Fin Cascade
Get Android appGet iOS app

Prices as of 9 Oct 2026 close · Not investment advice

DB (International) Stock Brokers Limited

NSE: DBSTOCKBROStockbroking & AlliedTrade-to-trade true

Share price

₹31.99

+0.25% close of 9 Oct 2026

Market cap ₹112 CrP/E 37.8

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

51

out of 100 · worked out 9 Oct 2026

How the business score works

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹112 Cr

P/E ratio

37.8

P/B ratio

1.5

ROCE

7.3%

ROE

4.2%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹44.6752-week low ₹24.43

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Our sales figures for this company step up at Dec 2018 and we hold nothing that says why, so we cannot honestly quote a growth rate across it.

Whether it grew faster than its sector

Our sales figures for this company step up at Dec 2018 and we hold nothing that says why, so there is no honest growth rate of its own to set against its sector.

Room to re-rate, or risk of de-rating

At 37.8× earnings it costs 1.6× the market, which pays 24.1× across 2199 companies we can price. Its own industry sits at 18.7×, across 5 companies. It is against its own five-year median of 18.4×, the 95th percentile of its own range.

Whether growth justifies the valuation

Its earnings are falling, so growth cannot justify the price.

Profit growthPrice per ₹1 profitPer 1% growth
DB (International) Stock Brokers Limited — this one-21%/yr37.8×—
IIFL Capital Services Limited22%/yr18.7×₹0.85
Share India Securities Limited0%/yr11.0×—
Anand Rathi Share and Stock Brokers Limited51%/yr22.9×₹0.45
Monarch Networth Capital Limited62%/yr14.7×₹0.24
SMC Global Securities Limited-5%/yr22.4×—

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Stockbroking & Allied), it ranks 26 of 31 on returns, 22 of 31 on growth, 22 of 31 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 7.3% on capital, ahead of 16% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹25 crore of cash from the business, spent ₹4 crore on plant and equipment, and returned ₹6 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 11 years, about 54 arrived as cash. Its cash comes back more slowly than it used to: it went from being paid 463.3 days before it paid its own suppliers to paid 330.7 days before it paid its own suppliers.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

Not enough filed accounts to run these checks yet.

How the profit check works

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 10 Aug 2026 · Consolidated · Unaudited

Revenue

₹10 Cr

Revenue vs last year

+48.5%

Revenue vs last quarter

+70.0%

Net profit

₹1 Cr

Profit vs last year

-14.5%

Profit vs last quarter

+275.6%

Net margin

8.4%

EPS

₹0.25

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹112 Cr
Prev close
₹31.99
52w High
₹48.5
52w Low
₹23.1
Enterprise value
₹17 Cr
Beta
0.5
Price CAGR 1y
25.0%
Price CAGR 3y
-3.0%
Price CAGR 5y
13.0%
Price CAGR 10y
7.0%

Ratios

Return on assets
2.7%
PEG ratio
-1.8
P/E ratio
37.8
P/B ratio
1.5
EV / EBITDA
2.6
Industry P/E
22.0
ROCE
7.3%
ROCE 5y average
16.1%
ROE
4.2%
Debt / Equity
0.0
Interest coverage
4.6
Dividend yield
0.0%
ROE 3y average
9.0%
ROE last year
4.0%

Annual P&L

Annual revenue
₹28 Cr
Annual profit
₹3 Cr
Operating margin
24.5%
Net profit margin
11.2%
EBITDA margin
24.5%
Sales growth 3y
-1.9%
Sales growth 5y
8.9%
Profit growth 3y
-21.0%
Profit growth 5y
58.0%
EPS
₹0.9
Sales growth TTM
-14.0%
Profit growth TTM
-39.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹10 Cr
Profit latest quarter
₹1 Cr
YoY quarterly sales growth
48.4%
YoY quarterly profit growth
-14.9%
OPM latest quarter
15.7%

Balance Sheet

Book Value
₹21.6
Face Value
₹2.0
Total debt
₹2 Cr
Total cash
₹97 Cr
Borrowings
₹2 Cr
Reserves / Equity
9.8

Cash Flow

Operating cash flow
₹4 Cr
Free cash flow
₹3 Cr
FCF yield
1.2%
Net cash flow
₹1 Cr

Shareholding

Promoter holding
41.2%
FII holding
0.0%
DII holding
—
Public holding
58.8%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Billionbrains197.7550.91,24,0600.00735.094.31,501.466.037.3
Motil.Oswal.Fin.1,067.9032.564,3920.561,273.79.63,425.825.212.7
360 ONE1,063.0034.443,3611.13330.516.11,226.134.512.1
Nuvama Wealth1,825.9031.133,6911.52305.615.81,376.222.617.5
Angel One302.0026.827,6211.34231.4102.21,429.725.414.8
IIFL Capital346.8519.210,9380.86184.25.0631.52.321.1
Share India Sec.207.2712.54,5360.77124.447.5448.131.318.4
DB Intl.Stock32.3638.31130.000.9-14.810.348.47.3
Median126.0921.21,0060.4312.523.091.925.213.3

Competes with: 360 ONE WAM LIMITED, Anand Rathi Share and Stock Brokers Limited, Angel One Limited, Billionbrains Garage Ventures Limited, IIFL Capital Services Limited, Motilal Oswal Financial Services Limited, Nuvama Wealth Management Limited, Share India Securities Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales109.87131513129.157.786.968.016.616.0810
Expenses7.176.397.72119.059.557.535.385.056.144.814.908.71
Material Cost00000
Change in Inventories00000
Purchases of Stock-in-Trade00000
Employee Cost1.691.761.691.412.08
Other Expenses3.324.343.103.436.62
Operating Profit3.273.485.513.803.712.821.622.401.911.871.801.181.62
OPM %31354226292318312723271916
Other Income00.01000000.0300.0100.010
Exceptional items (within Other Income)00000
Interest0.260.460.670.950.830.610.360.180.290.280.340.290.29
Depreciation0.540.550.570.390.330.370.310.470.300.290.300.320.25
Profit before tax2.472.484.272.462.551.840.951.781.321.311.160.581.08
Tax %202725172321-9.47252324235919
Net Profit1.991.803.212.051.961.451.031.341.010.980.890.230.86
EPS in Rs0.570.510.920.590.560.410.290.380.290.280.250.070.25
Diluted EPS in Rs0.290.280.250.070.25

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales5.994.705.871.971118292948422831
Expenses4.504.074.834.735.8713171932322125
Material Cost0
Change in Inventories0
Purchases of Stock-in-Trade0
Employee Cost6.55
Other Expenses14
Operating Profit1.490.631.04-2.764.685.47121016116.776.47
OPM %251318-1404430423633252421
Other Income000.01-0.560.020.010.050.100.0100.010.02
Exceptional items (within Other Income)0
Interest0.250.070.120.180.470.360.650.762.341.991.211.20
Depreciation0.150.110.100.280.320.240.751.122.041.481.211.16
Profit before tax1.090.450.83-3.783.914.88118.70127.114.364.13
Tax %352233-3132932027231929
Net Profit0.700.360.57-2.602.650.318.646.389.055.793.112.96
EPS in Rs0.200.100.16-0.740.760.092.471.822.591.650.890.85
Diluted EPS in Rs0.89
Dividend Payout %00000000000

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
17%
5 years
9%
3 years
-2%
TTM
-14%

Compounded profit growth

10 years
16%
5 years
58%
3 years
-21%
TTM
-39%

Stock price CAGR

10 years
7%
5 years
13%
3 years
-3%
1 year
25%

Return on equity

10 years
7%
5 years
11%
3 years
9%
Last year
4%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital77777777777
Reserves3334343235354450596569
Borrowings00000.841.472.207.134.032.932.01
Other Liabilities102.975.851317194441593638
Minority Interest0
Total Liabilities51444752606297105130111116
Fixed Assets0.360.303.580.630.581.051.244.935.384.604.41
CWIP00000000000
Investments0.620.620.620.591.030.83101.670.150.621.55
Other Assets5043435058618698124105110
Total Assets51444752606297105130111116

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-16-6.913-2.74106.09223.89-5.030.163.59
Cash from Investing Activity-0.157.52-3.52-3.19-2.83-12-14-2.58-0.35-0.70-1.01
Cash from Financing Activity000-0.020.810.50-0.164.59-6.30-2.37-1.40
Net Cash Flow-160.61-0.52-5.958.37-5.568.135.90-12-2.911.18
Free Cash Flow-16-118.872.27104.11231.25-5.39-0.552.58

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days1225172561062920213.337.6314
Cash Conversion Cycle1225172561062920213.337.6314
Working Capital Days-548-129-116-774-415-310-463-421-398-243-331
ROCE %1.282.29-7.591112241621137.28

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Sep 2026
Line itemDec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
Promoters363636363642414141414141
FIIs000000000000
Public646464646458595959595959
No. of Shareholders4,2174,8315,2465,2495,8205,9356,0776,4726,3126,1065,9246,083

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year +25.4% (₹25.52 → ₹31.99)Brick size ₹1.73 (fixed)Bricks 20
₹30.00₹40.00₹31.99May '26Aug '26
Price moved up one brickPrice moved down one brickLast close ₹31.99 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

-94.99inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

News

News and filings about DB (International) Stock Brokers Limited. Open one to see why it matters.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Competes with

Sells products of

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Financial Services
Industry
Stockbroking & Allied
Classification
Financial Services › Stockbroking & Allied
ISIN
INE921B01025

News impact

Big market events that reach DB (International) Stock Brokers Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

25 Sep 2013unspecified₹0.3
8 Aug 2012unspecified₹0.3

Splits, bonuses & buybacks

  • daily-prices repair: 19 rows from NSE's archive (replace 13, delete 0, insert 6), 2017-12-27..2026-02-01 (docs/flat_day_repair.md)1× · 27 Dec 2017

Bulk & block deals

DateWhoBought / soldSharesPrice
21 Aug 2026ORCHARD ROAD PROPERTIES PVT LTBUY2,20,000₹30.38
21 Aug 2026HI KLASS TRADING & INVESTMENT LIMITEDSELL2,20,000₹30.38
8 Jul 2026CHAUBARA EATS PRIVATE LIMITEDBUY2,50,000₹47.98

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.