Fin Cascade
Get Android appGet iOS app

Prices as of 9 Oct 2026 close · Not investment advice

Brahmaputra Infrastructure Limited

NSE: BRAHMINFRACivil Construction

Share price

₹142.72

+1.59% close of 9 Oct 2026

Market cap ₹414 CrP/E 6.8

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 5 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

72

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹414 Cr

P/E ratio

6.8

P/B ratio

1.2

ROCE

18.2%

ROE

19.0%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹194.2052-week low ₹88.03

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 49.3% over the past year, and -0.2% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales improved from 19.0% to 23.3% over the last four years.

Whether it grew faster than its sector

It grew -0.2% a year against a sector median of 9.1% — 9.3 percentage points slower.

Room to re-rate, or risk of de-rating

At 6.8× earnings against a market that pays 24.1× across 2199 companies we can price. Its own industry sits at 29.3×, across 5 companies. It is against its own five-year median of 11.6×, the 11th percentile of its own range.

Whether growth justifies the valuation

Priced at 0.1 times its growth rate, on earnings growth of 77%.

Profit growthPrice per ₹1 profitPer 1% growth
Brahmaputra Infrastructure Limited — this one77%/yr6.8×₹0.09
Rail Vikas Nigam Limited-13%/yr44.2×—
Kalpataru Projects International Limited36%/yr21.3×₹0.59
IRB Infrastructure Developers Limited8%/yr21.5×₹2.7
NBCC (India) Limited13%/yr29.3×₹2.3
Cemindia Projects Limited68%/yr31.8×₹0.47

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Civil Construction), it ranks 27 of 89 on returns, 62 of 84 on growth, 13 of 90 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

A narrow advantage: it earns 18.2% on capital, ahead of 70% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

No — Over the last five years the business itself consumed ₹58 crore of cash before any plant spend. And the profit is real: of every 100 rupees it reported over 12 years, about 225 arrived as cash — well above the profit; depreciation and interest are the reason, not a windfall. Its cash comes back faster than it used to: it went from being waiting 66 days for its cash to waiting 51 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

5 of 8 checks clear · 63%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 13 Aug 2026 · Consolidated · Unaudited

Revenue

₹108 Cr

Revenue vs last year

+17.4%

Revenue vs last quarter

+15.2%

Net profit

₹16 Cr

Profit vs last year

+9.9%

Profit vs last quarter

+9.9%

Net margin

15.2%

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹414 Cr
Prev close
₹142.72
52w High
₹209
52w Low
₹86.5
Enterprise value
₹521 Cr
Beta
0.9
Price CAGR 1y
68.0%
Price CAGR 3y
47.0%
Price CAGR 5y
46.0%
Price CAGR 10y
17.0%

Ratios

Return on assets
8.4%
PEG ratio
0.1
P/E ratio
6.8
P/B ratio
1.2
EV / EBITDA
5.7
Industry P/E
15.8
ROCE
18.2%
ROCE 5y average
10.8%
ROE
19.0%
Debt / Equity
0.4
Interest coverage
5.1
Dividend yield
0.0%
ROE 3y average
13.0%
ROE last year
19.0%

Annual P&L

Annual revenue
₹369 Cr
Annual profit
₹60 Cr
Operating margin
24.0%
Net profit margin
16.3%
EBITDA margin
23.6%
Sales growth 3y
27.3%
Sales growth 5y
21.0%
Profit growth 3y
77.0%
Profit growth 5y
125.0%
EPS
₹20.5
Sales growth TTM
49.0%
Profit growth TTM
61.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹111 Cr
Profit latest quarter
₹16 Cr
YoY quarterly sales growth
20.3%
YoY quarterly profit growth
6.7%
OPM latest quarter
22.7%

Balance Sheet

Book Value
₹119
Face Value
₹10.0
Total debt
₹127 Cr
Total cash
₹20 Cr
Borrowings
₹127 Cr
Reserves / Equity
10.9

Cash Flow

Operating cash flow
₹8 Cr
Free cash flow
₹8 Cr
FCF yield
-2.2%
Net cash flow
-₹9 Cr

Shareholding

Promoter holding
74.0%
FII holding
—
DII holding
0.0%
Public holding
25.9%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Larsen & Toubro3,719.4029.05,11,7501.024,988.014.067,941.76.714.6
Rail Vikas196.4045.540,9500.86159.518.54,321.210.610.8
Kalpataru Proj.1,378.2021.223,5360.80311.545.16,408.03.818.3
NBCC75.8430.020,4771.28158.017.22,259.5-5.529.3
IRB Infra.Devl.16.8720.720,3760.90306.351.32,137.31.87.5
Cemindia Project1,159.9033.119,9260.25140.82.62,720.95.632.8
Engineers India309.6022.217,4011.62157.9141.5819.8-5.830.4
Brahmaputra Inf.142.806.84140.0016.59.6110.820.318.2
Median128.0315.66660.0010.518.2168.411.515.5

Competes with: Cemindia Projects Limited, Central Mine Planning & Design Institute Limited, Engineers India Limited, IRB Infrastructure Developers Limited, Kalpataru Projects International Limited, Larsen & Toubro, NBCC (India) Limited, Rail Vikas Nigam Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales5461535479323210392919394111
Expenses45503845672828727068717386
Material Cost79
Change in Inventories2.50
Purchases of Stock-in-Trade0
Employee Cost1.62
Other Expenses2.68
Operating Profit9111591354312223222125
OPM %16182718161514302425232223
Other Income0000000000000
Exceptional items (within Other Income)0
Interest4694444945445
Depreciation0000000000000
Profit before tax4465911221717171720
Tax %147514223443-21415121218
Net Profit4454700221515151516
EPS in Rs1.221.321.821.552.340.130.117.655.185.055.215.095.68

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales277224214247238150142160179220242369388
Expenses242179171209200129137131142178194282298
Operating Profit3544443838214293642488790
OPM %1320201516143.10182019202423
Other Income-51177161918501500
Interest45413735483517202323201718
Depreciation1715139754322111
Profit before tax-32011-000111119326971
Tax %-21-18326-18-55-22112336510613
Net Profit-25111-01-071117306061
EPS in Rs-8.750.180.360.36-0.070.42-0.042.453.685.91102121
Dividend Payout %000000000000

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
5%
5 years
21%
3 years
27%
TTM
49%

Compounded profit growth

10 years
28%
5 years
125%
3 years
77%
TTM
61%

Stock price CAGR

10 years
17%
5 years
46%
3 years
47%
1 year
68%

Return on equity

10 years
6%
5 years
11%
3 years
13%
Last year
19%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital292929292929292929292929
Reserves9493130131131105129110121227257316
Borrowings384401330334327343314252245231186127
Other Liabilities219187197180195191150183204230227244
Total Liabilities725710686674682668621575600717699717
Fixed Assets116756457511051027977139131151
CWIP000000000000
Investments712679810132216124
Other Assets602623617610622555509483502562556562
Total Assets725710686674682668621575600717699717

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity44436876161629-828-127418
Cash from Investing Activity-6224-3-211-0242191722
Cash from Financing Activity-43-64-75-75-15-27-28-14-22113-45-38
Net Cash Flow-51-3-2-1-0-028612-9
Free Cash Flow397066731616271227-126418

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days12912917311765113736789584019
Inventory Days2,4152,4202,8525,7949,5692,6851,2771,3762,1121,876143
Days Payable5234955497371,2601701211097661,19380
Cash Conversion Cycle2,0212,0542,4755,1748,3741132,5881,2231,3561,40472382
Working Capital Days249227223154-164253662991551
ROCE %46767657991118

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters747474747474747474747474
DIIs0.420.420.420.420.420.420.420.420.420.420.420
Public262626262626262626262626
No. of Shareholders2,5664,3725,1198,6439,79810,2199,95310,5708,9527,9877,7837,506

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year +58.3% (₹90.14 → ₹142.72)Brick size ₹9.24 (fixed)Bricks 19
₹100₹143Dec '25May '26Oct '26
Price moved up one brickPrice moved down one brickLast close ₹142.72 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

107inr_cr

2026-03-31

News

News and filings about Brahmaputra Infrastructure Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Competes with

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Construction
Industry
Civil Construction
Classification
Construction › Civil Construction
ISIN
INE320I01017

News impact

Big market events that reach Brahmaputra Infrastructure Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

No dividends, splits or big trades on record.

Documents

Annual reports, results presentations and earnings calls, straight from the source.

No documents on record yet.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.