Fin Cascade
Get Android appGet iOS app

Prices as of 9 Oct 2026 close · Not investment advice

Addi Industries Limited

NSE: ADDINDGarments & Apparels

Share price

₹76.56

+5.66% close of 9 Oct 2026

Market cap ₹83 CrP/E 34.3

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 5 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

47

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹83 Cr

P/E ratio

34.3

P/B ratio

1.0

ROCE

4.4%

ROE

2.9%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹129.6552-week low ₹72.46

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Our sales figures for this company step up at Mar 2013 and we hold nothing that says why, so we cannot honestly quote a growth rate across it.

Whether it grew faster than its sector

Our sales figures for this company step up at Mar 2013 and we hold nothing that says why, so there is no honest growth rate of its own to set against its sector.

Room to re-rate, or risk of de-rating

At 32.5× earnings against a market that pays 23.9× across 2199 companies we can price. Its own industry sits at 31.3×, across 5 companies. It is against its own five-year median of 25.4×, the 76th percentile of its own range.

Whether growth justifies the valuation

Its earnings are falling, so growth cannot justify the price.

Profit growthPrice per ₹1 profitPer 1% growth
Addi Industries Limited — this one0%/yr32.5×—
Gokaldas Exports Limited-25%/yr46.9×—
Lux Industries Limited-9%/yr31.3×—
SBC Exports Limited54%/yr79.8×₹1.5
Kewal Kiran Clothing Limited5%/yr19.8×₹4.0
S. P. Apparels Limited7%/yr22.0×₹3.1

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Garments & Apparels), it ranks 26 of 34 on returns, 33 of 34 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 4.4% on capital, ahead of 24% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

No — Over the last five years the business itself consumed ₹24 crore of cash before any plant spend. And the profit is not backed by cash: it reported a profit over 12 years and consumed cash from the business. Its cash comes back faster than it used to: it went from being waiting 1310.7 days for its cash to waiting 270.9 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

4 of 7 checks clear · 57%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 1 Aug 2026 · Consolidated · Unaudited

Revenue

₹2 Cr

Revenue vs last quarter

-59.2%

Net profit

₹1 Cr

Profit vs last year

+6.1%

Profit vs last quarter

+154.6%

Net margin

42.6%

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹83 Cr
Prev close
₹76.56
52w High
₹141
52w Low
₹70.0
Enterprise value
₹57 Cr
Beta
0.1
Price CAGR 1y
-37.0%
Price CAGR 3y
15.0%
Price CAGR 5y
58.0%
Price CAGR 10y
27.0%

Ratios

Return on assets
2.8%
PEG ratio
—
P/E ratio
34.3
P/B ratio
1.0
EV / EBITDA
—
Industry P/E
21.2
ROCE
4.4%
ROCE 5y average
4.2%
ROE
2.9%
Debt / Equity
0.0
Interest coverage
8.8
Dividend yield
0.0%
ROE 3y average
4.0%
ROE last year
3.0%

Annual P&L

Annual revenue
₹5 Cr
Annual profit
₹2 Cr
Operating margin
-35.7%
Net profit margin
46.1%
EBITDA margin
-35.7%
Sales growth 3y
—
Sales growth 5y
—
Profit growth 3y
0.0%
Profit growth 5y
16.0%
EPS
₹2.2
Sales growth TTM
—
Profit growth TTM
-41.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹2 Cr
Profit latest quarter
₹1 Cr
YoY quarterly sales growth
—
YoY quarterly profit growth
6.0%
OPM latest quarter
-5.7%

Balance Sheet

Book Value
₹75.6
Face Value
₹5.0
Total debt
₹0 Cr
Total cash
₹26 Cr
Borrowings
₹0 Cr
Reserves / Equity
14.1

Cash Flow

Operating cash flow
-₹6 Cr
Free cash flow
-₹6 Cr
FCF yield
-7.3%
Net cash flow
₹2 Cr

Shareholding

Promoter holding
74.3%
FII holding
—
DII holding
0.1%
Public holding
25.6%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Page Industries37,320.0053.341,6261.43192.8-4.01,420.57.964.4
Arvind Ltd529.0532.814,3920.8457.825.92,501.024.614.7
Pearl Global Ind1,273.1037.511,7610.5699.250.91,528.324.519.9
Gokaldas Exports666.5047.44,8840.0044.36.81,153.520.77.7
Lux Industries1,111.3532.23,3420.1722.0-8.1615.31.87.7
SBC Exports59.9584.12,8550.009.4269.8106.072.816.8
Kewal Kir.Cloth.462.7019.32,8510.8841.021.5279.019.417.2
Addi Industries78.0034.9840.000.96.02.14.4
Median122.1021.74310.006.915.8111.99.914.0

Competes with: Arvind Limited, Gokaldas Exports Limited, Kewal Kiran Clothing Limited, Kitex Garments Limited, Lux Industries Limited, Page Industries Limited, Pearl Global Industries Limited, S. P. Apparels Limited, SBC Exports Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales000000000005.122.09
Expenses0.190.210.270.270.280.310.530.240.290.370.825.482.21
Material Cost0
Change in Inventories0
Purchases of Stock-in-Trade2.07
Employee Cost0.08
Other Expenses0.06
Operating Profit-0.19-0.21-0.27-0.27-0.28-0.31-0.53-0.24-0.29-0.37-0.82-0.36-0.12
OPM %-7.03-5.74
Other Income1.241.381.393.411.361.402.731.401.421.391.331.301.36
Exceptional items (within Other Income)0
Interest000.010000.0100000.390.12
Depreciation0.030.030.040.030.030.030.070.030.030.020.020.020.02
Profit before tax1.021.141.073.111.051.062.121.131.1010.490.531.10
Tax %22252329252424272523143418
Net Profit0.800.850.822.210.790.811.610.830.840.760.410.350.89
EPS in Rs0.740.790.762.050.730.751.490.770.780.700.380.320.82

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2014Mar 2015Mar 2016Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales0.660.200.170.120.510000005.127.21
Expenses1.791.361.200.981.421.680.662.910.880.941.086.958.88
Operating Profit-1.13-1.16-1.03-0.86-0.91-1.68-0.66-2.91-0.88-0.94-1.08-1.83-1.67
OPM %-171-580-606-717-178-36-23
Other Income1.032.532.410.400.511.050.5649227.435.545.445.38
Interest0.0200000000.010.020.020.400.51
Depreciation0.520.480.430.270.150.210.200.130.140.140.140.090.08
Profit before tax-0.640.890.95-0.73-0.55-0.84-0.3046216.334.303.123.12
Tax %-9.38-1122-10715-12-4831820262424
Net Profit-0.580.990.740.05-0.63-0.741.1537174.673.252.362.41
EPS in Rs-0.540.920.690.05-0.58-0.691.0735164.333.012.192.22
Dividend Payout %0000000002900

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
38%
5 years
—
3 years
—
TTM
—

Compounded profit growth

10 years
10%
5 years
16%
3 years
0%
TTM
-41%

Stock price CAGR

10 years
27%
5 years
58%
3 years
15%
1 year
-37%

Return on equity

10 years
—
5 years
4%
3 years
4%
Last year
3%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2014Mar 2015Mar 2016Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital5.405.405.405.405.405.405.405.405.405.405.405.40
Reserves131415141413145269727476
Borrowings000000000.110.060.010
Other Liabilities0.900.690.500.410.390.27101.810.430.600.742.57
Total Liabilities202021202019305975788084
Fixed Assets5.034.373.672.782.557.255.944.974.734.594.454.36
CWIP0.050.050.050.050.05001.500000
Investments3.513.513.962.992.992.992.983.263.753.753.756.33
Other Assets11121314148.52214966707274
Total Assets202021202019305975788084

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2014Mar 2015Mar 2016Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity0.09-0.69-3.24-0.79-0.881.579.33-7.85-4.38-8.752.20-5.61
Cash from Investing Activity-0.591.631.040.821.010.54-127.974.4010-0.9645
Cash from Financing Activity-0.020000000-0.05-1.42-1.42-38
Net Cash Flow-0.520.93-2.190.030.122.11-2.270.12-0.040.10-0.181.86
Free Cash Flow-0.69-0.65-3.22-0.69-0.831.573.313513-8.752.20-5.61

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2014Mar 2015Mar 2016Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days8812815000248
Inventory Days03450000
Days Payable385
Cash Conversion Cycle888715000248
Working Capital Days1,3114,4718162,616630271
ROCE %-3.164.605.96-2.67-4.46-1.78-1.964.628.385.514.37

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters747474747474747474747474
DIIs0.110.110.110.110.110.540.110.110.110.110.110.11
Public262626262625262626262626
No. of Shareholders4,1394,1114,1374,1484,6755,2185,2944,9094,7374,6464,5404,531

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -40.6% (₹128.90 → ₹76.56)Brick size ₹7.51 (fixed)Bricks 7
₹100₹120₹76.56Nov '25Jun '26
Price moved up one brickPrice moved down one brickLast close ₹76.56 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

-26.08inr_cr

2026-03-31

News

News and filings about Addi Industries Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Competes with

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Textiles
Industry
Garments & Apparels
Classification
Textiles › Garments & Apparels
ISIN
INE757C01021

News impact

Big market events that reach Addi Industries Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Splits, bonuses & buybacks

  • daily-prices repair: 2 rows from NSE's archive (replace 0, delete 2, insert 0), 2026-05-28..2026-06-26 (docs/flat_day_repair.md)1× · 28 May 2026

Documents

Annual reports, results presentations and earnings calls, straight from the source.

No documents on record yet.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.