight from the source.

No documents on record yet.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.