CIE Automotive India Limited

NSE: CIEINDIAAuto Components & Equipments

Share price

₹371.65

-1.86% close of 8 Oct 2026

Market cap ₹14,086 CrP/E 15.7

Business score

How strong the business is, in one number. The parts behind it are in Pro.

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹14,086 Cr

P/E ratio

15.7

P/B ratio

1.8

ROCE

14.7%

ROE

10.9%

Dividend yield

1.9%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹497.2552-week low ₹371.65

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Our sales figures for this company step up at Jun 2008 and we hold nothing that says why, so we cannot honestly quote a growth rate across it.

Whether it grew faster than its sector

Our sales figures for this company step up at Jun 2008 and we hold nothing that says why, so there is no honest growth rate of its own to set against its sector.

Room to re-rate, or risk of de-rating

At 15.7× earnings against a market that pays 23.9× across 2199 companies we can price. Its own industry sits at 51.0×, across 5 companies. It is against its own five-year median of 21.2×, the 3rd percentile of its own range.

Whether growth justifies the valuation

Priced at 0.1 times its growth rate, on earnings growth of 127%.

	Profit growth	Price per ₹1 profit	Per 1% growth
CIE Automotive India Limited — this one	127%/yr	15.7×	—
Samvardhana Motherson International Limited	40%/yr	35.3×	₹0.88
Bosch Limited	14%/yr	54.8×	₹3.9
Bharat Forge Limited	33%/yr	85.2×	₹2.6
UNO Minda Limited	23%/yr	51.0×	₹2.2
Schaeffler India Limited	10%/yr	46.2×	₹4.6

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Auto Components & Equipments), it ranks 58 of 101 on returns, 86 of 99 on growth, 42 of 101 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 14.7% on capital, ahead of 43% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹5691 crore of cash from the business, spent ₹2187 crore on plant and equipment, and returned ₹2357 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 12 years, about 216 arrived as cash — well above the profit, more than depreciation and interest account for, so do not count on it repeating. Its cash comes back more slowly than it used to: it went from being paid 45 days before it paid its own suppliers to paid 16 days before it paid its own suppliers.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

9 of 9 checks clear · 100%

Latest result

What the last results showed. Whether management kept its word is in Pro.

Results are expected soon.

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap: ₹14,086 Cr
Prev close: ₹371.65
52w High: ₹526
52w Low: ₹367
Enterprise value: ₹14,369 Cr
Beta: 1.0
Price CAGR 1y: -9.0%
Price CAGR 3y: -6.0%
Price CAGR 5y: 9.0%
Price CAGR 10y: 7.0%

Ratios

Return on assets: 7.3%
PEG ratio: 0.1
P/E ratio: 15.7
P/B ratio: 1.8
EV / EBITDA: 10.7
Industry P/E: 30.6
ROCE: 14.7%
ROCE 5y average: 15.2%
ROE: 10.9%
Debt / Equity: 0.1
Interest coverage: 41.3
Dividend yield: 1.9%
ROE 3y average: 15.0%
ROE last year: 12.0%

Annual P&L

Annual revenue: ₹9,406 Cr
Annual profit: ₹828 Cr
Operating margin: 14.0%
Net profit margin: 8.8%
EBITDA margin: 14.5%
Sales growth 3y: 2.4%
Sales growth 5y: 9.2%
Profit growth 3y: 127.0%
Profit growth 5y: 54.0%
EPS: ₹21.8
Sales growth TTM: 13.0%
Profit growth TTM: 15.0%
Dividend payout: 32.0%

Quarter P&L

Sales latest quarter: ₹2,621 Cr
Profit latest quarter: ₹236 Cr
YoY quarterly sales growth: 10.6%
YoY quarterly profit growth: 15.7%
OPM latest quarter: 14.9%

Balance Sheet

Book Value: ₹204
Face Value: ₹10.0
Total debt: ₹513 Cr
Total cash: ₹231 Cr
Borrowings: ₹513 Cr
Reserves / Equity: 19.4

Cash Flow

Operating cash flow: ₹1,258 Cr
Free cash flow: ₹885 Cr
FCF yield: 6.1%
Net cash flow: -₹70 Cr

Shareholding

Promoter holding: 65.7%
FII holding: 5.0%
DII holding: 20.6%
Public holding: 8.7%

Peer comparison

Company	Price ₹	P/E	Mkt cap ₹ Cr	Div yield %	Profit qtr ₹ Cr	Profit var %	Sales qtr ₹ Cr	Sales var %	ROCE %
Samvardh. Mothe.	159.20	36.8	1,68,027	0.38	1,075.7	81.5	35,243.8	16.6	13.4
Bosch	44,410.00	55.4	1,30,992	0.61	706.1	5.2	5,841.9	22.0	21.5
Bharat Forge	1,841.80	89.1	90,003	0.46	-89.9	-57.7	4,639.9	18.7	12.6
Uno Minda	1,104.80	52.2	63,799	0.24	315.5	1.8	5,556.9	23.8	19.6
Schaeffler India	3,797.00	46.0	59,349	0.92	336.7	13.7	2,681.4	17.5	27.9
Sona BLW Precis.	810.50	65.1	50,589	0.42	220.1	73.4	1,157.2	50.8	15.1
Tube Investments	2,388.00	73.8	46,225	0.15	294.0	-15.3	6,215.3	17.1	17.1
CIE Automotive	378.70	16.0	14,366	1.85	235.6	15.5	2,620.6	10.6	14.7
Median	462.10	29.9	1,631	0.32	12.3	22.3	265.5	21.0	16.4

Competes with: Bharat Forge Limited, Bosch Limited, Hero Motors Limited, Samvardhana Motherson International Limited, Schaeffler India Limited, Sona BLW Precision Forgings Limited, Tube Investments of India Limited, UNO Minda Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026

Line item	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	2,320	2,279	2,240	2,427	2,293	2,135	2,110	2,273	2,369	2,372	2,393	2,612	2,621
Expenses	1,950	1,934	1,913	2,066	1,933	1,804	1,811	1,937	2,032	2,016	2,058	2,210	2,231
Material Cost								1,148	1,213	1,172	1,191	1,283	1,363
Change in Inventories								26	0.43	29	-10	40	-69
Purchases of Stock-in-Trade								0	0	0	0	0	0
Employee Cost								260	296	273	299	287	313
Other Expenses								504	522	543	579	600	623
Operating Profit	370	345	327	361	360	331	299	335	337	356	335	402	390
OPM %	16	15	15	15	16	15	14	15	14	15	14	15	15
Other Income	108	209	18	52	32	27	40	37	23	20	28	31	31
Exceptional items (within Other Income)								0	0	0	0	0	0
Interest	22	31	30	22	21	17	18	13	2	4	9	9	10
Depreciation	83	78	78	86	84	80	81	86	87	89	96	94	97
Profit before tax	372	445	237	304	287	260	240	273	271	283	259	329	313
Tax %	19	16	29	24	24	25	23	25	25	24	21	24	25
Net Profit	302	375	169	230	217	195	185	206	204	214	204	249	236
EPS in Rs	7.95	9.90	4.45	6.08	5.72	5.15	4.88	5.44	5.37	5.64	5.39	6.57	6.21
Diluted EPS in Rs								5.44	5.36	5.64	5.38	6.57	6.21

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Dec 2025

Line item	Mar 2015	Dec 2015 9m	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025	TTM
Sales	5,570	4,001	5,320	6,428	8,032	7,908	6,050	6,765	8,753	9,280	8,964	9,406	9,997
Expenses	5,128	3,638	4,789	5,622	7,031	6,940	5,548	5,823	7,581	7,856	7,613	8,044	8,516
Material Cost												4,724
Change in Inventories												45
Purchases of Stock-in-Trade												0
Employee Cost												1,127
Other Expenses												2,148
Operating Profit	442	363	531	806	1,001	968	502	942	1,172	1,424	1,351	1,362	1,482
OPM %	8	9	10	13	12	12	8	14	13	15	15	14	15
Other Income	-183	-49	22	20	39	28	55	32	-749	409	150	109	110
Exceptional items (within Other Income)												0
Interest	121	50	59	51	50	52	55	35	23	107	78	27	32
Depreciation	238	163	232	268	287	316	306	273	296	322	331	358	376
Profit before tax	-100	101	262	507	702	628	195	666	104	1,403	1,092	1,087	1,184
Tax %	-22	24	35	29	29	44	45	41	231	20	24	24
Net Profit	-78	77	169	358	498	354	106	393	-136	1,125	828	828	903
EPS in Rs	-2.42	2.37	4.47	9.47	13	9.33	2.81	10	-3.59	30	22	22	24
Diluted EPS in Rs												22
Dividend Payout %	0	0	0	0	0	0	0	24	-70	17	32	32

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years: 9%
5 years: 9%
3 years: 2%
TTM: 13%

Compounded profit growth

10 years: 21%
5 years: 54%
3 years: 127%
TTM: 15%

Stock price CAGR

10 years: 7%
5 years: 9%
3 years: -6%
1 year: -9%

Return on equity

10 years: 9%
5 years: 11%
3 years: 15%
Last year: 12%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated

Line item	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025	Jun 2026
Equity Capital	323	378	378	379	379	379	379	379	379	379	379	379
Reserves	1,683	2,888	3,337	3,910	4,255	4,529	4,818	4,719	5,609	6,197	7,080	7,364
Borrowings	1,085	1,392	1,197	1,613	1,469	1,648	1,487	985	855	570	426	513
Other Liabilities	2,052	2,177	2,587	2,582	2,460	2,808	3,137	3,837	2,909	2,602	2,850	3,055
Minority Interest											0	0
Total Liabilities	5,143	6,835	7,499	8,484	8,563	9,364	9,821	9,920	9,753	9,749	10,736	11,313
Fixed Assets	3,293	4,517	4,750	4,905	6,044	6,741	6,587	5,547	5,810	5,857	6,200	6,257
CWIP	56	97	60	96	54	12	125	119	54	66	130	167
Investments	67	39	55	681	96	234	438	576	821	1,038	1,459	771
Other Assets	1,727	2,182	2,634	2,802	2,370	2,376	2,671	3,678	3,068	2,787	2,947	4,118
Total Assets	5,143	6,835	7,499	8,484	8,563	9,364	9,821	9,920	9,753	9,769	10,757	11,313

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated

Line item	Mar 2015	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025
Cash from Operating Activity	322	680	304	512	708	1,027	539	1,051	1,118	1,383	881	1,258
Cash from Investing Activity	-184	-225	-831	-303	-1,017	-589	-422	-762	-637	-905	-237	-802
Cash from Financing Activity	-294	-494	575	-236	362	-404	-38	-363	-488	-427	-553	-526
Net Cash Flow	-155	-39	48	-26	53	34	80	-74	-6	51	91	-70
Free Cash Flow	115	479	106	212	304	613	238	573	675	871	500	885

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated

Line item	Mar 2015	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025
Debtor Days	28	35	36	34	34	34	43	36	36	25	26	24
Inventory Days	98	152	142	128	123	103	131	148	93	86	85	86
Days Payable	149	296	260	204	169	144	190	212	163	144	124	143
Cash Conversion Cycle	-24	-109	-82	-42	-12	-7	-16	-28	-35	-32	-13	-33
Working Capital Days	-9	-73	-48	-20	-18	-31	-44	-45	-34	-38	-2	-16
ROCE %	10	10	8	12	14	11	4	11	15	18	17	15

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026

Line item	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	66	66	66	66	66	66	66	66	66	66	66	66
FIIs	6.61	5.63	5.11	5.03	4.32	4.47	4.38	4.15	4.23	4.32	4.73	4.95
DIIs	15	16	18	19	20	21	21	21	22	22	21	21
Government	0.03	0.03	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.05	0.05
Public	12	13	11	9.78	9.60	9.07	8.98	8.61	8.50	8.29	8.20	8.65
No. of Shareholders	1,18,920	1,36,385	1,34,185	1,24,046	1,25,648	1,26,309	1,24,238	1,21,265	1,06,089	1,03,202	1,00,114	1,10,555

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -10.6% (₹415.60 → ₹371.65)Brick size ₹9.43 (fixed)Bricks 51

Price moved up one brickPrice moved down one brickLast close ₹371.65 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2025-12-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-06-30

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-06-30

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-06-30

FY revenue / permanent employees + workers, same basis (calc)

1,16,47,008inr

2025-12-31

News

News and filings about CIE Automotive India Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Competes with

Uses as raw material

aluminium alloys/ingots for aluminium (die/gravity) castings, housings and EV components
composite compounds/resins for composite EV, battery trays/covers and structural parts
hydraulic oil, methanol, propane, rust-preventive oil and packaging/consumables
iron/pig iron and casting inputs for turbine/differential/axle housings, diff carriers
magnetic materials for soft and hard magnets (Magnetic Products division)
steel bars, coils and forgings for forgings, stampings, gears and steel castings

Depends on the price of

aluminium
steel

Sells to

Ashok Leyland · commercial-vehicle stampings (Stampings India)
Automotive Axles Limited · iron castings - differential/axle/turbine housings, diff carriers (Castings India)
Bajaj Auto · two/three-wheeler forgings, aluminium castings and magnetic components incl. EV (Aluminium…
Bosch Limited · Tier-1 supplied forged/aluminium components incl. EV (Forgings/Aluminium Castings India)
Brembo · aluminium castings for braking (Aluminium Castings India)
CNH Industrial · iron castings and gears for off-highway (Castings/Gears India)
Caterpillar · gears & shafts for construction/earthmoving (Gears India)
Cummins India Limited · iron castings - housings and engine components (Castings India)
Dana Limited · forgings, iron castings and gears (Forgings/Castings/Gears India)
Denso Corporation, Japan · soft/hard magnets (Magnetic Products India)
Eaton · gears, shafts, e-drive components (Gears India)
Eicher Motors · Royal Enfield two-wheeler forged components (Forgings India)
Ford · forgings and iron castings (Forgings/Castings India)
GKN · forged driveline components (Forgings India, Tier-1)
Hero MotoCorp · two-wheeler forged & machined components, steering races, engine valve retainers
Honda (Two Wheelers) · two-wheeler forged components (Forgings India)
Hyundai Motor India Limited · forgings, iron castings and composites incl. EV (Forgings/Castings/Composites India)
JCB · iron castings for construction/earthmoving equipment (Castings India)
John Deere · iron castings for off-highway/agri (Castings India)
Larsen & Toubro · industrial/switchgear composite components (seed-resolved; kept per default-keep rule)
Mahindra & Mahindra · forgings, stampings, castings and gears incl. EV components (Light Vehicles, Tractors); AR…
Maruti Suzuki India · forged & machined crankshafts, knuckles, CV joints, steering shafts/yokes, wheel hubs (For…
Nexteer · forged steering components (Forgings India, Tier-1)
Ola Electric Mobility Limited · forged EV components (Forgings India, EV)
Rane group (steering) · forged steering shafts/yokes (Forgings India); specific listed Rane entity not disambiguat…
Renault Nissan · forged light-vehicle components (Forgings India)
Sona BLW Precision Forgings Limited · soft and hard magnets (Magnetic Products India, Tier-1)
Stellantis · forged components incl. EV (Forgings India customer)
TVS Motor Company · two-wheeler forged/machined components (Forgings India)
Tata Motors Passenger Vehicles Limited · stampings and castings incl. EV parts (Stampings India, incl. EVs)

Buys from

Lokesh Machines Limited · Special purpose machines and machined components; named as 'Mahindra CIE' in Marquee Clien…
Metalic Technoforge Limited · closed-die forged and precision-machined components (rings, gear blanks, shafts, transmiss…

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector: Automobile and Auto Components
Industry: Auto Components & Equipments
Classification: Automobile and Auto Components › Auto Components & Equipments
ISIN: INE536H01010

Business segments

India · 65%
Europe · 35%

Plants

Aluminium Casting - Aurangabad
Aluminium Casting - Pantnagar
Bill Forge - Attibele Plant 3
Bill Forge - Bommasandra Plant 1
Bill Forge - Coimbatore Plant 4
Bill Forge - Haridwar Plant 5
Bill Forge - Jigani Plant 2
Bill Forge - Jigani Plant 6
CIE Forging Europe (Galfor) plants
Composites Division - Kanhe · Kanhe / Maval, Pune, Maharashtra
Forgings Division - Chakan · Chakan, Pune, Maharashtra
Gears Division - Chakan · Chakan, Pune, Maharashtra
Gears Division - Rajkot Shapar 278/P · Rajkot / Shapar, Gujarat
Gears Division - Rajkot Shapar 298/P · Rajkot / Shapar, Gujarat
Iron Casting Division - Urse · Urse / Maval, Pune, Maharashtra
Magnetic Products Division - Bhosari · Bhosari, Pune, Maharashtra
Metalcastello gears plant
Stampings Division - Chakan · Chakan, Pune, Maharashtra
Stampings Division - Kanhe I · Kanhe / Maval, Pune, Maharashtra
Stampings Division - Kanhe II · Kanhe / Maval, Pune, Maharashtra

News impact

Big market events that reach CIE Automotive India Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

22 Apr 2026	unspecified	₹7
23 Apr 2025	unspecified	₹7
13 Jun 2024	unspecified	₹5
2 Jun 2023	unspecified	₹2.5
13 Apr 2022	unspecified	₹2.5

Splits, bonuses & buybacks

daily-prices repair: 9 rows from NSE's archive (replace 2, delete 0, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.