Fin Cascade

Prices as of 8 Oct 2026 close · Not investment advice

Godfrey Phillips India Limited

NSE: GODFRYPHLPCigarettes & Tobacco Products

Share price

₹1,771.00

-4.91% close of 8 Oct 2026

Market cap ₹27,451 CrP/E 20.1

Business score

How strong the business is, in one number. The parts behind it are in Pro.

64

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹27,451 Cr

P/E ratio

20.1

P/B ratio

4.4

ROCE

30.2%

ROE

23.4%

Dividend yield

2.7%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹3,411.7052-week low ₹1,771.00

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 1.7% over the past year, and 9.2% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales slipped from 23.6% to 22.8% over the last four years.

Whether it grew faster than its sector

It grew 9.2% a year against a sector median of 9.9% — 0.7 percentage points slower.

Room to re-rate, or risk of de-rating

At 20.1× earnings against a market that pays 23.9× across 2199 companies we can price. Its own industry sits at 43.1×, across 5 companies. It is against its own five-year median of 21.2×, the 46th percentile of its own range.

Whether growth justifies the valuation

Priced at 0.6 times its growth rate, on earnings growth of 32%.

Profit growthPrice per ₹1 profitPer 1% growth
Godfrey Phillips India Limited — this one32%/yr20.1×₹0.63
Hindustan Unilever14%/yr39.3×₹2.8
ITC Limited3%/yr16.2×₹5.4
Nestle India—68.7×—
Varun Beverages Limited24%/yr43.1×₹1.8
Britannia Industries8%/yr43.8×₹5.5

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies across the whole Fast Moving Consumer Goods sector, it ranks 15 of 177 on returns, 92 of 173 on growth, 9 of 178 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

A wide advantage: it earns 30.2% on capital, ahead of 92% of companies across its whole sector. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹2130 crore of cash from the business, spent ₹635 crore on plant and equipment, and returned ₹1913 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 12 years, about 69 arrived as cash. Its cash comes back more slowly than it used to: it went from being waiting 42 days for its cash to waiting 115 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

8 of 9 checks clear · 89%

Latest result

What the last results showed. Whether management kept its word is in Pro.

Results are expected soon.

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹27,451 Cr
Prev close
₹1,771.00
52w High
₹3,468
52w Low
₹1,770
Enterprise value
₹27,831 Cr
Beta
1.3
Price CAGR 1y
-45.0%
Price CAGR 3y
38.0%
Price CAGR 5y
35.0%
Price CAGR 10y
16.0%

Ratios

Return on assets
18.4%
PEG ratio
0.6
P/E ratio
20.1
P/B ratio
4.4
EV / EBITDA
17.6
Industry P/E
21.0
ROCE
30.2%
ROCE 5y average
23.6%
ROE
23.4%
Debt / Equity
0.0
Interest coverage
162.8
Dividend yield
2.7%
ROE 3y average
21.0%
ROE last year
23.0%

Annual P&L

Annual revenue
₹6,391 Cr
Annual profit
₹1,526 Cr
Operating margin
25.0%
Net profit margin
23.9%
EBITDA margin
24.8%
Sales growth 3y
21.5%
Sales growth 5y
20.4%
Profit growth 3y
32.0%
Profit growth 5y
34.0%
EPS
₹97.8
Sales growth TTM
2.0%
Profit growth TTM
12.0%
Dividend payout
51.0%

Quarter P&L

Sales latest quarter
₹1,206 Cr
Profit latest quarter
₹198 Cr
YoY quarterly sales growth
-18.9%
YoY quarterly profit growth
-44.4%
OPM latest quarter
15.1%

Balance Sheet

Book Value
₹401
Face Value
₹2.0
Total debt
₹234 Cr
Total cash
₹33 Cr
Borrowings
₹234 Cr
Reserves / Equity
199.4

Cash Flow

Operating cash flow
₹518 Cr
Free cash flow
₹215 Cr
FCF yield
0.7%
Net cash flow
-₹73 Cr

Shareholding

Promoter holding
72.6%
FII holding
7.8%
DII holding
3.7%
Public holding
15.9%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Godfrey Phillips1,862.4021.229,0502.68198.4-44.31,205.5-18.930.3
VST Industries201.3312.33,4205.9642.4-24.4256.5-13.928.1
Elitecon Inter.7.537.41,2040.66-85.1-269.61,880.7500.646.3
NTC Industries132.539.61920.006.17.925.2-10.311.1
Sinnar Bidi Udy.676.00270.00-0.1-171.41.24.2-4.6
Shanthala FMCG14.207.5100.000.771.425.8-0.16.0
Raghunath Intl.10.254.750.000.127.30.07.8
Median166.9310.92,3121.6724.3-34.4731.0-12.129.2

Competes with: Elitecon International Limited, NTC Industries Limited, VST Industries Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1,0461,1581,2508751,0881,3601,5891,5731,4861,2891,8291,7871,206
Expenses7949341,0226858191,0831,2281,3041,1499751,4491,2351,024
Material Cost429455463503471454
Change in Inventories-3334-3676-324-88
Purchases of Stock-in-Trade539370263536733396
Employee Cost12411411011911180
Other Expenses5595045185761,9422,796
Operating Profit253224228191270277361269338314380553181
OPM %24191822252023172324213115
Other Income53388711440948013614110194152107
Exceptional items (within Other Income)000000
Interest7764333433333
Depreciation37363628272728422829313334
Profit before tax262219272273280341411359448383440669251
Tax %16252221182723222020222221
Net Profit254202212215229248316280356305343521198
EPS in Rs16131414151620182320223313
Diluted EPS in Rs546920223313

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales2,5862,3312,4032,3262,4972,8772,5252,6883,5624,0185,6116,3916,110
Expenses2,2192,0062,1492,0652,0942,2841,9842,0542,7593,1154,4344,8064,682
Material Cost1,5111,892
Change in Inventories-101-251
Purchases of Stock-in-Trade1,8421,901
Employee Cost410453
Other Expenses1,9273,540
Operating Profit3673242542604035925416338049031,1771,5851,429
OPM %14141111162121242322212523
Other Income3237477379107119114252328349489454
Exceptional items (within Other Income)00
Interest19104213031342914121211
Depreciation108107989899155141145154108124121127
Profit before tax2712441992333835144875688731,1091,3901,9411,744
Tax %333031323225232321202321
Net Profit1831701371592603853764386908841,0721,5261,368
EPS in Rs12118.8010172524284457699888
Diluted EPS in Rs20798
Dividend Payout %232530261632333333334651

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
11%
5 years
20%
3 years
22%
TTM
2%

Compounded profit growth

10 years
24%
5 years
34%
3 years
32%
TTM
12%

Stock price CAGR

10 years
16%
5 years
35%
3 years
38%
1 year
-45%

Return on equity

10 years
17%
5 years
19%
3 years
21%
Last year
23%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital101010101010101010101031
Reserves1,3021,5661,6501,7832,0282,1772,5722,9173,5384,2225,2356,181
Borrowings277132732842357396337355345179234
Other Liabilities4844524746447857517548371,0651,2661,5441,864
Minority Interest6.686.64
Total Liabilities2,0732,1592,2082,4652,8663,2953,7324,1024,9685,8436,9698,310
Fixed Assets6756957006506941,0151,034983932893732812
CWIP6549131814172642221023168
Investments2734105079241,2321,2511,5541,8442,6693,0003,1973,299
Other Assets1,0601,0069878729251,0121,1181,2341,3461,9403,0174,031
Total Assets2,0732,1592,2082,4652,8663,2953,7324,1024,9685,8436,9698,310

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity63319245516362375310479736290107518
Cash from Investing Activity-32-119-125-405-310-72-298-234-5415540227
Cash from Financing Activity-31-197-125-99-43-303-16-238-206-359-491-619
Net Cash Flow13-41290-46-11-1318-73
Free Cash Flow-45188177457233254180405736192-53215

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days18172713109182115163452
Inventory Days248257187179218199222247190242224233
Days Payable494245529974707575675655
Cash Conversion Cycle217231169140130134170192131191202230
Working Capital Days397470309213342215689115
ROCE %181412101620151722232630

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters737373737373737373737373
FIIs9.9310111111119.729.327.948.157.917.80
DIIs1.551.551.521.901.971.993.293.854.124.213.283.66
Government0.050.050.050.050.050.050.050.050.020.020.020.02
Public161615141414141415151616
Others000.410.410.410.33000000
No. of Shareholders38,93641,64038,48939,11673,82678,18974,99463,7141,12,7661,23,2831,66,8451,56,601

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -46.5% (₹3,310.80 → ₹1,771.00)Brick size ₹53.85 (fixed)Bricks 87
₹2,000₹2,500₹3,000₹1,771Nov '25Jan '26Mar '26May '26Jul '26Sep '26
Price moved up one brickPrice moved down one brickLast close ₹1,771.00 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

5,69,95,450inr

2026-03-31

News

News and filings about Godfrey Phillips India Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • BOPP film and packaging board
  • Cigarette filters (acetate tow)
  • Cigarette paper / CT paper
  • Tobacco leaf (FCV and non-FCV)

Depends on the price of

  • Tobacco Leaf

Buys from

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Fast Moving Consumer Goods
Industry
Cigarettes & Tobacco Products
Classification
Fast Moving Consumer Goods › Cigarettes & Tobacco Products
ISIN
INE260B01028

Business segments

  • Cigarettes, Tobacco and related Products · 99%
  • Others · 1%

Plants

  • Ghaziabad Unit 2
  • Guldhar Cigarette Plant
  • Guntur Tobacco Leaf Threshing & Buying Unit
  • Ongole Reconstituted Tobacco Factory
  • Rabale Cigarette Manufacturing Unit

News impact

Big market events that reach Godfrey Phillips India Limited, and how the effect spreads.

Who it hits first

  • Elitecon International, a tobacco supplier, signed up to $60 million of supply orders for South Africa, adding a new country to its export network.
  • The work should raise production and hiring at its Nashik plant in Maharashtra.
  • Its shares slid on the news, showing investors doubt the price, timing, or profit on the deal.

Who may gain

  • Elitecon International gains future sales from a large $60 million export lane.
  • Workers and job seekers around the Nashik plant may gain shifts and new posts.
  • South African buyers gain a new source of tobacco supply.

Along the supply chain

Downstream

Downstream, South African distributors and shops receive the new supply, while Indian rivals like Godfrey Phillips India see no direct loss since this is export volume, not domestic shelf share.

Upstream

Upstream, the pack names no supplier to Elitecon, so no tobacco-leaf grower or packer is confirmed; in plain terms, any extra leaf, paper, and boxes for the $60 million would come from unnamed farm and packaging sources.

Where demand moves

Business

Business demand flows from South African tobacco buyers to Elitecon's Nashik plant, which must make, pack, and ship up to $60 million of product, pulling in more shifts and output.

Capital

Capital flow is cautious: despite the order, Elitecon shares slid as holders sold, likely on thin margins, debt load, and mid-stage ASM watch, with no fresh buying shown in the pack's flows.

How it spreads across sectors

Fast Moving Consumer Goods

Mildly positive for tobacco exporters as a $60 million order shows foreign demand, but limited to Elitecon with rivals neutral.

Services

No ripple — South West Pinnacle and its Services peers were pulled in by a South Africa name match and have no tobacco link.

When it plays out

Immediate

1-7 days: Elitecon shares stay choppy under ASM watch while traders weigh the $60 million headline against the slide.

Medium term

1-6 months: Nashik output and hiring show whether the South Africa lane converts into steady sales.

Short term

1-4 weeks: focus shifts to order terms, shipment start, and any margin or payment detail from the company.

Who it hits first

  • ITC raised prices on select cigarette brands, so every pack sold from those brands now brings in more money at almost no extra cost.
  • Cigarettes are ITC's most profitable business, so even a hike on some brands (not all) should lift its profit and margins in the next quarterly results.
  • ITC shares edged higher on the news, and some market experts say the stock could rally up to 10% in the short term — though that is their view, not a sure thing.

Who may gain

  • ITC: keeps the extra money from dearer packs; strongest books of the group (ROE 29.32 vs sector median 12.21, almost no debt).
  • Godfrey Phillips: India's second cigarette maker could follow with its own price rise under ITC's umbrella — but nothing announced yet, so only a possible gain.
  • VST Industries: small cigarette maker with the same possible follow-on option, but weak returns (ROE 4.41) make it a poor way to play the story.

Along the supply chain

Downstream

Distributors and retailers pass the higher price to smokers; their per-pack margin is roughly unchanged.

Upstream

No upstream volume change expected — leaf-tobacco and packaging suppliers see steady orders since only prices, not volumes, moved.

Where demand moves

Business

No demand is created or destroyed; the same packs sell at higher prices, shifting money from smokers to ITC and, if peers follow with their own hikes, to them too.

Capital

A little extra buying interest flows into ITC on the coming earnings upgrade; no fear-driven exit from anything, so no big rotation into defensive stocks.

How it spreads across sectors

Fast Moving Consumer Goods

Only the tobacco corner moves — food, soap, beverage and dairy makers sell nothing linked to cigarettes, so the ripple stops at ITC and its two listed cigarette peers.

When it plays out

Immediate

Within 1-7 days, ITC holds its small gain as analysts publish margin math; Godfrey Phillips and VST drift on sentiment until one of them confirms a matching hike.

Medium term

Over 1-6 months, the next quarterly results show the real profit uplift; the risk is a government excise or tax rise that takes the extra money back.

Short term

Over 1-4 weeks, watch for peer price-rise announcements and any cigarette volume data that confirms smokers absorbed the hike without cutting back.

Who it hits first

  • ITC's first-quarter net profit fell about 27% year-on-year because record cigarette taxation squeezed the business that generates most of its profit, even though total revenue grew about 24%.
  • Staggered price increases pushed smokers away from higher-priced premium brands, worsening the product mix rather than just the price.
  • The West Asia conflict hurt ITC's agricultural export business in the same quarter, compounding the tax hit.
  • The tax applies to every legal cigarette maker, so VST Industries and Godfrey Phillips face the identical cost increase without ITC's diversification.

Who may gain

  • Godfrey Phillips, whose value-segment strength lets it win smokers trading down out of premium brands.
  • Illegal and smuggled cigarettes, which pay no tax and gain share whenever legal prices jump — this leaks volume out of every listed maker.
  • ITC's own packaged-goods (FMCG) business, which grew double-digit and gains internal management attention and capital as cigarettes stall.

Along the supply chain

Downstream

The roughly six million small retail outlets that sell cigarettes earn a fixed margin per stick, so they are largely insulated on rate but lose a little on volume. Consumers pay more per cigarette and respond by downtrading or buying illegal product. ITC's hotels, paperboard and packaged-goods customers see no change from this event at all.

Upstream

Tobacco leaf growers in Andhra Pradesh and Karnataka face slightly weaker offtake as legal cigarette volumes soften, and the specialised printing, packaging, filter and flavour suppliers that serve cigarette makers see the same. ITC's agri-business also buys and exports commodities, and that export leg was directly hurt by the West Asia crisis this quarter, so the upstream damage is coming from two directions at once.

Where demand moves

Business

Record taxation raises the shelf price of legal cigarettes, so smokers move down the price ladder rather than quitting. Premium volume flows from ITC towards value brands at Godfrey Phillips, and a further slice leaks to untaxed illegal cigarettes that no listed company captures. Upstream, tobacco leaf farmers and the printing, packaging and filter suppliers that serve cigarette makers see slightly softer volume. ITC's own packaged-goods and paperboard divisions are unaffected by the tax and continue growing, so within ITC demand shifts from the high-margin cigarette business to lower-margin consumer categories.

Capital

Investors sell the pure-play cigarette exposure first — VST Industries has the most concentrated tax exposure and the richest valuation — and rotate towards diversified consumer names whose earnings are not tax-hostage. Some money stays inside ITC on the view that a PE of 17.2 against the Fast Moving Consumer Goods sector PE median of 24.55 already discounts the tax, and that its packaged-goods and hotels businesses are worth more as cigarettes shrink as a share of the whole. Godfrey Phillips attracts speculative flow on the trade-down thesis, which is why its post-results moves have ranged from +18.9% to -11.2%.

How it spreads across sectors

FMCG

The single largest profit pool in Indian consumer goods — legal cigarettes — is being taxed down, which drags the sector's aggregate earnings growth even though packaged foods and personal care are growing.

Fast Moving Consumer Goods

Investors reassess how much of a diversified consumer company's valuation rests on a tax-hostage business, and capital rotates towards names with no tobacco exposure.

When it plays out

Immediate

ITC's day-one reaction to results has been small and can be positive (+1.11% on 29 January 2026, +0.38% on 30 October 2025) — the market does not sell the headline.

Medium term

Watch two things: whether ITC can recover the tax through further price increases without accelerating the shift to illegal cigarettes, and whether the packaged-goods and hotels businesses grow fast enough to change what investors think ITC is worth. Godfrey Phillips's share gains from downtrading typically become visible only after a couple of quarters.

Short term

The damage shows up over the following week and month as brokerages cut estimates: ITC was down 2.64%, 3.51%, 7.12% and 6.87% a week after four of its last five results, and VST Industries down 2.80%, 2.33% and 6.78%.

Who it hits first

  • ITC and Godfrey Phillips raise cigarette prices ~17%
  • Stocks rally 7% on news

Who may gain

  • ITC: full price hike flows to EBITDA
  • GODFRYPHLP: smaller base, bigger relative impact
  • VSTIND: tobacco pure-play upside

Along the supply chain

Downstream

Trade margin slightly compressed but volumes hold; gov GST/excise revenue +

Upstream

Tobacco farmers (Andhra, Karnataka) benefit from procurement price firmness

Where demand moves

Business

Cigarette companies capture pricing — volume mildly impacted, net revenue + 10-12%

Capital

Money rotates within FMCG toward tobacco names; defensives also benefit on broader narrative

How it spreads across sectors

Consumer Discretionary

Smoker disposable income dent → minor negative for QSR/luxury non-essentials

FMCG

Pricing power narrative spreads to other FMCG (Marico, Britannia, Dabur) supports re-rating

When it plays out

Immediate

ITC +5-7%, GODFRY +6-9%; FMCG index +1-2%

Medium term

Structural re-rating of ITC PE toward 22-25 (vs current 18); FMCG sector pricing-power narrative strengthens

Short term

Q1 FY27 results validate margin expansion; broker upgrades follow

Who it hits first

  • ITC +5%, GODFRYPHLP +10%, VSTIND +19% on tax stability rally

Who may gain

  • All three cigarette names; broader FMCG defensive trade

Along the supply chain

Downstream

Cigarette retail unaffected

Upstream

Tobacco growers (long contract supply)

Where demand moves

Business

No demand shift — speculative rally on tax outlook

Capital

Defensive rotation from cyclicals (oil, metals) into stable cash-flow generators

How it spreads across sectors

FMCG

Defensive trade strengthens — HUL, Dabur could see follow-through

When it plays out

Immediate

Sustained for 1-2 sessions

Medium term

If cess unchanged, continued re-rating

Short term

Watch for actual GST Council moves on tobacco cess

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

11 Aug 2026unspecified₹33
10 Nov 2025interim₹17
16 Sep 2025bonus₹0
22 Aug 2025unspecified₹60
29 Nov 2024interim₹35
23 Aug 2024unspecified₹56
11 Aug 2023unspecified₹44
11 Aug 2022unspecified₹28

Splits, bonuses & buybacks

  • daily-prices repair: 9 rows from NSE's archive (replace 1, delete 1, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.