Omax Autos Limited

NSE: OMAXAUTOAuto Components & Equipments

Share price

₹200.45

+0.14% close of 9 Oct 2026

Market cap ₹421 CrP/E 10.5

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 6 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

out of 100 · worked out 9 Oct 2026

How the business score works

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹421 Cr

P/E ratio

10.5

P/B ratio

1.2

ROCE

15.4%

ROE

11.2%

Dividend yield

2.4%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹257.1552-week low ₹85.82

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Our sales figures for this company step down at Jun 2020 and we hold nothing that says why, so we cannot honestly quote a growth rate across it.

Whether it grew faster than its sector

Our sales figures for this company step down at Jun 2020 and we hold nothing that says why, so there is no honest growth rate of its own to set against its sector.

Room to re-rate, or risk of de-rating

At 10.5× earnings against a market that pays 24.1× across 2199 companies we can price. Its own industry sits at 52.1×, across 5 companies. It is against its own five-year median of 10.2×, the 53rd percentile of its own range.

Whether growth justifies the valuation

Priced at 0.2 times its growth rate, on earnings growth of 49%.

	Profit growth	Price per ₹1 profit	Per 1% growth
Omax Autos Limited — this one	49%/yr	10.5×	₹0.21
Endurance Technologies Limited	26%/yr	34.5×	₹1.3
Exide Industries Limited	2%/yr	35.7×	₹17.9
Dhoot Transmission Limited	—	71.9×	—
Craftsman Automation Limited	16%/yr	52.1×	₹3.3
Sansera Engineering Limited	33%/yr	66.5×	₹2.0

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Auto Components & Equipments), it ranks 54 of 101 on returns, 97 of 99 on growth, 75 of 101 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 15.4% on capital, ahead of 47% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹174 crore of cash from the business, spent ₹134 crore on plant and equipment, and returned ₹232 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 12 years, about 206 arrived as cash — well above the profit; depreciation and interest are the reason, not a windfall. Its cash comes back more slowly than it used to: it went from being paid 101 days before it paid its own suppliers to paid 50 days before it paid its own suppliers.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

8 of 10 checks clear · 80%

How the profit check works

Latest result

What the last results showed. Whether management kept its word is in Pro.

Results are expected soon.

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap: ₹421 Cr
Prev close: ₹200.45
52w High: ₹263
52w Low: ₹84.5
Enterprise value: ₹336 Cr
Beta: 1.4
Price CAGR 1y: 57.0%
Price CAGR 3y: 51.0%
Price CAGR 5y: 35.0%
Price CAGR 10y: 9.0%

Ratios

Return on assets: 7.4%
PEG ratio: 0.2
P/E ratio: 10.5
P/B ratio: 1.2
EV / EBITDA: 6.2
Industry P/E: 32.0
ROCE: 15.4%
ROCE 5y average: 6.0%
ROE: 11.2%
Debt / Equity: 0.2
Interest coverage: 4.1
Dividend yield: 2.4%
ROE 3y average: 3.0%
ROE last year: 9.0%

Annual P&L

Annual revenue: ₹484 Cr
Annual profit: ₹37 Cr
Operating margin: 10.0%
Net profit margin: 7.6%
EBITDA margin: 10.3%
Sales growth 3y: 17.2%
Sales growth 5y: 24.6%
Profit growth 3y: 49.0%
Profit growth 5y: 20.0%
EPS: ₹17.3
Sales growth TTM: 32.0%
Profit growth TTM: 188.0%
Dividend payout: 14.0%

Quarter P&L

Sales latest quarter: ₹122 Cr
Profit latest quarter: ₹11 Cr
YoY quarterly sales growth: 22.4%
YoY quarterly profit growth: 57.1%
OPM latest quarter: 11.1%

Balance Sheet

Book Value: ₹165
Face Value: ₹10.0
Total debt: ₹53 Cr
Total cash: ₹71 Cr
Borrowings: ₹53 Cr
Reserves / Equity: 15.5

Cash Flow

Operating cash flow: ₹67 Cr
Free cash flow: ₹66 Cr
FCF yield: 11.7%
Net cash flow: ₹14 Cr

Shareholding

Promoter holding: 54.6%
FII holding: 0.4%
DII holding: 0.1%
Public holding: 44.8%

Peer comparison

Company	Price ₹	P/E	Mkt cap ₹ Cr	Div yield %	Profit qtr ₹ Cr	Profit var %	Sales qtr ₹ Cr	Sales var %	ROCE %
Samvardh. Mothe.	160.00	37.0	1,68,871	0.38	1,075.7	81.5	35,243.8	16.6	13.4
Bosch	45,000.00	56.2	1,32,732	0.60	706.1	5.2	5,841.9	22.0	21.5
Bharat Forge	1,880.00	91.0	91,870	0.45	-89.9	-57.7	4,639.9	18.7	12.6
Uno Minda	1,120.00	52.9	64,676	0.24	315.5	1.8	5,556.9	23.8	19.6
Schaeffler India	3,818.10	46.2	59,678	0.92	336.7	13.7	2,681.4	17.5	27.9
Sona BLW Precis.	820.00	66.0	51,340	0.41	220.1	73.4	1,157.2	50.8	15.1
Tube Investments	2,472.70	76.2	47,782	0.14	294.0	-15.3	6,215.3	17.1	17.1
Omax Autos	209.29	11.0	446	2.39	10.6	22.0	122.0	22.4	15.4
Median	463.65	29.9	1,603	0.33	12.3	22.3	265.5	21.0	16.4

Competes with: Bharat Forge Limited, Bosch Limited, Samvardhana Motherson International Limited, Schaeffler India Limited, Sona BLW Precision Forgings Limited, Tube Investments of India Limited, UNO Minda Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Standalone · to 30 Jun 2026

Line item	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	71	75	105	104	84	79	92	114	100	88	122	174	122
Expenses	66	71	98	95	78	71	85	103	91	83	108	153	109
Material Cost								88	77	71	96	136	96
Change in Inventories								2.05	1.39	-0.75	-1.31	1.49	-0.01
Purchases of Stock-in-Trade								0	0	0	0	0	0
Employee Cost								5.74	5.66	4.70	6.16	6.95	5.98
Other Expenses								7.52	7.53	8.64	6.62	8.55	6.78
Operating Profit	6	4	6	9	7	7	8	11	8	5	14	22	13
OPM %	8.06	5.82	6.08	8.54	7.81	9.10	8.39	9.40	8.39	5.88	12	12	11
Other Income	4	5	4	28	8	25	5	5	9	7	10	8	8
Exceptional items (within Other Income)								-1.01	-2.02	0	0	0	0
Interest	5	5	5	5	5	5	5	5	4	4	4	4	3
Depreciation	6	6	6	5	5	5	5	4	4	4	4	4	4
Profit before tax	-1	-2	-1	26	4	22	4	6	8	4	16	21	14
Tax %	-4	122	-50	37	32	29	21	92	16	92	23	18	23
Net Profit	-1	-4	-0	17	3	16	3	0	7	0	12	17	11
EPS in Rs	-0.54	-1.64	-0.13	7.76	1.24	7.27	1.34	0.23	3.34	0.15	5.71	8.11	4.96
Diluted EPS in Rs								0.23	3.34	0.16	5.71	8.11	4.96

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Standalone · to 31 Mar 2026

Line item	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	1,004	1,027	1,042	1,179	992	467	161	222	301	355	369	484	507
Expenses	960	974	1,009	1,137	951	446	203	239	285	330	337	435	452
Material Cost											285	379
Change in Inventories											0.12	0.82
Purchases of Stock-in-Trade											0	0
Employee Cost											22	23
Other Expenses											30	31
Operating Profit	45	53	33	42	40	21	-42	-17	16	25	32	50	55
OPM %	4.50	5	3.20	3.60	4.10	4.40	-26	-8	5	7	9	10	11
Other Income	14	5	10	11	13	61	70	84	13	40	42	33	33
Exceptional items (within Other Income)											18	-2.02
Interest	20	14	23	31	28	25	27	28	24	21	20	16	16
Depreciation	31	28	23	22	20	10	13	15	23	22	19	17	17
Profit before tax	8	15	-4	1	5	47	-12	23	-18	23	35	49	55
Tax %	-10	48	-42	-1,244	91	6	-12	-3	32	49	39	25
Net Profit	8	8	-2	8	0	44	-10	23	-24	12	22	37	40
EPS in Rs	3.86	3.70	-1.02	3.58	0.20	20	-4.72	11	-11	5.45	10	17	19
Diluted EPS in Rs											10	17
Dividend Payout %	0	27	0	0	0	0	0	0	0	18	25	14

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years: -7%
5 years: 25%
3 years: 17%
TTM: 32%

Compounded profit growth

10 years: 15%
5 years: 20%
3 years: 49%
TTM: 188%

Stock price CAGR

10 years: 9%
5 years: 35%
3 years: 51%
1 year: 57%

Return on equity

10 years: -3%
5 years: -2%
3 years: 3%
Last year: 9%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Standalone

Line item	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	21	21	21	21	21	21	21	21	21	21	21	21
Reserves	193	199	199	209	208	250	265	289	265	276	294	325
Borrowings	137	98	156	129	211	231	225	143	119	118	77	53
Other Liabilities	183	207	215	237	152	115	81	103	90	84	92	104
Total Liabilities	535	525	591	596	592	617	593	556	495	500	484	503
Fixed Assets	293	282	238	226	158	145	234	324	313	291	271	258
CWIP	1	2	3	0	13	152	84	1	0	0	1	0
Investments	0	0	0	0	0	0	0	0	0	0	41	66
Other Assets	241	241	350	369	421	320	276	232	182	209	172	179
Total Assets	535	525	591	596	592	617	593	556	495	500	484	503

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Standalone

Line item	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity	35	50	-21	68	-87	15	25	19	35	21	32	67
Cash from Investing Activity	2	-13	-23	17	30	-33	34	83	-9	19	-10	-15
Cash from Financing Activity	-35	-36	45	-49	40	-2	-42	-104	-34	-11	-45	-38
Net Cash Flow	2	2	1	36	-17	-20	17	-1	-8	28	-23	14
Free Cash Flow	31	33	-44	60	-53	-67	34	101	21	60	60	66

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Standalone

Line item	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	40	41	59	51	48	91	74	32	13	3	4	11
Inventory Days	19	23	30	26	39	57	97	62	27	20	14	10
Days Payable	70	78	78	71	57	86	118	104	93	59	38	50
Cash Conversion Cycle	-11	-15	10	6	30	63	54	-10	-52	-36	-20	-29
Working Capital Days	-17	-9	-14	-10	5	34	-40	-101	-66	-83	-62	-50
ROCE %	6	9	6	8	8	5	-8	-1	2	5	9	15

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Standalone · to 30 Jun 2026

Line item	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	55	55	55	54	54	54	53	53	53	53	55	55
FIIs	0.02	0.29	0.14	0	0.09	0.21	0	0.29	0	0	0.36	0.39
DIIs	0	0	0	1.02	0.03	0	0	0	0	0	0	0.15
Public	45	45	45	45	46	46	47	47	47	47	45	45
No. of Shareholders	15,916	14,984	13,800	13,041	13,108	13,521	13,639	13,833	14,966	14,787	14,979	16,182

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year +55.0% (₹129.33 → ₹200.45)Brick size ₹11.88 (fixed)Bricks 27

Price moved up one brickPrice moved down one brickLast close ₹200.45 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

-84.64inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

News

News and filings about Omax Autos Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Competes with

Uses as raw material

cast-iron sheets
stainless steel SS304 / SS409M
steel sheets and coils (incl. IS:2062-E250 and Corten A grades)

Sells to

Eicher Motors · commercial-vehicle sheet-metal components
Indian Railways · retention tanks, underframes, end walls, electric loco sub-assemblies, dampers, stainless…
Montra Electric (TI Clean Mobility) · sheet-metal and frame components for electric commercial vehicles
Tata Motors Limited · chassis frames, long members, engine cross members, truck frames and welded sheet-metal as…

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector: Automobile and Auto Components
Industry: Auto Components & Equipments
Classification: Automobile and Auto Components › Auto Components & Equipments
ISIN: INE090B01011

Plants

Long Member Plant (LM Plant) · Bachhrawan / Raebareli, Uttar Pradesh
Lucknow Plant · Lucknow, Uttar Pradesh
New Railway Plant · Kandawan / Bachhrawan / Raebareli, Uttar Pradesh

News impact

Big market events that reach Omax Autos Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

21 Aug 2026	unspecified	₹2.5
8 May 2026	interim	₹2.5
22 Aug 2025	unspecified	₹2.5
22 Aug 2024	unspecified	₹1
14 May 2024	interim	₹1
2 Sep 2016	unspecified	₹1
30 Aug 2013	unspecified	₹1
31 Aug 2012	unspecified	₹2

Splits, bonuses & buybacks

daily-prices repair: 10 rows from NSE's archive (replace 3, delete 0, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016

Bulk & block deals

Date	Who	Bought / sold	Shares	Price
7 May 2026	LAROIA MONA	BUY	2,50,000	₹222.92
7 May 2026	ISHAAN TRADEFIN LLP	SELL	1,50,000	₹223.54
7 May 2026	ISHAAN TRADEFIN LLP	BUY	1,00,000	₹226.65
6 May 2026	NK SECURITIES RESEARCH PRIVATE LIMITED	SELL	2,19,462	₹194.54
6 May 2026	NK SECURITIES RESEARCH PRIVATE LIMITED	BUY	2,19,014	₹194.23
6 May 2026	JUNOMONETA FINSOL PRIVATE LIMITED	SELL	1,08,493	₹195.65
6 May 2026	JUNOMONETA FINSOL PRIVATE LIMITED	BUY	1,06,434	₹195.91
5 May 2026	MANSI SHARE AND STOCK BROKING PRIVATE LIMITED	BUY	1,84,114	₹185.68
5 May 2026	MANSI SHARE AND STOCK BROKING PRIVATE LIMITED	SELL	1,70,005	₹187.32
5 May 2026	NEO APEX SHARE BROKING SERVICES LLP	SELL	1,70,000	₹184.84

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Annual report · 2025-2630 Jul 2026

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.