Fin Cascade
Get Android appGet iOS app

Prices as of 8 Oct 2026 close · Not investment advice

Jtekt India Limited

NSE: JTEKTINDIAAuto Components & Equipments

Share price

₹113.10

-1.19% close of 8 Oct 2026

Market cap ₹3,167 CrP/E 43.8

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 6 Oct 2026, the close above is 8 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

56

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹3,167 Cr

P/E ratio

43.8

P/B ratio

2.6

ROCE

9.8%

ROE

7.5%

Dividend yield

0.7%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹166.4152-week low ₹113.10

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 16.8% over the past year, and 7.3% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales slipped from 8.6% to 7.3% over the last four years.

Whether it grew faster than its sector

It grew 7.3% a year against a sector median of 10.5% — 3.2 percentage points slower.

Room to re-rate, or risk of de-rating

At 43.8× earnings it costs 1.8× the market, which pays 23.9× across 2199 companies we can price. Its own industry sits at 51.0×, across 5 companies. It is against its own five-year median of 51.0×, the 8th percentile of its own range.

Whether growth justifies the valuation

Its earnings are falling, so growth cannot justify the price.

Profit growthPrice per ₹1 profitPer 1% growth
Jtekt India Limited — this one0%/yr43.8×—
Samvardhana Motherson International Limited40%/yr35.3×₹0.88
Bosch Limited14%/yr54.8×₹3.9
Bharat Forge Limited33%/yr85.2×₹2.6
UNO Minda Limited23%/yr51.0×₹2.2
Schaeffler India Limited10%/yr46.2×₹4.6

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Auto Components & Equipments), it ranks 80 of 101 on returns, 72 of 99 on growth, 89 of 101 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 9.8% on capital, ahead of 21% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

No — Over the last five years it made ₹644 crore of cash from the business but spent ₹1114 crore on plant and equipment, ₹470 crore more than it made; the gap was from lenders and shareholders. And the profit is real: of every 100 rupees it reported over 12 years, about 253 arrived as cash — well above the profit; depreciation and interest are the reason, not a windfall. Its cash comes back faster than it used to: it went from being waiting 25 days for its cash to waiting 9 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

8 of 9 checks clear · 89%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 13 Aug 2026 · Standalone · Unaudited

Revenue

₹718 Cr

Net profit

₹6 Cr

Net margin

0.9%

EPS

₹0.22

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹3,167 Cr
Prev close
₹113.10
52w High
₹171
52w Low
₹111
Enterprise value
₹3,435 Cr
Beta
1.2
Price CAGR 1y
-28.0%
Price CAGR 3y
-6.0%
Price CAGR 5y
2.0%
Price CAGR 10y
5.0%

Ratios

Return on assets
3.9%
PEG ratio
1.0
P/E ratio
43.8
P/B ratio
2.6
EV / EBITDA
16.5
Industry P/E
30.6
ROCE
9.8%
ROCE 5y average
12.4%
ROE
7.5%
Debt / Equity
0.3
Interest coverage
8.0
Dividend yield
0.7%
ROE 3y average
10.0%
ROE last year
8.0%

Annual P&L

Annual revenue
₹2,666 Cr
Annual profit
₹77 Cr
Operating margin
8.0%
Net profit margin
2.9%
EBITDA margin
7.5%
Sales growth 3y
8.7%
Sales growth 5y
14.6%
Profit growth 3y
0.0%
Profit growth 5y
46.0%
EPS
₹2.8
Sales growth TTM
17.0%
Profit growth TTM
9.0%
Dividend payout
27.0%

Quarter P&L

Sales latest quarter
₹718 Cr
Profit latest quarter
₹6 Cr
YoY quarterly sales growth
26.8%
YoY quarterly profit growth
-42.5%
OPM latest quarter
5.3%

Balance Sheet

Book Value
₹42.4
Face Value
₹1.0
Total debt
₹340 Cr
Total cash
₹72 Cr
Borrowings
₹340 Cr
Reserves / Equity
41.4

Cash Flow

Operating cash flow
₹99 Cr
Free cash flow
-₹343 Cr
FCF yield
-11.3%
Net cash flow
₹22 Cr

Shareholding

Promoter holding
75.0%
FII holding
0.6%
DII holding
10.2%
Public holding
14.2%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Samvardh. Mothe.160.0036.71,67,7990.381,075.781.535,243.816.613.4
Bosch45,000.0056.21,32,7320.60706.15.25,841.922.021.5
Bharat Forge1,880.0091.091,8700.45-89.9-57.74,639.918.712.6
Uno Minda1,120.0053.064,7940.24315.51.85,556.923.819.6
Schaeffler India3,818.1046.259,6780.92336.713.72,681.417.527.9
Sona BLW Precis.820.0066.051,3400.41220.173.41,157.250.815.1
Tube Investments2,472.7076.247,7820.14294.0-15.36,215.317.117.1
JTEKT India115.3841.63,1920.656.2-42.5718.026.99.8
Median463.6529.91,6030.3312.322.3265.521.016.4

Competes with: Bharat Forge Limited, Bosch Limited, Samvardhana Motherson International Limited, Schaeffler India Limited, Sona BLW Precision Forgings Limited, Tube Investments of India Limited, UNO Minda Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Standalone · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales478584552632553605592649566639680780718
Expenses443524501562516558548593535593628709680
Material Cost444407463501554523
Change in Inventories5.090.68-7.08-149.240.70
Purchases of Stock-in-Trade214.937.166.155.976.62
Employee Cost636767696881
Other Expenses605563667169
Operating Profit34605170374744573146527138
OPM %7.18109.24116.767.817.368.725.457.247.689.115.32
Other Income112.191.464.274.761.851.592.218.873.614.931.523.93
Exceptional items (within Other Income)000-3.52-2.450
Interest1.301.211.472.142.202.132.723.264.201.904.174.675.20
Depreciation19202023202120222123262928
Profit before tax2542314920262234152527388.62
Tax %25272430262627272627252928
Net Profit1930243415191625111820276.22
EPS in Rs0.701.130.891.240.540.700.590.890.390.660.730.990.22
Diluted EPS in Rs0.970.430.680.730.990.22

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Standalone · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,0791,0771,1651,5251,7731,5311,3501,6102,0732,2452,3992,6662,818
Expenses9569611,0341,3301,5721,4131,2581,4991,9072,0302,2152,4652,610
Material Cost1,7191,926
Change in Inventories0.96-12
Purchases of Stock-in-Trade2124
Employee Cost247272
Other Expenses227255
Operating Profit12311613019520111892111166215185200208
OPM %1111111311877810887
Other Income41647131184919101914
Exceptional items (within Other Income)0.74-5.98
Interest2528242116105456101516
Depreciation787275929187786668818399107
Profit before tax2432368910733184510314610210599
Tax %242230353616302722272627
Net Profit182525586928123380107757772
EPS in Rs0.831.151.162.652.571.030.461.242.993.852.712.772.60
Diluted EPS in Rs2.962.84
Dividend Payout %724040172931303015142427

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
9%
5 years
15%
3 years
9%
TTM
17%

Compounded profit growth

10 years
17%
5 years
46%
3 years
0%
TTM
9%

Stock price CAGR

10 years
5%
5 years
2%
3 years
-6%
1 year
-28%

Return on equity

10 years
9%
5 years
10%
3 years
10%
Last year
8%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital202020202424242424252528
Reserves2422552795095495495535826527968541,158
Borrowings25727924523218878497162115156340
Other Liabilities218219221252272185261269284342432451
Total Liabilities7377737651,0131,0348378879471,0221,2791,4681,977
Fixed Assets406438443516495450391367447503581826
CWIP62382123926932493303400
Investments353534555555000
Other Assets233262266469525381485481546683584750
Total Assets7377737651,0131,0348378879471,0221,2791,4631,971

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity1298915016417010883968317219499
Cash from Investing Activity-63-65-61-11322-25-22-114-84-172-272-470
Cash from Financing Activity-66-23-91-50-83-149-4215-242818392
Net Cash Flow-02-21108-6719-3-2529-5922
Free Cash Flow6611851191077556-23-8-14-82-343

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days394747635647705650544952
Inventory Days363737353237474344474143
Days Payable737977666449786354615658
Cash Conversion Cycle357312434393640403437
Working Capital Days-24-27-2131213325332969
ROCE %9911171663816171110

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Standalone · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters747475757575757575757575
FIIs0.410.520.480.570.430.430.450.460.560.460.480.60
DIIs8.509.248.928.968.859.329.301111111110
Public171616151615151413131314
No. of Shareholders41,98341,80846,84046,12650,09249,20548,85848,88647,64446,29645,17645,846

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -26.6% (₹154.13 → ₹113.10)Brick size ₹3.23 (fixed)Bricks 78
₹120₹140₹160₹113Nov '25Jan '26Mar '26May '26Jul '26Sep '26
Price moved up one brickPrice moved down one brickLast close ₹113.10 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

exports as % of revenue

5.90

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

268inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

1,61,96,841inr

2026-03-31

News

News and filings about Jtekt India Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Competes with

Uses as raw material

  • alloy/carbon steel (bars, tubes, forgings, sheet metal) for steering gears, columns and shafts
  • aluminium ingots/alloy for die-casting (steering housings/components)
  • imported raw material, components, spares and tools

Depends on the price of

  • aluminium
  • steel

Sells to

  • E-Z-Go Textron, USA · automotive products/components (export)
  • Honda Cars India · automotive steering systems/components
  • Hyundai Motor India Limited · automotive steering systems/components
  • Isuzu Motors · automotive steering systems/components
  • JTEKT Brasil LTDA · manual steering gear (export)
  • Mahindra & Mahindra · automotive steering systems/components
  • Maruti Suzuki India · steering systems, columns, drive-line products and CVJ (~67% of JTEKT India sales)
  • PT. JTEKT Indonesia · automotive products/components (intercompany export)
  • Renault Nissan Automotive India · steering systems/components for export models
  • Stellantis · automotive steering systems/components
  • Tata Motors Limited · automotive steering systems/components
  • Tata Motors Passenger Vehicles Limited · automotive steering systems/components
  • Toyota Kirloskar Motor · steering & driveline components; CVJ for Hyryder (~16% of sales; sole supplier)
  • Trenton Pressing LLC, USA · automotive products/components (export)

Buys from

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Automobile and Auto Components
Industry
Auto Components & Equipments
Classification
Automobile and Auto Components › Auto Components & Equipments
ISIN
INE643A01035

Plants

  • JTEKT India Bawal factories
  • JTEKT India Chennai / Sriperumbudur factory
  • JTEKT India Dharuhera factories DHR-1/DHR-2/DHR-3
  • JTEKT India Gujarat factory, Jalisana
  • JTEKT India Gurgaon works / head office
  • JTEKT India Sanand facility

News impact

Big market events that reach Jtekt India Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

7 Aug 2026unspecified₹0.75
8 Aug 2025unspecified₹0.7
26 Jul 2024unspecified₹0.6
28 Jul 2023unspecified₹0.5
11 Aug 2022unspecified₹0.4
2 Sep 2021unspecified₹0.15
15 Sep 2020unspecified₹0.35
1 Aug 2019unspecified₹0.8

Splits, bonuses & buybacks

  • daily-prices repair: 9 rows from NSE's archive (replace 1, delete 1, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.