Fin Cascade

Prices as of 9 Oct 2026 close · Not investment advice

Share India Securities Limited

NSE: SHAREINDIAStockbroking & Allied

Share price

₹182.71

-1.72% close of 9 Oct 2026

Market cap ₹4,020 CrP/E 11.0

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

57

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹4,020 Cr

P/E ratio

11.0

P/B ratio

1.5

ROCE

18.4%

ROE

13.0%

Dividend yield

0.8%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹228.1552-week low ₹117.38

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 14.6% over the past year, and 36.4% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales improved from 35.6% to 40.4% over the last four years.

Whether it grew faster than its sector

It grew 36.4% a year against a sector median of 16.0% — 20.4 percentage points faster.

Room to re-rate, or risk of de-rating

At 11.2× earnings against a market that pays 23.9× across 2199 companies we can price. Its own industry sits at 30.7×, across 5 companies. It is against its own five-year median of 16.4×, the 18th percentile of its own range.

Whether growth justifies the valuation

Its earnings are falling, so growth cannot justify the price.

Profit growthPrice per ₹1 profitPer 1% growth
Share India Securities Limited — this one0%/yr11.2×—
Billionbrains Garage Ventures Limited66%/yr49.3×₹0.75
Motilal Oswal Financial Services Limited26%/yr30.7×₹1.2
360 ONE WAM LIMITED23%/yr33.8×₹1.5
Nuvama Wealth Management Limited51%/yr28.9×₹0.57
Angel One Limited1%/yr26.0×₹26.0

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Stockbroking & Allied), it ranks 8 of 31 on returns, 4 of 31 on growth, 13 of 31 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

A narrow advantage: it earns 18.4% on capital, ahead of 74% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

No — Over the last five years the business itself consumed ₹247 crore of cash before any plant spend, funded from lenders and shareholders. But only about 9 of every 100 rupees of profit it reported over 11 years arrived as cash — the rest is tied up. Its cash comes back more slowly than it used to: it went from being paid 175 days before it paid its own suppliers to paid 139 days before it paid its own suppliers.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

Not enough filed accounts to run these checks yet.

Latest result

What the last results showed. Whether management kept its word is in Pro.

Results are expected soon.

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹4,020 Cr
Prev close
₹182.71
52w High
₹233
52w Low
₹115
Enterprise value
₹1,585 Cr
Beta
1.6
Price CAGR 1y
48.0%
Price CAGR 3y
-9.0%
Price CAGR 5y
6.0%
Price CAGR 10y
—

Ratios

Return on assets
7.1%
PEG ratio
—
P/E ratio
11.0
P/B ratio
1.5
EV / EBITDA
2.5
Industry P/E
22.0
ROCE
18.4%
ROCE 5y average
37.2%
ROE
13.0%
Debt / Equity
0.3
Interest coverage
4.4
Dividend yield
0.8%
ROE 3y average
18.0%
ROE last year
13.0%

Annual P&L

Annual revenue
₹1,470 Cr
Annual profit
₹324 Cr
Operating margin
39.0%
Net profit margin
22.0%
EBITDA margin
38.8%
Sales growth 3y
10.6%
Sales growth 5y
26.5%
Profit growth 3y
0.0%
Profit growth 5y
32.0%
EPS
₹14.8
Sales growth TTM
15.0%
Profit growth TTM
18.0%
Dividend payout
6.0%

Quarter P&L

Sales latest quarter
₹448 Cr
Profit latest quarter
₹124 Cr
YoY quarterly sales growth
31.2%
YoY quarterly profit growth
47.6%
OPM latest quarter
44.8%

Balance Sheet

Book Value
₹120
Face Value
₹2.0
Total debt
₹695 Cr
Total cash
₹3,130 Cr
Borrowings
₹695 Cr
Reserves / Equity
58.9

Cash Flow

Operating cash flow
-₹182 Cr
Free cash flow
-₹186 Cr
FCF yield
-7.9%
Net cash flow
-₹22 Cr

Shareholding

Promoter holding
48.6%
FII holding
1.9%
DII holding
0.5%
Public holding
49.0%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Billionbrains191.9049.41,20,3900.00735.094.31,501.466.037.3
Motil.Oswal.Fin.1,027.1531.361,9350.571,273.79.63,425.825.212.7
360 ONE1,045.7033.842,6561.13330.516.11,226.134.512.1
Nuvama Wealth1,759.8530.032,4721.54305.615.81,376.222.617.5
Angel One297.6526.427,2231.32231.4102.21,429.725.414.8
IIFL Capital344.8519.110,8750.86184.25.0631.52.321.1
Share India Sec.193.3011.64,2300.82124.447.5448.131.318.4
Median120.9720.99990.4412.523.091.925.213.3

Competes with: 360 ONE WAM LIMITED, 5Paisa Capital Limited, Aditya Birla Money Limited, Almondz Global Securities Limited, Anand Rathi Share and Stock Brokers Limited, Angel One Limited, Arihant Capital Markets Limited, Billionbrains Garage Ventures Limited, DB (International) Stock Brokers Limited, Dam Capital Advisors Limited, Dolat Algotech Limited, Emkay Global Financial Services Limited, Geojit Financial Services Limited, Hybrid Financial Services Limited, IIFL Capital Services Limited, Indbank Merchant Banking Services Limited, Indo Thai Securities Limited, Inventure Growth & Securities Limited, Keynote Financial Services Limited, Khandwala Securities Limited, LKP Securities Limited, Master Trust Limited, Monarch Networth Capital Limited, Motilal Oswal Financial Services Limited, Nuvama Wealth Management Limited, Onelife Capital Advisors Limited, SMC Global Securities Limited, Shah Investor's Home Limited, Shardul Securities Limited, Steel City Securities Limited, Systematix Corporate Services Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales277366374465414453342239341341372416448
Expenses153190191292267266211187203182216299248
Operating Profit12517618317414718613152138159156117201
OPM %45484937354138224047422845
Other Income1211747335553
Exceptional items (within Other Income)000000
Interest15172830192222272734343637
Depreciation3344444644444
Profit before tax1081571511411311641122311112612281164
Tax %24282418222427192426272824
Net Profit82113115116103124821984938958124
EPS in Rs5.036.907.016.045.085.693.760.863.854.254.052.645.67
Diluted EPS in Rs0.683.854.234.042.615.66

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales741101382062284538621,0881,4831,4491,4701,577
Expenses6093110154156321558595826932900944
Operating Profit1417285173132304493657517570633
OPM %191620253229354544363940
Other Income0021012135211919
Exceptional items (within Other Income)00
Interest33511182532589089131141
Depreciation22254491214181717
Profit before tax912233751103265436558431440494
Tax %3335333221222424242426
Net Profit6815254181202331426328324364
EPS in Rs2.663.381.232.012.514.96122022151517
Diluted EPS in Rs1515
Dividend Payout %000048108896

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
35%
5 years
27%
3 years
11%
TTM
15%

Compounded profit growth

10 years
48%
5 years
32%
3 years
0%
TTM
18%

Stock price CAGR

10 years
—
5 years
6%
3 years
-9%
1 year
48%

Return on equity

10 years
23%
5 years
23%
3 years
18%
Last year
13%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital55242432323233384444
Reserves2129491341612484159731,7082,2902,591
Borrowings213132106126119199202403513695
Other Liabilities364055781414627846327199331,260
Minority Interest1520
Total Liabilities821041603434608611,4291,8392,8683,7804,590
Fixed Assets8883533385363767465
CWIP000000101130
Investments2253942366786149355228
Other Assets73711122653917561,3581,7692,6433,3504,296
Total Assets821041603434608611,4291,8392,8683,7804,590

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity1014224968236409-170-3105.85-182
Cash from Investing Activity-2-20-43-79-68-146-74-15-49-192106
Cash from Financing Activity37205618-331317437627454
Net Cash Flow1120261856347-101688-22
Free Cash Flow812224765227391-181-3284-186

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days91525223142211379
Inventory Days6200
Days Payable1,466
Cash Conversion Cycle915252231422113-8399
Working Capital Days29-116-83-211-290-188-175-139-103-138-139
ROCE %28322624365752382118

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters535053515048494949494949
FIIs0.971.662.682.111.911.701.880.980.721.441.541.87
DIIs0.020.540.580.070.120.481.050.390.400.420.470.48
Public464844474849485050504949
No. of Shareholders20,74734,50748,29564,86763,45570,58169,83872,77272,27469,15267,41366,409

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year +27.6% (₹143.19 → ₹182.71)Brick size ₹10.41 (fixed)Bricks 27
₹150₹200₹183Nov '25Feb '26Jul '26
Price moved up one brickPrice moved down one brickLast close ₹182.71 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

gross NPA %

4.05

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

total loans / revolving facilities outstanding at period end, the base of loan_default_cr

387cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

-2,435inr_cr

2026-03-31

net NPA %

2.26

net interest margin %

4.44

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

41,85,790inr

2026-03-31

return on assets %

1.71

News

News and filings about Share India Securities Limited. Open one to see why it matters.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Financial Services
Industry
Stockbroking & Allied
Classification
Financial Services › Stockbroking & Allied
ISIN
INE932X01026

Business segments

  • Share Broking/Trading Business · 93%
  • NBFC Business · 4%
  • Merchant Banking Business · 2%
  • Technology Services · 1%
  • Insurance Business · 1%

News impact

Big market events that reach Share India Securities Limited, and how the effect spreads.

Who it hits first

  • Geojit Financial Services, the retail brokerage firm (stock trading accounts and investment advice), puts Jones George in as Managing Director (day-to-day boss).
  • Founder C J George, who started Geojit in 1987, stays on as Executive Chairman (guides strategy and stays involved), so control does not leave familiar hands.
  • The change is about who runs Geojit, not about new products, money raised, or rules for the industry.

Who may gain

  • Geojit shareholders get continuity plus a named successor, which steadies confidence without promising extra profit.
  • Geojit clients and branch staff see a planned handover rather than a sudden exit, so service should continue as normal.
  • No rival broker gains business from this move — clients do not switch trading accounts because a competitor changed its boss.

Along the supply chain

Downstream

No downstream delivery link — Geojit sells trading and advice directly to retail clients, and none of them receives anything new from this appointment.

Upstream

No upstream supply link — Geojit is a brokerage service firm with no goods suppliers in the pack, and appointing an MD buys no inputs.

Where demand moves

Business

No new business demand: nobody orders extra brokerage services because Geojit changed its MD; client trades and fee income stay driven by market activity, not this title change.

Capital

Small positive capital-flow tilt toward Geojit shares on continuity hopes, with investors watching the new MD's first steps; no money-flow reason for peers to move.

How it spreads across sectors

Financial Services

Neutral to mildly steady sentiment for broking peers; a single firm's planned succession is not an industry demand or rule change.

When it plays out

Immediate

1–7 days: Geojit shares react mildly to the succession headline; peers barely notice.

Medium term

1–6 months: Geojit's client growth and costs under the new MD decide whether the handover mattered; no lasting sector impact expected.

Short term

1–4 weeks: focus shifts to the new MD's first statements and any team changes; price effect fades without follow-through.

22 Sept, 20:57 IST · Market event · high impact

Aashish Agarwal joins 360 ONE WAM Group as CEO

Aashish Agarwal becomes CEO of wealth manager 360 ONE, likely helping its shareholders slightly while rival brokers see little change and no one is directly hurt.

Financial Services

Who it hits first

  • 360 ONE WAM, a wealth manager for rich families and big institutions, gets a new Group CEO in Aashish Agarwal.
  • The firm looks after over Rs 7.8 lakh crore and serves more than 8,900 families and institutions, so a leadership change draws investor attention.
  • No earnings, fees, or client money moves today — the impact is confidence and future growth hopes.

Who may gain

  • 360 ONE WAM shareholders — new CEO hope may lift mood and short-term buying.
  • 360 ONE clients and staff — steady leadership signal for a firm guarding large family wealth.
  • Rival wealth firms see no direct benefit — this hire does not send them clients or fees.

Along the supply chain

Downstream

No downstream supply change — clients still get the same wealth advice and fund services, only the top boss changes.

Upstream

No upstream supply link — a CEO hire at a wealth manager does not change what it buys from data, office, or tech suppliers.

Where demand moves

Business

Business demand barely moves — families and institutions do not hire a wealth manager because of one CEO headline; any client wins come months later if strategy improves.

Capital

Capital demand tilts positive for 360 ONE WAM — investors often buy a little on fresh CEO hope — while rival brokers see no extra investor money from this news.

How it spreads across sectors

Financial Services

Mild mood lift for wealth managers only — no fee, rule, or money-flow change for banks, insurers, or brokers.

When it plays out

Immediate

360 ONE WAM stock may see small buying on CEO hope; rivals stay flat as no business shifts.

Medium term

Real test is client asset growth and staff stability under the new leader; rivals react only if 360 ONE starts winning their clients.

Short term

Focus moves to the new CEO's first plans and client meets; price drifts back unless a clear growth message lands.

Who it hits first

  • Peak XV Partners and Sequoia Capital, early backers of Groww, are selling a large block of GROWW shares at a floor price of Rs 191.45, putting near-term selling pressure on the stock.
  • Groww's broking business, clients and earnings are untouched — this is a change of share ownership, not a business setback.

Who may gain

  • Block-deal buyers who pick up Groww shares at a discount to the market price.
  • Long-term investors who get a cheaper entry if the overhang pushes the price down toward the floor.

Along the supply chain

Downstream

No downstream effect: Groww's customers, trading volumes and service quality do not depend on which investors hold its shares.

Upstream

No supply-chain link: Groww is a digital broker, and a transfer of its shares needs no physical inputs and takes business from no supplier.

Where demand moves

Business

No business demand moves between companies: no orders are gained or lost, because a share sale does not change who trades on Groww's platform.

Capital

Some short-term money may step aside from Groww until the extra supply is absorbed, with part of it possibly rotating into peer brokers like Angel One; no large forced rotation is expected.

How it spreads across sectors

Financial Services

Listed brokers may wobble a percent or two on sentiment when Groww dips, but their earnings are unaffected, so any sympathy move should fade fast.

Commodity angle

Cc skip reason

no_commodity_link

When it plays out

Immediate

Groww's share price adjusts toward the Rs 191.45 floor as the block is placed; expect a down day of a few percent, as in May 2026.

Medium term

Over 1-6 months the overhang clears fully (May's block was followed by +8.7% in a month); the next things to watch are fresh stake sales after any lock-up ends and Groww's quarterly results.

Short term

Over 1-4 weeks the extra supply gets absorbed; if buyers are strong the stock steadies like it did after the May sale (+1.8% in a week).

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

9 Sep 2026unspecified₹0.5
30 Jul 2026interim₹0.5
2 Feb 2026interim₹0.4
6 Nov 2025interim₹0.4
10 Sep 2025unspecified₹0.25
5 Aug 2025interim₹0.3
3 Feb 2025interim₹0.2
7 Nov 2024interim₹0.5

Splits, bonuses & buybacks

  • daily-prices repair: 8 rows from NSE's archive (replace 2, delete 1, insert 5), 2023-11-12..2026-02-01 (docs/flat_day_repair.md)1× · 12 Nov 2023

Bulk & block deals

DateWhoBought / soldSharesPrice
18 Sep 2026JUNOMONETA FINSOL PRIVATE LIMITEDSELL16,93,663₹226.64
18 Sep 2026JUNOMONETA FINSOL PRIVATE LIMITEDBUY16,93,298₹226.43
18 Sep 2026HRTI PRIVATE LIMITEDBUY16,44,689₹225.94
18 Sep 2026HRTI PRIVATE LIMITEDSELL15,10,599₹226.48
18 Sep 2026QE SECURITIES LLPSELL13,07,649₹226.27
18 Sep 2026QE SECURITIES LLPBUY12,97,422₹226.65
17 Sep 2026JUNOMONETA FINSOL PRIVATE LIMITEDSELL23,89,099₹214.80
17 Sep 2026JUNOMONETA FINSOL PRIVATE LIMITEDBUY23,76,865₹214.73
17 Sep 2026HRTI PRIVATE LIMITEDBUY23,47,772₹214.08
17 Sep 2026HRTI PRIVATE LIMITEDSELL19,91,563₹214.04

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.