Alicon Castalloy Limited
NSE: ALICONAuto Components & Equipments
Share price
₹859.00
-4.70% close of 8 Oct 2026
Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 7 Oct 2026, the close above is 8 Oct 2026.
Business score
How strong the business is, in one number. The parts behind it are in Pro.
58
out of 100 · worked out 8 Oct 2026
Your ratios
The numbers you want to see first. Tap Edit to change them.
Market cap
₹1,374 Cr
P/E ratio
37.0
P/B ratio
2.2
ROCE
10.6%
ROE
7.0%
Dividend yield
0.6%
Price & valuation chart
How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.
Answers
Simple answers to the questions investors ask most, from the company's own numbers.
How fast it has been growing
Sales grew 13.7% over the past year, and 11.9% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales slipped from 10.9% to 10.4% over the last four years.
Whether it grew faster than its sector
It grew 11.9% a year against a sector median of 10.5% — 1.4 percentage points faster.
Room to re-rate, or risk of de-rating
At 37.0× earnings it costs 1.5× the market, which pays 23.9× across 2199 companies we can price. Its own industry sits at 54.8×, across 5 companies. It is against its own five-year median of 31.2×, the 74th percentile of its own range.
Whether growth justifies the valuation
Its earnings are falling, so growth cannot justify the price.
| Profit growth | Price per ₹1 profit | Per 1% growth | |
|---|---|---|---|
| Alicon Castalloy Limited — this one | -6%/yr | 37.0× | — |
| Bosch Limited | 14%/yr | 54.8× | ₹3.9 |
| Bharat Forge Limited | 33%/yr | 85.2× | ₹2.6 |
| UNO Minda Limited | 23%/yr | 51.0× | ₹2.2 |
| Schaeffler India Limited | 10%/yr | 46.2× | ₹4.6 |
| Sona BLW Precision Forgings Limited | 18%/yr | 67.8× | ₹3.8 |
Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
How it compares with its peers
Against companies the exchange files under the same label (Auto Components & Equipments), it ranks 77 of 101 on returns, 39 of 99 on growth, 63 of 101 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
What makes it hard to beat — and is that still true?
No durable advantage shows in the numbers: it earns 10.6% on capital, ahead of 24% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
Whether its growth pays for itself
Yes — Over the last five years it made ₹765 crore of cash from the business, spent ₹597 crore on plant and equipment, and returned ₹177 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 12 years, about 316 arrived as cash — well above the profit; depreciation and interest are the reason, not a windfall. Its cash comes back faster than it used to: it went from being waiting 49 days for its cash to waiting 12 days for its cash.
Profit reality check
Is the profit real cash? Simple checks on the accounts. Facts only, not advice.
8 of 9 checks clear · 89%
Latest result · Q1 FY27
What the last results showed. Whether management kept its word is in Pro.
Sales rose 38% to a record Rs 578 crore, but the profit margin slipped to 9.5% from last year's 11.4%
Announced 13 Aug 2026 · Consolidated · Unaudited
Revenue
₹578 Cr
Revenue vs last year
+38.3%
Revenue vs last quarter
+16.8%
Net profit
₹11 Cr
Profit vs last year
+22.9%
Profit vs last quarter
+44.2%
Net margin
2.0%
EPS
₹14.04
Earnings call transcript · 14 Aug 2026
Checklist before you investPRO
Points for and against, in one list.
Key numbers & peers
The main numbers grouped by topic, and how the company compares with similar ones.
Price
- Market cap
- ₹1,374 Cr
- Prev close
- ₹859.00
- 52w High
- ₹1,022
- 52w Low
- ₹580
- Enterprise value
- ₹1,742 Cr
- Beta
- 1.2
- Price CAGR 1y
- 6.0%
- Price CAGR 3y
- 2.0%
- Price CAGR 5y
- 3.0%
- Price CAGR 10y
- 10.0%
Ratios
- Return on assets
- 2.4%
- PEG ratio
- -6.3
- P/E ratio
- 37.0
- P/B ratio
- 2.2
- EV / EBITDA
- 8.8
- Industry P/E
- 30.6
- ROCE
- 10.6%
- ROCE 5y average
- 11.8%
- ROE
- 7.0%
- Debt / Equity
- 0.6
- Interest coverage
- 2.1
- Dividend yield
- 0.6%
- ROE 3y average
- 9.0%
- ROE last year
- 7.0%
Annual P&L
- Annual revenue
- ₹1,776 Cr
- Annual profit
- ₹34 Cr
- Operating margin
- 11.0%
- Net profit margin
- 1.9%
- EBITDA margin
- 11.3%
- Sales growth 3y
- 8.2%
- Sales growth 5y
- 15.9%
- Profit growth 3y
- -6.0%
- Profit growth 5y
- 89.0%
- EPS
- ₹21.1
- Sales growth TTM
- 14.0%
- Profit growth TTM
- -2.0%
- Dividend payout
- 24.0%
Quarter P&L
- Sales latest quarter
- ₹578 Cr
- Profit latest quarter
- ₹11 Cr
- YoY quarterly sales growth
- 38.3%
- YoY quarterly profit growth
- 22.2%
- OPM latest quarter
- 9.4%
Balance Sheet
- Book Value
- ₹393
- Face Value
- ₹5.0
- Total debt
- ₹354 Cr
- Total cash
- ₹20 Cr
- Borrowings
- ₹354 Cr
- Reserves / Equity
- 77.5
Cash Flow
- Operating cash flow
- ₹239 Cr
- Free cash flow
- ₹93 Cr
- FCF yield
- 3.6%
- Net cash flow
- ₹7 Cr
Shareholding
- Promoter holding
- 53.8%
- FII holding
- 0.2%
- DII holding
- 10.6%
- Public holding
- 35.4%
Peer comparison
| Company | Price ₹ | P/E | Mkt cap ₹ Cr | Div yield % | Profit qtr ₹ Cr | Profit var % | Sales qtr ₹ Cr | Sales var % | ROCE % |
|---|---|---|---|---|---|---|---|---|---|
| Samvardh. Mothe. | 159.20 | 36.8 | 1,67,922 | 0.38 | 1,075.7 | 81.5 | 35,243.8 | 16.6 | 13.4 |
| Bosch | 44,410.00 | 55.4 | 1,30,930 | 0.61 | 706.1 | 5.2 | 5,841.9 | 22.0 | 21.5 |
| Bharat Forge | 1,841.80 | 89.1 | 90,003 | 0.46 | -89.9 | -57.7 | 4,639.9 | 18.7 | 12.6 |
| Uno Minda | 1,104.80 | 52.3 | 63,890 | 0.24 | 315.5 | 1.8 | 5,556.9 | 23.8 | 19.6 |
| Schaeffler India | 3,797.00 | 46.0 | 59,455 | 0.92 | 336.7 | 13.7 | 2,681.4 | 17.5 | 27.9 |
| Sona BLW Precis. | 810.50 | 65.5 | 50,956 | 0.42 | 220.1 | 73.4 | 1,157.2 | 50.8 | 15.1 |
| Tube Investments | 2,388.00 | 74.0 | 46,362 | 0.15 | 294.0 | -15.3 | 6,215.3 | 17.1 | 17.1 |
| Alicon Cast. | 901.40 | 39.8 | 1,477 | 0.55 | 11.5 | 4.8 | 578.0 | 38.3 | 10.7 |
| Median | 462.10 | 30.0 | 1,632 | 0.32 | 12.3 | 22.3 | 265.5 | 21.0 | 16.4 |
Competes with: Bharat Forge Limited, Bosch Limited, Samvardhana Motherson International Limited, Schaeffler India Limited, Sona BLW Precision Forgings Limited, Tube Investments of India Limited, UNO Minda Limited
Quarterly results
Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.
| Line item | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 354 | 381 | 405 | 419 | 440 | 464 | 392 | 425 | 418 | 428 | 430 | 495 | 578 |
| Expenses | 315 | 335 | 353 | 362 | 382 | 408 | 358 | 378 | 369 | 373 | 386 | 449 | 524 |
| Material Cost | 221 | 225 | 242 | 271 | 360 | ||||||||
| Change in Inventories | 0.21 | -7.00 | -18 | 1.03 | -9.60 | ||||||||
| Purchases of Stock-in-Trade | 4.65 | 0.57 | 2.49 | 0.10 | 1.03 | ||||||||
| Employee Cost | 50 | 54 | 57 | 51 | 55 | ||||||||
| Other Expenses | 92 | 101 | 100 | 126 | 118 | ||||||||
| Operating Profit | 39 | 46 | 52 | 58 | 58 | 56 | 34 | 47 | 49 | 55 | 44 | 46 | 54 |
| OPM % | 11 | 12 | 13 | 14 | 13 | 12 | 8.74 | 11 | 12 | 13 | 10 | 9.23 | 9.38 |
| Other Income | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -2 | 1 | -2 | 1 | 1 |
| Exceptional items (within Other Income) | -2.57 | 0 | -5.00 | 0 | 0 | ||||||||
| Interest | 9 | 10 | 10 | 11 | 10 | 11 | 11 | 12 | 10 | 10 | 9 | 9 | 10 |
| Depreciation | 18 | 18 | 20 | 21 | 22 | 23 | 24 | 22 | 25 | 27 | 27 | 27 | 27 |
| Profit before tax | 12 | 19 | 23 | 27 | 25 | 23 | 1 | 13 | 13 | 19 | 6 | 10 | 18 |
| Tax % | 22 | 22 | 26 | 25 | 25 | 25 | 26 | 28 | 26 | 27 | 41 | 20 | 37 |
| Net Profit | 9 | 15 | 17 | 21 | 19 | 17 | 1 | 9 | 9 | 14 | 3 | 8 | 11 |
| EPS in Rs | 5.89 | 9.01 | 10 | 13 | 12 | 10 | 0.48 | 5.80 | 5.70 | 8.50 | 2.02 | 4.86 | 6.98 |
| Diluted EPS in Rs | 5.69 | 8.47 | 2.01 | 4.84 | 14 |
Profit & loss
Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 714 | 749 | 772 | 1,013 | 1,189 | 957 | 849 | 1,078 | 1,401 | 1,559 | 1,720 | 1,776 | 1,931 |
| Expenses | 641 | 671 | 687 | 905 | 1,042 | 851 | 765 | 965 | 1,247 | 1,364 | 1,526 | 1,575 | 1,732 |
| Material Cost | 966 | ||||||||||||
| Change in Inventories | -23 | ||||||||||||
| Purchases of Stock-in-Trade | 7.81 | ||||||||||||
| Employee Cost | 212 | ||||||||||||
| Other Expenses | 418 | ||||||||||||
| Operating Profit | 73 | 78 | 85 | 108 | 146 | 106 | 83 | 113 | 154 | 195 | 194 | 200 | 199 |
| OPM % | 10 | 10 | 11 | 11 | 12 | 11 | 10 | 10 | 11 | 13 | 11 | 11 | 10 |
| Other Income | 2 | 3 | 4 | 9 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | -5 | 0 |
| Exceptional items (within Other Income) | -7.57 | ||||||||||||
| Interest | 20 | 22 | 26 | 30 | 35 | 39 | 36 | 30 | 31 | 41 | 45 | 43 | 39 |
| Depreciation | 26 | 27 | 27 | 32 | 38 | 44 | 49 | 53 | 64 | 78 | 91 | 106 | 108 |
| Profit before tax | 29 | 32 | 35 | 56 | 76 | 25 | 1 | 33 | 62 | 81 | 62 | 47 | 53 |
| Tax % | 32 | 31 | 30 | 30 | 31 | 33 | 279 | 26 | 17 | 24 | 26 | 27 | |
| Net Profit | 20 | 22 | 25 | 39 | 53 | 17 | -2 | 24 | 51 | 61 | 46 | 34 | 37 |
| EPS in Rs | 18 | 18 | 20 | 29 | 39 | 12 | -1.39 | 15 | 32 | 38 | 28 | 21 | 22 |
| Diluted EPS in Rs | 21 | ||||||||||||
| Dividend Payout % | 17 | 21 | 21 | 22 | 18 | 10 | 0 | 15 | 20 | 20 | 19 | 24 |
Compounded growth
Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.
Compounded sales growth
- 10 years
- 9%
- 5 years
- 16%
- 3 years
- 8%
- TTM
- 14%
Compounded profit growth
- 10 years
- 7%
- 5 years
- 89%
- 3 years
- -6%
- TTM
- -2%
Stock price CAGR
- 10 years
- 10%
- 5 years
- 3%
- 3 years
- 2%
- 1 year
- 6%
Return on equity
- 10 years
- 9%
- 5 years
- 9%
- 3 years
- 9%
- Last year
- 7%
Balance sheet
What the company owns and what it owes, at the end of each year. ₹ crore.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 8 | 8 | 8.06 | 8.13 | 8 |
| Reserves | 123 | 138 | 155 | 246 | 301 | 308 | 310 | 441 | 480 | 547 | 585 | 620 |
| Borrowings | 172 | 190 | 248 | 268 | 310 | 357 | 354 | 265 | 301 | 331 | 366 | 354 |
| Other Liabilities | 176 | 182 | 176 | 260 | 256 | 230 | 236 | 295 | 299 | 344 | 336 | 459 |
| Minority Interest | 0 | |||||||||||
| Total Liabilities | 476 | 516 | 585 | 781 | 874 | 901 | 907 | 1,008 | 1,088 | 1,230 | 1,295 | 1,442 |
| Fixed Assets | 180 | 234 | 258 | 293 | 337 | 370 | 366 | 388 | 408 | 475 | 525 | 570 |
| CWIP | 25 | 2 | 12 | 5 | 21 | 23 | 28 | 26 | 25 | 22 | 64 | 77 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 5 | 5 |
| Other Assets | 271 | 280 | 315 | 483 | 516 | 508 | 513 | 594 | 652 | 731 | 702 | 790 |
| Total Assets | 476 | 516 | 585 | 781 | 874 | 901 | 907 | 1,008 | 1,088 | 1,230 | 1,295 | 1,442 |
Cash flows
Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 53 | 69 | 35 | 41 | 102 | 57 | 112 | 77 | 87 | 158 | 204 | 239 |
| Cash from Investing Activity | -79 | -57 | -60 | -63 | -96 | -68 | -47 | -72 | -82 | -107 | -181 | -141 |
| Cash from Financing Activity | 28 | -9 | 23 | 22 | -7 | 6 | -55 | -9 | -4 | -51 | -23 | -90 |
| Net Cash Flow | 3 | 3 | -2 | 0 | -1 | -4 | 11 | -4 | 1 | -1 | 0 | 7 |
| Free Cash Flow | -31 | 11 | -23 | -20 | 4 | -13 | 63 | 3 | 2 | 48 | 22 | 93 |
Ratios
How fast customers pay, how long stock sits, and how well capital earns — year by year.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 80 | 82 | 87 | 116 | 104 | 129 | 139 | 136 | 115 | 122 | 106 | 110 |
| Inventory Days | 64 | 48 | 62 | 66 | 73 | 79 | 119 | 88 | 78 | 66 | 54 | 62 |
| Days Payable | 116 | 116 | 120 | 135 | 112 | 114 | 148 | 145 | 100 | 119 | 99 | 135 |
| Cash Conversion Cycle | 28 | 14 | 28 | 47 | 65 | 95 | 110 | 79 | 93 | 69 | 61 | 37 |
| Working Capital Days | -29 | -33 | -26 | -1 | 4 | 19 | 30 | 49 | 39 | 40 | 23 | 12 |
| ROCE % | 19 | 17 | 17 | 18 | 19 | 10 | 6 | 9 | 12 | 15 | 12 | 11 |
Price trend
The price as a Renko brick chart: small moves drop out so the bigger path stands out.
Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.
Open interestPRO
Where option traders are positioned on this stock.
Industry numbers
The numbers that matter most in this industry, from the company's own filings.
1 when an audit qualification is filed as repetitive
0.00flag
2026-03-31
company capacity utilisation %
80.00pct
2026-06-30
the company's own unlisted debt securities in default at period end
0.00cr
2026-06-30
the company's own loans / revolving facilities in default at period end (standalone filing)
0.00cr
2026-06-30
guarantees / comfort given for promoter, promoter group, directors and KMP
0.00cr
2026-03-31
loans outstanding to promoter, promoter group, directors and KMP (governance filing)
0.00cr
2026-03-31
security given for the borrowing of promoter, promoter group, directors and KMP
0.00cr
2026-03-31
FY revenue / permanent employees + workers, same basis (calc)
2,20,54,968inr
2026-03-31
News
News and filings about Alicon Castalloy Limited. Open one to see why it matters.
1 Oct, 10:30 IST · Company event · low impact
Significant increase in volume has been observed in Alicon Castalloy Limited.
30 Sept, 20:00 IST · Company event · low impact
Significant increase in volume has been observed in Alicon Castalloy Limited.
Supply chain
Who it buys from, sells to and competes with — as recorded in our map of company links.
Competes with
Uses as raw material
- Aluminium scrap (recycled/remelted)
- Foundry moulding sand & refractory materials
- Primary + secondary aluminium alloy ingots
Depends on the price of
- aluminium
Sells to
- Ashok Leyland · Aluminium castings — CV engine components
- Bajaj Auto · Aluminium castings — 2W cylinder heads, engine components
- Bosch Limited · Aluminium castings — auto components
- Crompton Greaves Consumer Electricals Limited · Aluminium castings — non-automotive electrical components
- Cummins India Limited · Aluminium castings — engine components
- Eicher Motors · Aluminium castings — engine castings
- Hero MotoCorp · Aluminium castings — 2W cylinder heads, engine components
- John Deere · Aluminium castings — agricultural equipment
- Knorr-Bremse · Aluminium castings — braking systems
- Mahindra & Mahindra · Aluminium castings — 4W engine & transmission brackets
- Maruti Suzuki India · Aluminium castings — cylinder heads, brackets, intake manifolds (first outsourced casting…
- Tata AutoComp Systems · Motor housing for EVs (Tata Motors EV programme)
- Tata Motors Passenger Vehicles Limited · Aluminium castings — cylinder heads, engine & transmission components; EV eAxle/motor hous…
- ZF Group · Aluminium castings — driveline/chassis components
About
What the company is, from our own records: where it sits, where it makes things, and what it is made of.
- Sector
- Automobile and Auto Components
- Industry
- Auto Components & Equipments
- Classification
- Automobile and Auto Components › Auto Components & Equipments
- ISIN
- INE062D01024
Plants
- Binola Plant — Alicon Castalloy
- Chinchwad Plant — Atlas Castalloy
- Illichmann Castalloy GmbH
- Illichmann Castalloy s.r.o.
- Shikrapur Plant — Alicon Castalloy
News impact
Big market events that reach Alicon Castalloy Limited, and how the effect spreads.
No recent market events reach this company.
Dividends, splits & big trades
Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.
Dividends
| 21 Sep 2026 | unspecified | ₹3 |
|---|---|---|
| 19 May 2026 | interim | ₹2 |
| 15 Sep 2025 | unspecified | ₹3 |
| 16 May 2025 | interim | ₹2.5 |
| 19 Sep 2024 | unspecified | ₹4.5 |
| 31 May 2024 | interim | ₹3 |
| 13 Sep 2023 | unspecified | ₹3.75 |
| 19 May 2023 | interim | ₹2.5 |
Splits, bonuses & buybacks
- daily-prices repair: 8 rows from NSE's archive (replace 1, delete 0, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016
Bulk & block deals
| Date | Who | Bought / sold | Shares | Price |
|---|---|---|---|---|
| 1 Oct 2026 | RAJEEV SIKAND | SELL | 1,35,546 | ₹863.45 |
Insider trades
| Disclosed | Who | Type | Shares | Value ₹ Cr |
|---|---|---|---|---|
| 26 Sep 2026 | Vimal Gupta · KMP | SELL | 4,900 | 0.36 |
| 26 Sep 2026 | Vimal Gupta · KMP | SELL | 2,200 | 0.16 |
| 21 Sep 2026 | Vimal Gupta · KMP | SELL | 1,900 | 0.13 |
| 2 Sep 2026 | Jitendra Panjabi · Director | BUY | 2,500 | 0.00 |
Documents
Annual reports, results presentations and earnings calls, straight from the source.
- Earnings call · Q1FY2714 Aug 2026
- Results presentation30 Jun 2026
- Earnings call · Q4FY2613 May 2026
- Annual report · 2024-2528 Aug 2025
Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.