Fin Cascade
Get Android appGet iOS app

Prices as of 9 Oct 2026 close · Not investment advice

Jay Bharat Maruti Limited

NSE: JAYBARMARUAuto Components & Equipments

Share price

₹126.68

-1.03% close of 9 Oct 2026

Market cap ₹1,393 CrP/E 10.1

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

68

out of 100 · worked out 9 Oct 2026

How the business score works

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹1,393 Cr

P/E ratio

10.1

P/B ratio

2.0

ROCE

16.6%

ROE

22.2%

Dividend yield

0.5%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹199.1852-week low ₹75.65

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 13.3% over the past year, and 8.2% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales improved from 7.1% to 10.6% over the last four years.

Whether it grew faster than its sector

It grew 8.2% a year against a sector median of 10.5% — 2.3 percentage points slower.

Room to re-rate, or risk of de-rating

At 10.1× earnings against a market that pays 24.1× across 2199 companies we can price. Its own industry sits at 55.3×, across 5 companies. It is against its own five-year median of 22.9×, the 3rd percentile of its own range.

Whether growth justifies the valuation

Priced at 0.2 times its growth rate, on earnings growth of 55%.

Profit growthPrice per ₹1 profitPer 1% growth
Jay Bharat Maruti Limited — this one55%/yr10.1×₹0.18
Bosch Limited14%/yr55.3×₹3.9
Bharat Forge Limited33%/yr86.4×₹2.6
UNO Minda Limited23%/yr52.1×₹2.3
Schaeffler India Limited10%/yr45.4×₹4.5
Sona BLW Precision Forgings Limited18%/yr67.0×₹3.7

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Auto Components & Equipments), it ranks 50 of 101 on returns, 64 of 99 on growth, 63 of 101 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

A narrow advantage: it earns 16.6% on capital, ahead of 50% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹844 crore of cash from the business, spent ₹683 crore on plant and equipment, and returned ₹164 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 8 years, about 342 arrived as cash — well above the profit; depreciation and interest are the reason, not a windfall. Its cash comes back more slowly than it used to: it went from being paid 39 days before it paid its own suppliers to paid 13 days before it paid its own suppliers.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

8 of 10 checks clear · 80%

How the profit check works

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Sales up 13% on last year, but profit fell 5% and is 73% below the March quarter

Announced 4 Aug 2026 · Consolidated · Unaudited

Revenue

₹627 Cr

Revenue vs last year

+12.5%

Revenue vs last quarter

-18.2%

Net profit

₹22 Cr

Profit vs last year

-5.0%

Profit vs last quarter

-72.7%

Net margin

3.5%

EPS

₹2.02

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹1,393 Cr
Prev close
₹126.68
52w High
₹207
52w Low
₹74.2
Enterprise value
₹1,919 Cr
Beta
1.3
Price CAGR 1y
32.0%
Price CAGR 3y
8.0%
Price CAGR 5y
10.0%
Price CAGR 10y
12.0%

Ratios

Return on assets
7.6%
PEG ratio
0.2
P/E ratio
10.1
P/B ratio
2.0
EV / EBITDA
6.9
Industry P/E
32.0
ROCE
16.6%
ROCE 5y average
11.0%
ROE
22.2%
Debt / Equity
0.8
Interest coverage
4.4
Dividend yield
0.5%
ROE 3y average
12.0%
ROE last year
22.0%

Annual P&L

Annual revenue
₹2,551 Cr
Annual profit
₹140 Cr
Operating margin
11.0%
Net profit margin
5.5%
EBITDA margin
11.1%
Sales growth 3y
2.9%
Sales growth 5y
11.2%
Profit growth 3y
55.0%
Profit growth 5y
40.0%
EPS
₹12.9
Sales growth TTM
13.0%
Profit growth TTM
172.0%
Dividend payout
5.0%

Quarter P&L

Sales latest quarter
₹627 Cr
Profit latest quarter
₹22 Cr
YoY quarterly sales growth
12.6%
YoY quarterly profit growth
-4.3%
OPM latest quarter
10.0%

Balance Sheet

Book Value
₹63.3
Face Value
₹2.0
Total debt
₹531 Cr
Total cash
₹5 Cr
Borrowings
₹531 Cr
Reserves / Equity
30.6

Cash Flow

Operating cash flow
₹197 Cr
Free cash flow
₹63 Cr
FCF yield
1.4%
Net cash flow
₹4 Cr

Shareholding

Promoter holding
59.4%
FII holding
1.3%
DII holding
0.0%
Public holding
39.3%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Samvardh. Mothe.159.2036.81,68,0270.381,075.781.535,243.816.613.4
Bosch44,410.0055.41,30,9920.61706.15.25,841.922.021.5
Bharat Forge1,841.8089.190,0030.46-89.9-57.74,639.918.712.6
Uno Minda1,104.8052.263,7990.24315.51.85,556.923.819.6
Schaeffler India3,797.0046.059,3490.92336.713.72,681.417.527.9
Sona BLW Precis.810.5065.150,5890.42220.173.41,157.250.815.1
Tube Investments2,388.0073.846,2250.15294.0-15.36,215.317.117.1
Jay Bharat Maru.132.7810.41,4370.5321.9-6.2626.812.616.6
Median462.1029.91,6310.3212.322.3265.521.016.4

Competes with: Bharat Forge Limited, Bosch Limited, Samvardhana Motherson International Limited, Schaeffler India Limited, Sona BLW Precision Forgings Limited, Tube Investments of India Limited, UNO Minda Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales533613548598533555591611557583645766627
Expenses496568507555496521555553491521581675564
Material Cost465407431488572469
Change in Inventories0.87-3.36-1.41-118.21-14
Purchases of Stock-in-Trade000000
Employee Cost505152555162
Other Expenses373740424447
Operating Profit37454143383435586661649163
OPM %7.027.387.417.237.076.145.959.4512119.991210
Other Income1112111202221
Exceptional items (within Other Income)000-6.5300
Interest9101199998910131211
Depreciation21212121212121212124252524
Profit before tax8141015856303629295629
Tax %3236352733343432353636-4125
Net Profit59711534212318188022
EPS in Rs0.480.840.621.040.500.280.361.902.151.701.707.352.02
Diluted EPS in Rs1.902.151.701.707.352.02

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,9941,6581,4992,0782,3442,2922,2902,5512,621
Expenses1,8201,5171,3631,9282,1712,1262,1252,2682,341
Material Cost1,7821,897
Change in Inventories-1.87-7.61
Purchases of Stock-in-Trade00
Employee Cost198216
Other Expenses147163
Operating Profit174141136150173167165283280
OPM %99977771111
Other Income325125456
Exceptional items (within Other Income)00
Interest343833333740364445
Depreciation616366758084849598
Profit before tax82424243584849150143
Tax %363337353532337
Net Profit52282628383233140138
EPS in Rs4.812.612.422.603.502.983.041313
Diluted EPS in Rs3.0413
Dividend Payout %101010192024235

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
—
5 years
11%
3 years
3%
TTM
13%

Compounded profit growth

10 years
—
5 years
40%
3 years
55%
TTM
172%

Stock price CAGR

10 years
12%
5 years
10%
3 years
8%
1 year
32%

Return on equity

10 years
—
5 years
10%
3 years
12%
Last year
22%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital1111112222222222
Reserves393412439453486517541674
Borrowings404445369380336440540531
Other Liabilities398339414473456577569604
Minority Interest0
Total Liabilities1,2051,2071,2331,3271,2991,5561,6721,831
Fixed Assets8328178608568819069221,173
CWIP51143836223162308110
Investments1721242627343841
Other Assets305226266382368453404507
Total Assets1,2051,2071,2331,3271,2991,5561,6721,831

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity128154163106154188199197
Cash from Investing Activity-195-144-50-76-65-140-265-132
Cash from Financing Activity66-10-113-29-87-5165-62
Net Cash Flow-11113-4-14
Free Cash Flow-6416112298844-6363

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days1411151613201417
Inventory Days4035494740555152
Days Payable4947666051686557
Cash Conversion Cycle5-1-2327012
Working Capital Days-29-45-54-39-28-40-38-13
ROCE %10991110817

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters595959595959595959595959
FIIs3.713.632.610.830.830.830.860.840.980.901.331.31
DIIs0.030.030.030.030.030.030.030.030.030.030.030.03
Public373738404040404040403939
No. of Shareholders21,62223,52833,02535,82838,27941,10740,53140,05438,31737,34036,31838,131

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year +30.3% (₹97.25 → ₹126.68)Brick size ₹6.65 (fixed)Bricks 42
₹100₹150₹200₹127Dec '25Feb '26Apr '26Jun '26Aug '26Oct '26
Price moved up one brickPrice moved down one brickLast close ₹126.68 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

526inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

2,24,36,169inr

2026-03-31

News

News and filings about Jay Bharat Maruti Limited. Open one to see why it matters.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Competes with

Uses as raw material

  • Cold-rolled (CR) steel coils
  • Hot-rolled (HR) steel coils
  • Paints and coatings
  • Steel pipes and tubes (fuel neck, exhaust)
  • Zinc (electroplating / galvanizing)

Depends on the price of

  • steel

Sells to

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Automobile and Auto Components
Industry
Auto Components & Equipments
Classification
Automobile and Auto Components › Auto Components & Equipments
ISIN
INE571B01036

Plants

  • Gurgaon Plant J1 - Maruti JV Complex
  • Gurgaon Plant J2 - Khandsa Road
  • Hansalpur / SMG Plant J6 · Hansalpur (SMG), Gujarat
  • Kharkhoda Plant J7 - IMT Kharkhoda
  • Manesar Plant J3 - Maruti Supplier Park (Plot 15)
  • Manesar Plant J4 - Maruti Supplier Park (Plot 22)
  • Vithlapur Plant J5 - GIDC Extension

News impact

Big market events that reach Jay Bharat Maruti Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

19 Aug 2026unspecified₹0.7
26 Aug 2025unspecified₹0.7
5 Sep 2024unspecified₹0.7
26 Oct 2023split₹0
8 Sep 2023unspecified₹1.75
16 Sep 2022unspecified₹1.25
17 Sep 2021unspecified₹1.25
7 Jun 2021bonus₹0

Splits, bonuses & buybacks

  • daily-prices repair: 9 rows from NSE's archive (replace 1, delete 1, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016

Bulk & block deals

DateWhoBought / soldSharesPrice
21 May 2026NK SECURITIES RESEARCH PRIVATE LIMITEDSELL13,39,539₹117.37
21 May 2026NK SECURITIES RESEARCH PRIVATE LIMITEDBUY13,39,539₹117.31
21 May 2026MICROCURVES TRADING PRIVATE LIMITEDSELL9,99,389₹117.59
21 May 2026MICROCURVES TRADING PRIVATE LIMITEDBUY9,99,389₹117.48
21 May 2026QE SECURITIES LLPBUY8,00,623₹117.28
21 May 2026QE SECURITIES LLPSELL7,93,489₹117.10
21 May 2026ALPHAGREP SECURITIES PRIVATE LIMITEDSELL6,73,879₹117.17
21 May 2026ALPHAGREP SECURITIES PRIVATE LIMITEDBUY6,73,879₹117.09
21 May 2026IRAGE BROKING SERVICES LLPBUY6,13,562₹117.02
21 May 2026JUNOMONETA FINSOL PRIVATE LIMITEDBUY5,95,689₹117.25

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.