Fin Cascade

Prices as of 8 Oct 2026 close · Not investment advice

Gillette India Limited

NSE: GILLETTEPersonal Care

Share price

₹7,263.50

+0.55% close of 8 Oct 2026

Market cap ₹23,970 CrP/E 35.9

Business score

How strong the business is, in one number. The parts behind it are in Pro.

68

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹23,970 Cr

P/E ratio

35.9

P/B ratio

25.0

ROCE

90.7%

ROE

66.4%

Dividend yield

2.5%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹9,540.0052-week low ₹6,899.00

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 8.0% over the past year, and 9.4% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales improved from 21.4% to 30.3% over the last four years.

Whether it grew faster than its sector

It grew 9.4% a year against a sector median of 9.9% — 0.5 percentage points slower.

Room to re-rate, or risk of de-rating

At 35.9× earnings against a market that pays 23.9× across 2199 companies we can price. Its own industry sits at 34.8×, across 5 companies. It is against its own five-year median of 58.0×, the 1st percentile of its own range.

Whether growth justifies the valuation

Priced at 1.2 times its growth rate, on earnings growth of 31%.

Profit growthPrice per ₹1 profitPer 1% growth
Gillette India Limited — this one31%/yr35.9×₹1.2
Godrej Consumer Products5%/yr42.5×₹8.5
Dabur India4%/yr33.6×₹8.4
Cupid Limited—348.8×—
Colgate-Palmolive India8%/yr34.8×₹4.3
Procter & Gamble Hygiene and Health Care Limited14%/yr27.8×₹2.0

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Personal Care), it ranks 3 of 10 on returns, 7 of 10 on growth, 3 of 10 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

A narrow advantage: it earns 90.7% on capital, ahead of 70% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹2369 crore of cash from the business, spent ₹350 crore on plant and equipment, and returned ₹1994 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 12 years, about 109 arrived as cash (before interest, which is why it can exceed the profit). Its cash comes back more slowly than it used to: it went from being waiting 0 days for its cash to waiting 21 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

8 of 9 checks clear · 89%

Latest result · Q4 FY26

What the last results showed. Whether management kept its word is in Pro.

Profit up 21% on 3% revenue growth, with the margin doing the work

Announced 5 Aug 2026 · Standalone · Audited

Revenue

₹792 Cr

Revenue vs last year

+3.3%

Revenue vs last quarter

+0.3%

Net profit

₹193 Cr

Profit vs last year

+21.1%

Profit vs last quarter

+11.9%

Net margin

24.3%

EPS

₹59.08

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹23,970 Cr
Prev close
₹7,263.50
52w High
₹9,664
52w Low
₹6,860
Enterprise value
₹23,670 Cr
Beta
0.6
Price CAGR 1y
-23.0%
Price CAGR 3y
5.0%
Price CAGR 5y
4.0%
Price CAGR 10y
5.0%

Ratios

Return on assets
35.0%
PEG ratio
1.1
P/E ratio
35.9
P/B ratio
25.0
EV / EBITDA
25.1
Industry P/E
34.7
ROCE
90.7%
ROCE 5y average
61.8%
ROE
66.4%
Debt / Equity
0.0
Interest coverage
74.3
Dividend yield
2.5%
ROE 3y average
49.0%
ROE last year
67.0%

Annual P&L

Annual revenue
₹3,100 Cr
Annual profit
₹654 Cr
Operating margin
30.0%
Net profit margin
21.1%
EBITDA margin
30.5%
Sales growth 3y
7.8%
Sales growth 5y
9.4%
Profit growth 3y
31.0%
Profit growth 5y
23.0%
EPS
₹201
Sales growth TTM
8.0%
Profit growth TTM
19.0%
Dividend payout
120.0%

Quarter P&L

Sales latest quarter
₹783 Cr
Profit latest quarter
₹159 Cr
YoY quarterly sales growth
10.8%
YoY quarterly profit growth
8.9%
OPM latest quarter
29.1%

Balance Sheet

Book Value
₹287
Face Value
₹10.0
Total debt
₹0 Cr
Total cash
₹269 Cr
Borrowings
₹0 Cr
Reserves / Equity
27.7

Cash Flow

Operating cash flow
₹607 Cr
Free cash flow
₹564 Cr
FCF yield
2.3%
Net cash flow
-₹149 Cr

Shareholding

Promoter holding
75.0%
FII holding
4.3%
DII holding
8.8%
Public holding
11.9%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Godrej Consumer865.5542.788,5722.31504.510.64,225.515.418.8
Dabur India383.5534.368,0402.15586.215.03,764.410.620.3
Colgate-Palmoliv1,757.4034.947,7992.73343.17.81,603.311.8108.0
Cupid343.95336.646,2500.0044.2194.0157.0142.533.9
Gillette India7,223.5035.223,5412.49159.59.4783.010.890.7
P & G Hygiene6,921.0028.422,4663.32126.3-34.3891.5-4.9157.2
Emami375.4521.616,3882.66138.9-16.41,039.214.928.1
Median454.5538.215,9710.3490.515.0756.015.430.2

Competes with: Bajaj Consumer Care Limited, Colgate-Palmolive India, Cupid Limited, Dabur India, Emami Limited, Godrej Consumer Products, Honasa Consumer Limited, JHS Svendgaard Laboratories Limited, Procter & Gamble Hygiene and Health Care Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Standalone · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales619668639681645782686767707811790792783
Expenses476530483519470591503542496603542515555
Material Cost134177248133172188
Change in Inventories16-43-1925-6.8611
Purchases of Stock-in-Trade1428211412612495
Employee Cost444953724661
Other Expenses206232206186179201
Operating Profit144138157161176190183226210208248277228
OPM %23212524272427293026313529
Other Income59765791279855
Exceptional items (within Other Income)000000
Interest3144414314431
Depreciation22202121211921252020191918
Profit before tax124125139143155177167210195193232260214
Tax %26262531252525242525262626
Net Profit929310499116133126159146144172193159
EPS in Rs28283230364139494544535949
Diluted EPS in Rs494544535949

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Standalone · to 31 Mar 2026
Line itemJun 2015Jun 2016Jun 2017Jun 2018Jun 2019Jun 2020Jun 2021Jun 2022Jun 2023Jun 2024Mar 2025Mar 2026TTM
Sales1,8751,7551,7331,6771,8621,6791,9822,2562,4772,6332,2353,1003,176
Expenses1,6841,4481,3481,2901,4781,3191,5221,7731,9371,9951,6352,1562,215
Material Cost731
Change in Inventories-43
Purchases of Stock-in-Trade446
Employee Cost220
Other Expenses802
Operating Profit191306385387384360460483540638600944961
OPM %10172223212123212224273030
Other Income685034811113272220272726
Exceptional items (within Other Income)0
Interest5677855118138.511212
Depreciation39303842485158688183647976
Profit before tax215320374345339314429411473562554880899
Tax %263332342527283025272526
Net Profit158214253229253230310289356412418654668
EPS in Rs4966787078719589109126128201205
Diluted EPS in Rs201
Dividend Payout %3160211335769125787810387120

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
6%
5 years
9%
3 years
8%
TTM
8%

Compounded profit growth

10 years
14%
5 years
23%
3 years
31%
TTM
19%

Stock price CAGR

10 years
5%
5 years
4%
3 years
5%
1 year
-23%

Return on equity

10 years
39%
5 years
44%
3 years
49%
Last year
67%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Standalone
Line itemJun 2015Jun 2016Jun 2017Jun 2018Jun 2019Jun 2020Jun 2021Jun 2022Jun 2023Jun 2024Mar 2025Mar 2026
Equity Capital333333333333333333333333
Reserves710904468662746879756829956939991914
Borrowings000000000000
Other Liabilities468488498515432441606758927859895925
Total Liabilities1,2101,4249981,2091,2101,3521,3951,6191,9161,8311,9181,871
Fixed Assets156178214264300296310363389347342304
CWIP638863402521726532261733
Investments000000000000
Other Assets9911,1587219048861,0341,0131,1911,4941,4581,5581,534
Total Assets1,2101,4249981,2091,2101,3521,3951,6191,9161,8311,9181,871

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Standalone
Line itemJun 2015Jun 2016Jun 2017Jun 2018Jun 2019Jun 2020Jun 2021Jun 2022Jun 2023Jun 2024Mar 2025Mar 2026
Cash from Operating Activity172279248237134225443462463509328607
Cash from Investing Activity-10315514-77-65-29-79-112-67-49-27-16
Cash from Financing Activity-58-79-684-39-165-105-430-225-231-440-358-740
Net Cash Flow12356-422121-9591-6612516420-58-149
Free Cash Flow11621319015659190353345384442284564

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Standalone
Line itemJun 2015Jun 2016Jun 2017Jun 2018Jun 2019Jun 2020Jun 2021Jun 2022Jun 2023Jun 2024Mar 2025Mar 2026
Debtor Days232327383641364347386247
Inventory Days87104103105104136152130127131181167
Days Payable116137150173126138169193209212260215
Cash Conversion Cycle-6-10-19-30154019-20-35-43-17-1
Working Capital Days49-10-17-18153514-0-4-71321
ROCE %353954604838515152595691

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Standalone · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters757575757575757575757575
FIIs0.610.640.711.843.274.114.334.825.014.774.364.33
DIIs11111312119.959.899.609.158.899.258.76
Government000000.010.010.010.010.010.010.01
Public131311111111111111111112
No. of Shareholders50,83649,67551,11847,72150,73051,39652,13449,53152,98460,90762,88566,389

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -23.5% (₹9,496.00 → ₹7,263.50)Brick size ₹156.01 (fixed)Bricks 42
₹7,000₹8,000₹9,000₹7,264Nov '25Jan '26Mar '26May '26Jul '26Sep '26
Price moved up one brickPrice moved down one brickLast close ₹7,263.50 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

6,45,83,333inr

2026-03-31

News

News and filings about Gillette India Limited. Open one to see why it matters.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • cartons & containers / paperboard packaging
  • packing materials
  • plastics & plastic packaging
  • shaving system & cartridge components
  • stainless steel strips

Depends on the price of

  • fuel
  • paper_pulp
  • steel

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Fast Moving Consumer Goods
Industry
Personal Care
Classification
Fast Moving Consumer Goods › Personal Care
ISIN
INE322A01010

Business segments

  • Grooming · 82%
  • Oral Care · 18%

Plants

  • Baddi Plant · Baddi, Himachal Pradesh
  • Bhiwadi Plant · Bhiwadi, Rajasthan

News impact

Big market events that reach Gillette India Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

24 Aug 2026unspecified₹60
4 Feb 2026special₹60
4 Feb 2026interim₹120
26 Aug 2025unspecified₹47
18 Feb 2025interim₹65
26 Nov 2024unspecified₹45
8 Feb 2024special₹40
8 Feb 2024interim₹45

Splits, bonuses & buybacks

  • daily-prices repair: 9 rows from NSE's archive (replace 1, delete 1, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.