Gillette India Limited
NSE: GILLETTEPersonal Care
Share price
₹7,263.50
+0.55% close of 8 Oct 2026
Business score
How strong the business is, in one number. The parts behind it are in Pro.
68
out of 100 · worked out 8 Oct 2026
Your ratios
The numbers you want to see first. Tap Edit to change them.
Market cap
₹23,970 Cr
P/E ratio
35.9
P/B ratio
25.0
ROCE
90.7%
ROE
66.4%
Dividend yield
2.5%
Price & valuation chart
How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.
Answers
Simple answers to the questions investors ask most, from the company's own numbers.
How fast it has been growing
Sales grew 8.0% over the past year, and 9.4% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales improved from 21.4% to 30.3% over the last four years.
Whether it grew faster than its sector
It grew 9.4% a year against a sector median of 9.9% — 0.5 percentage points slower.
Room to re-rate, or risk of de-rating
At 35.9× earnings against a market that pays 23.9× across 2199 companies we can price. Its own industry sits at 34.8×, across 5 companies. It is against its own five-year median of 58.0×, the 1st percentile of its own range.
Whether growth justifies the valuation
Priced at 1.2 times its growth rate, on earnings growth of 31%.
| Profit growth | Price per ₹1 profit | Per 1% growth | |
|---|---|---|---|
| Gillette India Limited — this one | 31%/yr | 35.9× | ₹1.2 |
| Godrej Consumer Products | 5%/yr | 42.5× | ₹8.5 |
| Dabur India | 4%/yr | 33.6× | ₹8.4 |
| Cupid Limited | — | 348.8× | — |
| Colgate-Palmolive India | 8%/yr | 34.8× | ₹4.3 |
| Procter & Gamble Hygiene and Health Care Limited | 14%/yr | 27.8× | ₹2.0 |
Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
How it compares with its peers
Against companies the exchange files under the same label (Personal Care), it ranks 3 of 10 on returns, 7 of 10 on growth, 3 of 10 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
What makes it hard to beat — and is that still true?
A narrow advantage: it earns 90.7% on capital, ahead of 70% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
Whether its growth pays for itself
Yes — Over the last five years it made ₹2369 crore of cash from the business, spent ₹350 crore on plant and equipment, and returned ₹1994 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 12 years, about 109 arrived as cash (before interest, which is why it can exceed the profit). Its cash comes back more slowly than it used to: it went from being waiting 0 days for its cash to waiting 21 days for its cash.
Profit reality check
Is the profit real cash? Simple checks on the accounts. Facts only, not advice.
8 of 9 checks clear · 89%
Latest result · Q4 FY26
What the last results showed. Whether management kept its word is in Pro.
Profit up 21% on 3% revenue growth, with the margin doing the work
Announced 5 Aug 2026 · Standalone · Audited
Revenue
₹792 Cr
Revenue vs last year
+3.3%
Revenue vs last quarter
+0.3%
Net profit
₹193 Cr
Profit vs last year
+21.1%
Profit vs last quarter
+11.9%
Net margin
24.3%
EPS
₹59.08
Checklist before you investPRO
Points for and against, in one list.
Key numbers & peers
The main numbers grouped by topic, and how the company compares with similar ones.
Price
- Market cap
- ₹23,970 Cr
- Prev close
- ₹7,263.50
- 52w High
- ₹9,664
- 52w Low
- ₹6,860
- Enterprise value
- ₹23,670 Cr
- Beta
- 0.6
- Price CAGR 1y
- -23.0%
- Price CAGR 3y
- 5.0%
- Price CAGR 5y
- 4.0%
- Price CAGR 10y
- 5.0%
Ratios
- Return on assets
- 35.0%
- PEG ratio
- 1.1
- P/E ratio
- 35.9
- P/B ratio
- 25.0
- EV / EBITDA
- 25.1
- Industry P/E
- 34.7
- ROCE
- 90.7%
- ROCE 5y average
- 61.8%
- ROE
- 66.4%
- Debt / Equity
- 0.0
- Interest coverage
- 74.3
- Dividend yield
- 2.5%
- ROE 3y average
- 49.0%
- ROE last year
- 67.0%
Annual P&L
- Annual revenue
- ₹3,100 Cr
- Annual profit
- ₹654 Cr
- Operating margin
- 30.0%
- Net profit margin
- 21.1%
- EBITDA margin
- 30.5%
- Sales growth 3y
- 7.8%
- Sales growth 5y
- 9.4%
- Profit growth 3y
- 31.0%
- Profit growth 5y
- 23.0%
- EPS
- ₹201
- Sales growth TTM
- 8.0%
- Profit growth TTM
- 19.0%
- Dividend payout
- 120.0%
Quarter P&L
- Sales latest quarter
- ₹783 Cr
- Profit latest quarter
- ₹159 Cr
- YoY quarterly sales growth
- 10.8%
- YoY quarterly profit growth
- 8.9%
- OPM latest quarter
- 29.1%
Balance Sheet
- Book Value
- ₹287
- Face Value
- ₹10.0
- Total debt
- ₹0 Cr
- Total cash
- ₹269 Cr
- Borrowings
- ₹0 Cr
- Reserves / Equity
- 27.7
Cash Flow
- Operating cash flow
- ₹607 Cr
- Free cash flow
- ₹564 Cr
- FCF yield
- 2.3%
- Net cash flow
- -₹149 Cr
Shareholding
- Promoter holding
- 75.0%
- FII holding
- 4.3%
- DII holding
- 8.8%
- Public holding
- 11.9%
Peer comparison
| Company | Price ₹ | P/E | Mkt cap ₹ Cr | Div yield % | Profit qtr ₹ Cr | Profit var % | Sales qtr ₹ Cr | Sales var % | ROCE % |
|---|---|---|---|---|---|---|---|---|---|
| Godrej Consumer | 865.55 | 42.7 | 88,572 | 2.31 | 504.5 | 10.6 | 4,225.5 | 15.4 | 18.8 |
| Dabur India | 383.55 | 34.3 | 68,040 | 2.15 | 586.2 | 15.0 | 3,764.4 | 10.6 | 20.3 |
| Colgate-Palmoliv | 1,757.40 | 34.9 | 47,799 | 2.73 | 343.1 | 7.8 | 1,603.3 | 11.8 | 108.0 |
| Cupid | 343.95 | 336.6 | 46,250 | 0.00 | 44.2 | 194.0 | 157.0 | 142.5 | 33.9 |
| Gillette India | 7,223.50 | 35.2 | 23,541 | 2.49 | 159.5 | 9.4 | 783.0 | 10.8 | 90.7 |
| P & G Hygiene | 6,921.00 | 28.4 | 22,466 | 3.32 | 126.3 | -34.3 | 891.5 | -4.9 | 157.2 |
| Emami | 375.45 | 21.6 | 16,388 | 2.66 | 138.9 | -16.4 | 1,039.2 | 14.9 | 28.1 |
| Median | 454.55 | 38.2 | 15,971 | 0.34 | 90.5 | 15.0 | 756.0 | 15.4 | 30.2 |
Competes with: Bajaj Consumer Care Limited, Colgate-Palmolive India, Cupid Limited, Dabur India, Emami Limited, Godrej Consumer Products, Honasa Consumer Limited, JHS Svendgaard Laboratories Limited, Procter & Gamble Hygiene and Health Care Limited
Quarterly results
Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.
| Line item | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 619 | 668 | 639 | 681 | 645 | 782 | 686 | 767 | 707 | 811 | 790 | 792 | 783 |
| Expenses | 476 | 530 | 483 | 519 | 470 | 591 | 503 | 542 | 496 | 603 | 542 | 515 | 555 |
| Material Cost | 134 | 177 | 248 | 133 | 172 | 188 | |||||||
| Change in Inventories | 16 | -43 | -19 | 25 | -6.86 | 11 | |||||||
| Purchases of Stock-in-Trade | 142 | 82 | 114 | 126 | 124 | 95 | |||||||
| Employee Cost | 44 | 49 | 53 | 72 | 46 | 61 | |||||||
| Other Expenses | 206 | 232 | 206 | 186 | 179 | 201 | |||||||
| Operating Profit | 144 | 138 | 157 | 161 | 176 | 190 | 183 | 226 | 210 | 208 | 248 | 277 | 228 |
| OPM % | 23 | 21 | 25 | 24 | 27 | 24 | 27 | 29 | 30 | 26 | 31 | 35 | 29 |
| Other Income | 5 | 9 | 7 | 6 | 5 | 7 | 9 | 12 | 7 | 9 | 8 | 5 | 5 |
| Exceptional items (within Other Income) | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Interest | 3 | 1 | 4 | 4 | 4 | 1 | 4 | 3 | 1 | 4 | 4 | 3 | 1 |
| Depreciation | 22 | 20 | 21 | 21 | 21 | 19 | 21 | 25 | 20 | 20 | 19 | 19 | 18 |
| Profit before tax | 124 | 125 | 139 | 143 | 155 | 177 | 167 | 210 | 195 | 193 | 232 | 260 | 214 |
| Tax % | 26 | 26 | 25 | 31 | 25 | 25 | 25 | 24 | 25 | 25 | 26 | 26 | 26 |
| Net Profit | 92 | 93 | 104 | 99 | 116 | 133 | 126 | 159 | 146 | 144 | 172 | 193 | 159 |
| EPS in Rs | 28 | 28 | 32 | 30 | 36 | 41 | 39 | 49 | 45 | 44 | 53 | 59 | 49 |
| Diluted EPS in Rs | 49 | 45 | 44 | 53 | 59 | 49 |
Profit & loss
Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.
| Line item | Jun 2015 | Jun 2016 | Jun 2017 | Jun 2018 | Jun 2019 | Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,875 | 1,755 | 1,733 | 1,677 | 1,862 | 1,679 | 1,982 | 2,256 | 2,477 | 2,633 | 2,235 | 3,100 | 3,176 |
| Expenses | 1,684 | 1,448 | 1,348 | 1,290 | 1,478 | 1,319 | 1,522 | 1,773 | 1,937 | 1,995 | 1,635 | 2,156 | 2,215 |
| Material Cost | 731 | ||||||||||||
| Change in Inventories | -43 | ||||||||||||
| Purchases of Stock-in-Trade | 446 | ||||||||||||
| Employee Cost | 220 | ||||||||||||
| Other Expenses | 802 | ||||||||||||
| Operating Profit | 191 | 306 | 385 | 387 | 384 | 360 | 460 | 483 | 540 | 638 | 600 | 944 | 961 |
| OPM % | 10 | 17 | 22 | 23 | 21 | 21 | 23 | 21 | 22 | 24 | 27 | 30 | 30 |
| Other Income | 68 | 50 | 34 | 8 | 11 | 11 | 32 | 7 | 22 | 20 | 27 | 27 | 26 |
| Exceptional items (within Other Income) | 0 | ||||||||||||
| Interest | 5 | 6 | 7 | 7 | 8 | 5 | 5 | 11 | 8 | 13 | 8.51 | 12 | 12 |
| Depreciation | 39 | 30 | 38 | 42 | 48 | 51 | 58 | 68 | 81 | 83 | 64 | 79 | 76 |
| Profit before tax | 215 | 320 | 374 | 345 | 339 | 314 | 429 | 411 | 473 | 562 | 554 | 880 | 899 |
| Tax % | 26 | 33 | 32 | 34 | 25 | 27 | 28 | 30 | 25 | 27 | 25 | 26 | |
| Net Profit | 158 | 214 | 253 | 229 | 253 | 230 | 310 | 289 | 356 | 412 | 418 | 654 | 668 |
| EPS in Rs | 49 | 66 | 78 | 70 | 78 | 71 | 95 | 89 | 109 | 126 | 128 | 201 | 205 |
| Diluted EPS in Rs | 201 | ||||||||||||
| Dividend Payout % | 31 | 60 | 211 | 33 | 57 | 69 | 125 | 78 | 78 | 103 | 87 | 120 |
Compounded growth
Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.
Compounded sales growth
- 10 years
- 6%
- 5 years
- 9%
- 3 years
- 8%
- TTM
- 8%
Compounded profit growth
- 10 years
- 14%
- 5 years
- 23%
- 3 years
- 31%
- TTM
- 19%
Stock price CAGR
- 10 years
- 5%
- 5 years
- 4%
- 3 years
- 5%
- 1 year
- -23%
Return on equity
- 10 years
- 39%
- 5 years
- 44%
- 3 years
- 49%
- Last year
- 67%
Balance sheet
What the company owns and what it owes, at the end of each year. ₹ crore.
| Line item | Jun 2015 | Jun 2016 | Jun 2017 | Jun 2018 | Jun 2019 | Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 |
| Reserves | 710 | 904 | 468 | 662 | 746 | 879 | 756 | 829 | 956 | 939 | 991 | 914 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 468 | 488 | 498 | 515 | 432 | 441 | 606 | 758 | 927 | 859 | 895 | 925 |
| Total Liabilities | 1,210 | 1,424 | 998 | 1,209 | 1,210 | 1,352 | 1,395 | 1,619 | 1,916 | 1,831 | 1,918 | 1,871 |
| Fixed Assets | 156 | 178 | 214 | 264 | 300 | 296 | 310 | 363 | 389 | 347 | 342 | 304 |
| CWIP | 63 | 88 | 63 | 40 | 25 | 21 | 72 | 65 | 32 | 26 | 17 | 33 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 991 | 1,158 | 721 | 904 | 886 | 1,034 | 1,013 | 1,191 | 1,494 | 1,458 | 1,558 | 1,534 |
| Total Assets | 1,210 | 1,424 | 998 | 1,209 | 1,210 | 1,352 | 1,395 | 1,619 | 1,916 | 1,831 | 1,918 | 1,871 |
Cash flows
Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.
| Line item | Jun 2015 | Jun 2016 | Jun 2017 | Jun 2018 | Jun 2019 | Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 172 | 279 | 248 | 237 | 134 | 225 | 443 | 462 | 463 | 509 | 328 | 607 |
| Cash from Investing Activity | -103 | 155 | 14 | -77 | -65 | -29 | -79 | -112 | -67 | -49 | -27 | -16 |
| Cash from Financing Activity | -58 | -79 | -684 | -39 | -165 | -105 | -430 | -225 | -231 | -440 | -358 | -740 |
| Net Cash Flow | 12 | 356 | -422 | 121 | -95 | 91 | -66 | 125 | 164 | 20 | -58 | -149 |
| Free Cash Flow | 116 | 213 | 190 | 156 | 59 | 190 | 353 | 345 | 384 | 442 | 284 | 564 |
Ratios
How fast customers pay, how long stock sits, and how well capital earns — year by year.
| Line item | Jun 2015 | Jun 2016 | Jun 2017 | Jun 2018 | Jun 2019 | Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 23 | 23 | 27 | 38 | 36 | 41 | 36 | 43 | 47 | 38 | 62 | 47 |
| Inventory Days | 87 | 104 | 103 | 105 | 104 | 136 | 152 | 130 | 127 | 131 | 181 | 167 |
| Days Payable | 116 | 137 | 150 | 173 | 126 | 138 | 169 | 193 | 209 | 212 | 260 | 215 |
| Cash Conversion Cycle | -6 | -10 | -19 | -30 | 15 | 40 | 19 | -20 | -35 | -43 | -17 | -1 |
| Working Capital Days | 49 | -10 | -17 | -18 | 15 | 35 | 14 | -0 | -4 | -7 | 13 | 21 |
| ROCE % | 35 | 39 | 54 | 60 | 48 | 38 | 51 | 51 | 52 | 59 | 56 | 91 |
Price trend
The price as a Renko brick chart: small moves drop out so the bigger path stands out.
Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.
Open interestPRO
Where option traders are positioned on this stock.
Industry numbers
The numbers that matter most in this industry, from the company's own filings.
1 when an audit qualification is filed as repetitive
0.00flag
2026-03-31
the company's own unlisted debt securities in default at period end
0.00cr
2026-06-30
the company's own loans / revolving facilities in default at period end (standalone filing)
0.00cr
2026-06-30
guarantees / comfort given for promoter, promoter group, directors and KMP
0.00cr
2026-03-31
loans outstanding to promoter, promoter group, directors and KMP (governance filing)
0.00cr
2026-03-31
security given for the borrowing of promoter, promoter group, directors and KMP
0.00cr
2026-03-31
FY revenue / permanent employees + workers, same basis (calc)
6,45,83,333inr
2026-03-31
News
News and filings about Gillette India Limited. Open one to see why it matters.
25 Sept, 16:00 IST · Company event · medium impact
Gillette India Limited — resignation of Ms Flavia Machado as Company Secretary & Compliance Officer of the company w.e.f. close of business hours of September 28, 2026.
Supply chain
Who it buys from, sells to and competes with — as recorded in our map of company links.
Competes with
Uses as raw material
- cartons & containers / paperboard packaging
- packing materials
- plastics & plastic packaging
- shaving system & cartridge components
- stainless steel strips
Products made by
Depends on the price of
- fuel
- paper_pulp
- steel
About
What the company is, from our own records: where it sits, where it makes things, and what it is made of.
- Sector
- Fast Moving Consumer Goods
- Industry
- Personal Care
- Classification
- Fast Moving Consumer Goods › Personal Care
- ISIN
- INE322A01010
Business segments
- Grooming · 82%
- Oral Care · 18%
Plants
- Baddi Plant · Baddi, Himachal Pradesh
- Bhiwadi Plant · Bhiwadi, Rajasthan
News impact
Big market events that reach Gillette India Limited, and how the effect spreads.
No recent market events reach this company.
Dividends, splits & big trades
Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.
Dividends
| 24 Aug 2026 | unspecified | ₹60 |
|---|---|---|
| 4 Feb 2026 | special | ₹60 |
| 4 Feb 2026 | interim | ₹120 |
| 26 Aug 2025 | unspecified | ₹47 |
| 18 Feb 2025 | interim | ₹65 |
| 26 Nov 2024 | unspecified | ₹45 |
| 8 Feb 2024 | special | ₹40 |
| 8 Feb 2024 | interim | ₹45 |
Splits, bonuses & buybacks
- daily-prices repair: 9 rows from NSE's archive (replace 1, delete 1, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016
Documents
Annual reports, results presentations and earnings calls, straight from the source.
- Annual report · 2025-268 Aug 2026
- Annual report · 2024-2526 Aug 2025
Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.